| Scrip Code | 533169 |
|---|---|
| NSE Symbol | MANINFRA |
| MSEI Symbol | NOTLISTED |
| ISIN | INE949H01023 |
| Name of company | MAN INFRACONSTRUCTION LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 29-10-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 22-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 29-10-2026 11:00:00 |
| End date and time of board meeting | 29-10-2026 13:35:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 26,600.98 | 48,432.31 | |
| Other income | 1,658.85 | 3,319.41 | |
| Total income | 28,259.83 | 51,751.72 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 3,277.88 | 6,923.91 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (4,168.53) | (8,307.32) |
| (d) | Employee benefit expense | 1,699.30 | 3,583.92 |
| (e) | Finance costs | 569.20 | 1,100.45 |
| (f) | Depreciation, depletion and amortisation expense | 339.06 | 651.49 |
| (f) | Other Expenses | ||
| 1 | Sub Contract / Labour Charges | 6,458.99 | 12,261.84 |
| 2 | Cost of Land / Development Rights / Premiums | 6,018.18 | 10,852.40 |
| 3 | Other Expenses | 5,257.68 | 7,907.82 |
| Total other expenses | 17,734.85 | 31,022.06 | |
| Total expenses | 19,451.76 | 34,974.51 | |
| 3 | Total profit before exceptional items and tax | 8,808.07 | 16,777.21 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 8,808.07 | 16,777.21 |
| 6 | Tax expense | ||
| 7 | Current tax | 2,302.02 | 5,810.68 |
| 8 | Deferred tax | 297.22 | (1,023.65) |
| 9 | Total tax expenses | 2,599.24 | 4,787.03 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 6,208.83 | 11,990.18 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 314.31 | 807.30 |
| 16 | Total profit (loss) for period | 6,523.14 | 12,797.48 |
| 17 | Other comprehensive income net of taxes | 236.51 | 183.85 |
| 18 | Total Comprehensive Income for the period | 6,759.65 | 12,981.33 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 6,275.54 | 13,439.70 | |
| Total profit or loss, attributable to non-controlling interests | 247.60 | (642.22) | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 6,510.87 | 13,621.28 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 248.78 | (639.95) | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 8,073.33 | 8,073.33 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.56 | 3.33 | |
| Diluted earnings (loss) per share from continuing operations | 1.56 | 3.33 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 1.56 | 3.33 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 1.56 | 3.33 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | ||
| Date of end of reporting period | 30-09-2026 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 5,196.86 | ||
| Capital work-in-progress | 0.00 | ||
| Investment property | 607.95 | ||
| Goodwill | 186.39 | ||
| Other intangible assets | 0.00 | ||
| Intangible assets under development | |||
| Biological assets other than bearer plants | |||
| Investments accounted for using equity method | 30,518.15 | ||
| Non-current financial assets | |||
| Non-current investments | 4,748.55 | ||
| Trade receivables, non-current | 126.64 | ||
| Loans, non-current | 0.00 | ||
| Other non-current financial assets | |||
| 1 | Other non-current financial assets | 3,276.82 | |
| Total of other non-current financial assets | 3,276.82 | ||
| Total non-current financial assets | 8,152.01 | ||
| Deferred tax assets (net) | 2,830.12 | ||
| Other non-current assets | |||
| 1 | Other non-current assets | 576.86 | |
| 2 | Right of use of assets | 412.84 | |
| Total of other non-current assets | 989.70 | ||
| Total non-current assets | 48,481.18 | ||
| 2 | Current assets | ||
| Inventories | 82,311.78 | ||
| Current financial asset | |||
| Current investments | 32,765.51 | ||
| Trade receivables, current | 9,565.88 | ||
| Cash and cash equivalents | 11,954.32 | ||
| Bank balance other than cash and cash equivalents | 19,883.94 | ||
| Loans, current | 75,450.79 | ||
| Other current financial assets | |||
| Total of other current financial assets | 7,318.46 | ||
| Total current financial assets | 1,56,938.90 | ||
| Current tax assets (net) | 440.73 | ||
| Other current assets | |||
| 1 | Other current assets | 3,619.08 | |
| Total of other current assets | 3,619.08 | ||
| Total current assets | 2,43,310.49 | ||
| 3 | Non-current assets classified as held for sale | ||
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
| Total assets | 2,91,791.67 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 8,073.33 | ||
| Other equity | 2,20,378.94 | ||
| Total equity attributable to owners of parent | 2,28,452.27 | ||
| Non controlling interest | 13,014.06 | ||
| Total equity | 2,41,466.33 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 0.00 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | |||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | |||
| Total Trade payable | |||
| Other non-current financial liabilities | |||
| 1 | Lease Liabilities | 273.22 | |
| 2 | Other Financial Liabilities | 1,205.73 | |
| Total of other non-current financial liabilities | 1,478.95 | ||
| Total non-current financial liabilities | 1,478.95 | ||
| Provisions, non-current | 705.59 | ||
| Deferred tax liabilities (net) | 416.87 | ||
| Deferred government grants, Non-current | 0.00 | ||
| Other non-current liabilities | |||
| Total of other non-current liabilities | |||
| Total non-current liabilities | 2,601.41 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 4,804.69 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 1,508.75 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 3,110.33 | ||
| Total Trade payable | 4,619.08 | ||
| Other current financial liabilities | |||
| 1 | Lease Liabilities | 232.66 | |
| 2 | Other financial liabilities | 3,655.42 | |
| Total of other current financial liabilities | 3,888.08 | ||
| Total current financial liabilities | 13,311.85 | ||
| Other current liabilities | 31,919.88 | ||
| 1 | Other current liabilities | 31,919.88 | |
| Total of other current liabilities | 31,919.88 | ||
| Provisions, current | 1,444.63 | ||
| Current tax liabilities (Net) | 1,047.57 | ||
| Deferred government grants, Current | |||
| Total current liabilities | 47,723.93 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 50,325.34 | ||
| Total equity and liabilites | 2,91,791.67 | ||
| Disclosure of notes on assets and liabilities | Textual Information(1) | ||
| Textual Information(1) | As at September 30, 2026, the Consideration of Rs.8766.89 Lakhs paid towards buy back of Equity shares has been adjusted as deduction from other equity. |
|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-07-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-09-2026 | 30-09-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | EPC (Engineering, Procurement and Contracting) | 6,298.11 | 14,505.00 | ||||
| 2 | Real Estate | 20,321.24 | 33,999.41 | ||||
| 3 | Unallocated | 0.00 | 0.00 | ||||
| Total Segment Revenue | 26,619.35 | 48,504.41 | |||||
| Less: Inter segment revenue | 18.37 | 72.10 | |||||
| Revenue from operations | 26,600.98 | 48,432.31 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | EPC (Engineering, Procurement and Contracting) | 2,858.99 | 7,561.79 | ||||
| 2 | Real Estate | 5,718.62 | 8,414.03 | ||||
| 3 | Unallocated | 555.62 | 1,667.11 | ||||
| Total Profit before tax | 9,133.23 | 17,642.93 | |||||
| i. Finance cost | 10.85 | 58.42 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 0.00 | 0.00 | |||||
| Profit before tax | 9,122.38 | 17,584.51 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | EPC (Engineering, Procurement and Contracting) | 17,283.00 | 17,283.00 | ||||
| 2 | Real Estate | 1,99,102.64 | 1,99,102.64 | ||||
| 3 | Unallocated | 75,405.53 | 75,405.53 | ||||
| Total Segment Asset | 2,91,791.17 | 2,91,791.17 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 2,91,791.17 | 2,91,791.17 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | EPC (Engineering, Procurement and Contracting) | 8,112.89 | 8,112.89 | ||||
| 2 | Real Estate | 40,707.64 | 40,707.64 | ||||
| 3 | Unallocated | 14,518.87 | 14,518.87 | ||||
| Total Segment Liabilities | 63,339.40 | 63,339.40 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 63,339.40 | 63,339.40 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of Post Employement Benefit Obligation | 33.79 | 55.24 |
| 2 | Share of other Comprehensive Income in Joint Ventures and Associate, to the extent not to be reclassiifed to profit or loss | 3.34 | 5.48 |
| Total Amount of items that will not be reclassified to profit and loss | 37.13 | 60.72 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 0.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange difference on translation of foreign operations | 199.38 | 123.13 |
| Total Amount of items that will be reclassified to profit and loss | 199.38 | 123.13 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 236.51 | 183.85 |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | ||||
| B | Date of end of reporting period | 30-09-2026 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 16,777.21 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 1,100.45 | |||||
| Adjustments for decrease (increase) in inventories | (8,513.76) | |||||
| Adjustments for decrease (increase) in trade receivables, current | (2,383.18) | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (906.23) | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (352.04) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (2,753.35) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 5,561.23 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 651.49 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 11.16 | |||||
| Adjustments for provisions, current | 264.51 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 486.73 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 18.47 | |||||
| Adjustments for dividend income | 0.18 | |||||
| Adjustments for interest income | 2,404.24 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | (718.45) | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | (4.86) | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | (12.18) | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (9,954.43) | |||||
| Net cash flows from (used in) operations | 6,822.78 | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 5,340.81 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | 1,481.97 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 55,976.37 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 68,411.41 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 842.54 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 1,675.01 | |||||
| Proceeds from sales of property, plant and equipment | 372.45 | |||||
| Purchase of property, plant and equipment | 877.33 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 26.81 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 14,731.86 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 18,906.17 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.18 | |||||
| Interest received | 1,893.24 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 14,057.36 | |||||
| Net cash flows from (used in) investing activities | 6,325.89 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 9,066.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 69.74 | |||||
| Proceeds from issuing shares | 0.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 4,061.00 | |||||
| Repayments of borrowings | 4,576.59 | |||||
| Payments of lease liabilities | 114.13 | |||||
| Dividends paid | 2,906.40 | |||||
| Interest paid | 511.97 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (8,906.45) | |||||
| Net cash flows from (used in) financing activities | (3,958.28) | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 3,849.58 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | 3,849.58 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 7,251.65 | |||||
| Cash and cash equivalents cash flow statement at end of period | 11,101.23 | |||||