| Scrip Code | 543276 |
|---|---|
| NSE Symbol | CRAFTSMAN |
| MSEI Symbol | NIL |
| ISIN | INE00LO01017 |
| Name of company | CRAFTSMAN AUTOMATION LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 28-10-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 14-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 28-10-2026 11:30:00 |
| End date and time of board meeting | 28-10-2026 13:00:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 2,94,520.00 | 5,37,678.00 | |
| Other income | 1,973.00 | 4,281.00 | |
| Total income | 2,96,493.00 | 5,41,959.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 1,85,438.00 | 3,31,212.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (8,221.00) | (18,962.00) |
| (d) | Employee benefit expense | 18,122.00 | 34,692.00 |
| (e) | Finance costs | 8,030.00 | 16,646.00 |
| (f) | Depreciation, depletion and amortisation expense | 12,638.00 | 24,677.00 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 59,997.00 | 1,13,165.00 |
| Total other expenses | 59,997.00 | 1,13,165.00 | |
| Total expenses | 2,76,004.00 | 5,01,430.00 | |
| 3 | Total profit before exceptional items and tax | 20,489.00 | 40,529.00 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 20,489.00 | 40,529.00 |
| 6 | Tax expense | ||
| 7 | Current tax | 3,873.00 | 7,993.00 |
| 8 | Deferred tax | 1,355.00 | 2,282.00 |
| 9 | Total tax expenses | 5,228.00 | 10,275.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 15,261.00 | 30,254.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 57.00 | 119.00 |
| 16 | Total profit (loss) for period | 15,318.00 | 30,373.00 |
| 17 | Other comprehensive income net of taxes | 170.00 | 138.00 |
| 18 | Total Comprehensive Income for the period | 15,488.00 | 30,511.00 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 15,318.00 | 30,373.00 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 170.00 | 138.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,308.00 | 1,308.00 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 58.57 | 120.65 | |
| Diluted earnings (loss) per share from continuing operations | 58.57 | 120.65 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 58.57 | 120.65 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 58.57 | 120.65 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1. The above standalone financial results of Craftsman Automation Limited (‘the Company’) and consolidated financial results of the Company, its subsidiaries (together referred to as ‘Group’) and a joint venture for the quarter and half year ended 30 September 2026 are drawn up in accordance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('SEBI (LODR) Regulations'). These results were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 28 October 2026. The above financial results were reviewed by the statutory auditors, who have issued unmodified review conclusion on these financial results. 2. The Company has reported segment information as per Indian Accounting Standard 108 Operating Segments (IND AS 108) read with SEBI’s circular CIR/CFD/FAC/62/2016 dated 05 July 2016. Based on the end consumption of the products sold or services rendered, performance assessment and resource allocation by the management, the Company has identified the reportable segments as 1. Powertrain 2. Aluminium Products 3. Industrial & Engineering. Segments that are not significant are categorised as Others. Segment revenue comprises sales and operational income allocable specifically to a segment. Un-allocable expenditure mainly includes corporate expenses, finance cost and other expenses. Un-allocable income primarily includes other income. 3. The above consolidated results include the results and other information of the following entities Name of the entity Relationship DR Axion India Limited, India Subsidiary Suprash Developers Private Limited, India Subsidiary of DR Axion India Limited (w.e.f. 20 December 2025) Srikara Technologies Private Limited, India Subsidiary of Suprash Developers Private Limited (w.e.f. 20 December 2025) Sunbeam Lightweighting Solutions Limited, India Subsidiary Craftsman Europe BV, the Netherlands Subsidiary Craftsman Germany GmbH, Germany Subsidiary Craftsman Fronberg Guss GmbH, Germany Subsidiary of Craftsman Germany GmbH Craftsman Fronberg Guss Immobilien GmbH, Germany Subsidiary of Craftsman Germany GmbH Carl Stahl Craftsman Enterprises Private Limited, India Joint Venture 4. During the quarter ended 30 June 2026, the Company issued 22,98,850 equity shares of face value Rs.5 each through Qualified Institutions Placement ('QIP') at an issue price of Rs.8,700/- per share (including securities premium of Rs.8,695/- per share) aggregating Rs.2,00,000 lakhs. The objects of the QIP as per the placement document are repayment / pre-payment, in full or in part, of certain borrowings of the Company, and general corporate purposes. The proceeds were fully utilised during the half year towards the above said objects. The costs that are attributable directly to the above transaction amounting to Rs.2,899 lakhs, have been adjusted against securities premium. 5. The Board of Directors of the Company at its meeting held on 11 March 2026 approved a composite scheme of arrangement. The scheme envisages amalgamation of wholly owned subsidiary, DR Axion India Limited (along with its subsidiaries) into Sunbeam Lightweighting Solutions Limited, subject to receipt of approval from National Company Law Tribunal. 6. A new subsidiary has been formed in Germany, Craftsman Fronberg Precision GmbH, on 27 August 2026 and subsequently registered as per German laws on 14 October 2026. The subsidiary will undertake machining and processing activities for engine and engineering components. 7. Figures for the previous year / periods have been regrouped / reclassified to conform to the figures presented in the current periods. On account of acquisition of the entities during the year ended 31 March 2026, the consolidated financial results for the quarter ended 30 June 2026 and quarter and half year ended 30 September 2026 are not comparable with those of the quarter and half year ended 30 September 2025 to that extent. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | ||
| Date of end of reporting period | 30-09-2026 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 4,44,062.00 | ||
| Capital work-in-progress | 73,253.00 | ||
| Investment property | 0.00 | ||
| Goodwill | 19,006.00 | ||
| Other intangible assets | 57,329.00 | ||
| Intangible assets under development | 0.00 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Investments accounted for using equity method | 697.00 | ||
| Non-current financial assets | |||
| Non-current investments | 1,110.00 | ||
| Trade receivables, non-current | 0.00 | ||
| Loans, non-current | 0.00 | ||
| Other non-current financial assets | |||
| 1 | Other non-current financial assets | 8,115.00 | |
| Total of other non-current financial assets | 8,115.00 | ||
| Total non-current financial assets | 9,225.00 | ||
| Deferred tax assets (net) | 947.00 | ||
| Other non-current assets | |||
| 1 | Other non-current assets | 43,012.00 | |
| Total of other non-current assets | 43,012.00 | ||
| Total non-current assets | 6,47,531.00 | ||
| 2 | Current assets | ||
| Inventories | 2,51,143.00 | ||
| Current financial asset | |||
| Current investments | 0.00 | ||
| Trade receivables, current | 1,53,219.00 | ||
| Cash and cash equivalents | 49,546.00 | ||
| Bank balance other than cash and cash equivalents | 5,214.00 | ||
| Loans, current | 0.00 | ||
| Other current financial assets | |||
| Total of other current financial assets | 1,898.00 | ||
| Total current financial assets | 2,09,877.00 | ||
| Current tax assets (net) | 0.00 | ||
| Other current assets | |||
| 1 | Other current assets | 51,597.00 | |
| Total of other current assets | 51,597.00 | ||
| Total current assets | 5,12,617.00 | ||
| 3 | Non-current assets classified as held for sale | 34,933.00 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 | |
| Total assets | 11,95,081.00 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1,308.00 | ||
| Other equity | 5,49,768.00 | ||
| Total equity attributable to owners of parent | 5,51,076.00 | ||
| Non controlling interest | |||
| Total equity | 5,51,076.00 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 2,32,897.00 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | ||
| Total Trade payable | 0.00 | ||
| Other non-current financial liabilities | |||
| 1 | Other non-current financial liabilities | 25,806.00 | |
| Total of other non-current financial liabilities | 25,806.00 | ||
| Total non-current financial liabilities | 2,58,703.00 | ||
| Provisions, non-current | 0.00 | ||
| Deferred tax liabilities (net) | 4,539.00 | ||
| Deferred government grants, Non-current | 0.00 | ||
| Other non-current liabilities | |||
| Total of other non-current liabilities | |||
| Total non-current liabilities | 2,63,242.00 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 1,28,963.00 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 5,829.00 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 1,63,782.00 | ||
| Total Trade payable | 1,69,611.00 | ||
| Other current financial liabilities | |||
| 1 | Other current financial liabilities | 46,920.00 | |
| Total of other current financial liabilities | 46,920.00 | ||
| Total current financial liabilities | 3,45,494.00 | ||
| Other current liabilities | 26,492.00 | ||
| 1 | Other current liabilities | 26,492.00 | |
| Total of other current liabilities | 26,492.00 | ||
| Provisions, current | 3,423.00 | ||
| Current tax liabilities (Net) | 5,354.00 | ||
| Deferred government grants, Current | 0.00 | ||
| Total current liabilities | 3,80,763.00 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 | |
| Total liabilities | 6,44,005.00 | ||
| Total equity and liabilites | 11,95,081.00 | ||
| Disclosure of notes on assets and liabilities | Textual Information(1) | ||
| Textual Information(1) | 1. The above standalone financial results of Craftsman Automation Limited (‘the Company’) and consolidated financial results of the Company, its subsidiaries (together referred to as ‘Group’) and a joint venture for the quarter and half year ended 30 September 2026 are drawn up in accordance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('SEBI (LODR) Regulations'). These results were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 28 October 2026. The above financial results were reviewed by the statutory auditors, who have issued unmodified review conclusion on these financial results. 2. The Company has reported segment information as per Indian Accounting Standard 108 Operating Segments (IND AS 108) read with SEBI’s circular CIR/CFD/FAC/62/2016 dated 05 July 2016. Based on the end consumption of the products sold or services rendered, performance assessment and resource allocation by the management, the Company has identified the reportable segments as 1. Powertrain 2. Aluminium Products 3. Industrial & Engineering. Segments that are not significant are categorised as Others. Segment revenue comprises sales and operational income allocable specifically to a segment. Un-allocable expenditure mainly includes corporate expenses, finance cost and other expenses. Un-allocable income primarily includes other income. 3. The above consolidated results include the results and other information of the following entities Name of the entity Relationship DR Axion India Limited, India Subsidiary Suprash Developers Private Limited, India Subsidiary of DR Axion India Limited (w.e.f. 20 December 2025) Srikara Technologies Private Limited, India Subsidiary of Suprash Developers Private Limited (w.e.f. 20 December 2025) Sunbeam Lightweighting Solutions Limited, India Subsidiary Craftsman Europe BV, the Netherlands Subsidiary Craftsman Germany GmbH, Germany Subsidiary Craftsman Fronberg Guss GmbH, Germany Subsidiary of Craftsman Germany GmbH Craftsman Fronberg Guss Immobilien GmbH, Germany Subsidiary of Craftsman Germany GmbH Carl Stahl Craftsman Enterprises Private Limited, India Joint Venture 4. During the quarter ended 30 June 2026, the Company issued 22,98,850 equity shares of face value Rs.5 each through Qualified Institutions Placement ('QIP') at an issue price of Rs.8,700/- per share (including securities premium of Rs.8,695/- per share) aggregating Rs.2,00,000 lakhs. The objects of the QIP as per the placement document are repayment / pre-payment, in full or in part, of certain borrowings of the Company, and general corporate purposes. The proceeds were fully utilised during the half year towards the above said objects. The costs that are attributable directly to the above transaction amounting to Rs.2,899 lakhs, have been adjusted against securities premium. 5. The Board of Directors of the Company at its meeting held on 11 March 2026 approved a composite scheme of arrangement. The scheme envisages amalgamation of wholly owned subsidiary, DR Axion India Limited (along with its subsidiaries) into Sunbeam Lightweighting Solutions Limited, subject to receipt of approval from National Company Law Tribunal. 6. A new subsidiary has been formed in Germany, Craftsman Fronberg Precision GmbH, on 27 August 2026 and subsequently registered as per German laws on 14 October 2026. The subsidiary will undertake machining and processing activities for engine and engineering components. 7. Figures for the previous year / periods have been regrouped / reclassified to conform to the figures presented in the current periods. On account of acquisition of the entities during the year ended 31 March 2026, the consolidated financial results for the quarter ended 30 June 2026 and quarter and half year ended 30 September 2026 are not comparable with those of the quarter and half year ended 30 September 2025 to that extent. |
|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-07-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-09-2026 | 30-09-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Powertrain | 74,625.00 | 1,36,880.00 | ||||
| 2 | Aluminium Products | 1,81,945.00 | 3,29,879.00 | ||||
| 3 | Industrial & Engineering | 37,950.00 | 70,919.00 | ||||
| Total Segment Revenue | 2,94,520.00 | 5,37,678.00 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 2,94,520.00 | 5,37,678.00 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Powertrain | 13,466.00 | 24,855.00 | ||||
| 2 | Aluminium Products | 13,642.00 | 28,630.00 | ||||
| 3 | Industrial & Engineering | 2,892.00 | 5,874.00 | ||||
| Total Profit before tax | 30,000.00 | 59,359.00 | |||||
| i. Finance cost | 8,030.00 | 16,646.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 1,424.00 | 2,065.00 | |||||
| Profit before tax | 20,546.00 | 40,648.00 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Powertrain | 3,06,468.00 | 3,06,468.00 | ||||
| 2 | Aluminium Products | 6,46,922.00 | 6,46,922.00 | ||||
| 3 | Industrial & Engineering | 1,73,588.00 | 1,73,588.00 | ||||
| Total Segment Asset | 11,26,978.00 | 11,26,978.00 | |||||
| Un-allocable Assets | 68,103.00 | 68,103.00 | |||||
| Net Segment Asset | 11,95,081.00 | 11,95,081.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Powertrain | 1,74,176.00 | 1,74,176.00 | ||||
| 2 | Aluminium Products | 3,36,037.00 | 3,36,037.00 | ||||
| 3 | Industrial & Engineering | 1,11,455.00 | 1,11,455.00 | ||||
| Total Segment Liabilities | 6,21,668.00 | 6,21,668.00 | |||||
| Un-allocable Liabilities | 22,337.00 | 22,337.00 | |||||
| Net Segment Liabilities | 6,44,005.00 | 6,44,005.00 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | 1. The above standalone financial results of Craftsman Automation Limited (‘the Company’) and consolidated financial results of the Company, its subsidiaries (together referred to as ‘Group’) and a joint venture for the quarter and half year ended 30 September 2026 are drawn up in accordance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('SEBI (LODR) Regulations'). These results were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 28 October 2026. The above financial results were reviewed by the statutory auditors, who have issued unmodified review conclusion on these financial results. 2. The Company has reported segment information as per Indian Accounting Standard 108 Operating Segments (IND AS 108) read with SEBI’s circular CIR/CFD/FAC/62/2016 dated 05 July 2016. Based on the end consumption of the products sold or services rendered, performance assessment and resource allocation by the management, the Company has identified the reportable segments as 1. Powertrain 2. Aluminium Products 3. Industrial & Engineering. Segments that are not significant are categorised as Others. Segment revenue comprises sales and operational income allocable specifically to a segment. Un-allocable expenditure mainly includes corporate expenses, finance cost and other expenses. Un-allocable income primarily includes other income. 3. The above consolidated results include the results and other information of the following entities Name of the entity Relationship DR Axion India Limited, India Subsidiary Suprash Developers Private Limited, India Subsidiary of DR Axion India Limited (w.e.f. 20 December 2025) Srikara Technologies Private Limited, India Subsidiary of Suprash Developers Private Limited (w.e.f. 20 December 2025) Sunbeam Lightweighting Solutions Limited, India Subsidiary Craftsman Europe BV, the Netherlands Subsidiary Craftsman Germany GmbH, Germany Subsidiary Craftsman Fronberg Guss GmbH, Germany Subsidiary of Craftsman Germany GmbH Craftsman Fronberg Guss Immobilien GmbH, Germany Subsidiary of Craftsman Germany GmbH Carl Stahl Craftsman Enterprises Private Limited, India Joint Venture 4. During the quarter ended 30 June 2026, the Company issued 22,98,850 equity shares of face value Rs.5 each through Qualified Institutions Placement ('QIP') at an issue price of Rs.8,700/- per share (including securities premium of Rs.8,695/- per share) aggregating Rs.2,00,000 lakhs. The objects of the QIP as per the placement document are repayment / pre-payment, in full or in part, of certain borrowings of the Company, and general corporate purposes. The proceeds were fully utilised during the half year towards the above said objects. The costs that are attributable directly to the above transaction amounting to Rs.2,899 lakhs, have been adjusted against securities premium. 5. The Board of Directors of the Company at its meeting held on 11 March 2026 approved a composite scheme of arrangement. The scheme envisages amalgamation of wholly owned subsidiary, DR Axion India Limited (along with its subsidiaries) into Sunbeam Lightweighting Solutions Limited, subject to receipt of approval from National Company Law Tribunal. 6. A new subsidiary has been formed in Germany, Craftsman Fronberg Precision GmbH, on 27 August 2026 and subsequently registered as per German laws on 14 October 2026. The subsidiary will undertake machining and processing activities for engine and engineering components. 7. Figures for the previous year / periods have been regrouped / reclassified to conform to the figures presented in the current periods. On account of acquisition of the entities during the year ended 31 March 2026, the consolidated financial results for the quarter ended 30 June 2026 and quarter and half year ended 30 September 2026 are not comparable with those of the quarter and half year ended 30 September 2025 to that extent. |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement gains/(losses) on defined benefit plans | (123.00) | (317.00) |
| Total Amount of items that will not be reclassified to profit and loss | (123.00) | (317.00) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (49.00) | (100.00) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Effective portion of gains or loss on hedging instruments in a cash flow hedge | (27.00) | 501.00 |
| 2 | Translation reserve | 264.00 | (20.00) |
| Total Amount of items that will be reclassified to profit and loss | 237.00 | 481.00 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | (7.00) | 126.00 |
| 5 | Total Other comprehensive income | 170.00 | 138.00 |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | ||||
| B | Date of end of reporting period | 30-09-2026 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 40,529.00 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 16,786.00 | |||||
| Adjustments for decrease (increase) in inventories | (75,937.00) | |||||
| Adjustments for decrease (increase) in trade receivables, current | (40,799.00) | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (31,356.00) | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (2,573.00) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | 23,311.00 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 6,169.00 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 24,677.00 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 7.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 2,315.00 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | (1,703.00) | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 898.00 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | (4,342.00) | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (84,343.00) | |||||
| Net cash flows from (used in) operations | (43,814.00) | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 7,650.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | (51,464.00) | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 334.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 1,553.00 | |||||
| Purchase of property, plant and equipment | 1,10,697.00 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | 891.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) investing activities | (1,08,587.00) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 1,97,101.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 27,584.00 | |||||
| Repayments of borrowings | 0.00 | |||||
| Payments of lease liabilities | 9,718.00 | |||||
| Dividends paid | 2,942.00 | |||||
| Interest paid | 16,907.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | 1,95,118.00 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 35,067.00 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (4.00) | |||||
| Net increase (decrease) in cash and cash equivalents | 35,063.00 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 14,483.00 | |||||
| Cash and cash equivalents cash flow statement at end of period | 49,546.00 | |||||
| Whether results are audited or unaudited | Unaudited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Sharp and Tannan | Yes | 31-05-2028 | ||
|---|---|---|---|---|---|