Integrated Filing — IndAS



General information about company

Scrip Code 544480
NSE Symbol JSWCEMENT
MSEI Symbol NOTLISTED
ISIN INE718I01012
Name of company JSW CEMENT LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 27-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Cement and cement related products
Start date and time of board meeting 27-10-2026   14:30:00
End date and time of board meeting 27-10-2026   17:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,91,215.00 3,80,856.00
Other income 1,715.00 9,093.00
Total income 1,92,930.00 3,89,949.00
2 Expenses
(a) Cost of materials consumed 44,696.00 89,068.00
(b) Purchases of stock-in-trade 4,665.00 8,155.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (5,885.00) (3,399.00)
(d) Employee benefit expense 10,019.00 19,791.00
(e) Finance costs 11,445.00 21,180.00
(f) Depreciation, depletion and amortisation expense 9,978.00 19,732.00
(f) Other Expenses
1 Power and fuel expenses 38,339.00 68,868.00
2 Freight and handling expense 42,811.00 84,330.00
3 Other expenses 28,792.00 56,410.00
Total other expenses 1,09,942.00 2,09,608.00
Total expenses 1,84,860.00 3,64,135.00
3 Total profit before exceptional items and tax 8,070.00 25,814.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 8,070.00 25,814.00
6 Tax expense
7 Current tax 1,894.00 3,931.00
8 Deferred tax 417.00 2,053.00
9 Total tax expenses 2,311.00 5,984.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 5,759.00 19,830.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 2,004.00 3,276.00
16 Total profit (loss) for period 7,763.00 23,106.00
17 Other comprehensive income net of taxes (1,717.00) 1,206.00
18 Total Comprehensive Income for the period 6,046.00 24,312.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 8,535.00 24,599.00
Total profit or loss, attributable to non-controlling interests (772.00) (1,493.00)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 6,813.00 25,775.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (767.00) (1,463.00)
21 Details of equity share capital
Paid-up equity share capital 1,35,267.00 1,35,267.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.63 1.83
Diluted earnings (loss) per share from continuing operations 0.63 1.82
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.63 1.83
Diluted earnings (loss) per share from continuing and discontinued operations 0.63 1.82
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The unaudited consolidated financial results of JSW Cement Limited (Parent Company/Company), its subsidiaries (the Parent Company and its subsidiaries together referred to as the Group) and its joint ventures and associate have been prepared in accordance with the Indian Accounting Standards (Ind AS) as prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. 2. The above unaudited consolidated financial results of the Company for the quarter and half year ended September 30, 2026 have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on October 27, 2026. The Statutory Auditors of the Company have carried out a limited review of the these results. 3. The Group operates in a single segment of providing cement and cement related products and hence no separate segment disclosure is required under Ind AS 108 - Operating Segments. 4. (a) The Government of India has notified the Code on Social Security, 2020 (“Social Security Code”); the Occupational Safety, Health and working conditions Code 2020; the Industrial Relations Code 2020 and the Code on Wage, 2019 (collectively, the Labour Codes”) on November 21, 2025. Pursuant to such notification, FAQ's and clarifications issued by the Ministry of Labour, professional advice obtained and a detailed examination of the final wage structure and the various provisions of the new Labour Codes, the Company, based on actuarial valuation, reassessed the estimated liability for past service cost as at March 31, 2026 at Rs. 27.08 crores. (b) Pursuant to the shareholders agreements (SHA) between the Holding company and the investors of Compulsory convertible preference shares (CCPS), 160,000,000 number of CCPS have been converted into 235,662,477 number of equity shares of face value of Rs. 10 each at a premium of Rs. 132.75�per share and the resultant valuation difference of Rs. 1,466.38�crore between the said conversion value, determined as per internal rate of return thresholds prescribed in SHA basis valuation done by the QIPO banker, and its carrying value as on March 31, 2025, being significant for half year ended September 30, 2025 and year ended March 31, 2026 were disclosed as an Exceptional Item. (c) The Company applied for Industrial Promotional Assistance under the West Bengal State Support for Industries Scheme, 2013 (WBSSIS 2013) for its Salboni Cement Plant. While it received the preliminary Registration Certificate (RC-I), the final Registration Certificate (RC-II) was initially rejected by the District Industries Centre (DIC) for not applying within the specified timeline. The Company challenged this decision in the Calcutta High Court, which quashed the DIC's order and directed reconsideration within two weeks. Subsequently, the DIC again rejected the RC-II application on the aforementioned grounds. The Company's writ filed before the Calcutta High Court, presenting substantial evidence for commercial production, has been put on hold pending clarity on the following new enactment. In April 2025, the West Bengal government enacted the Revocation of West Bengal Incentive Schemes and Obligations in the Nature of Grants and Incentives Act, 2025 (Revocation Act), which retrospectively annuls all grants sanctioned under various state incentive schemes from 1993 to 2021. Based on the Company’s assessment coupled with the advice / opinion obtained from independent external legal counsel, the Company filed a writ petition in the Calcutta High Court challenging the Act and revocation of the scheme and believes it has a good case to recover the outstanding claim balance as on March 31, 2026 and September 30, 2026 of Rs. 339.87 crore. During the year ended March 31, 2026, considering the uncertainty about timing of the recovery of incentive amount in view of the aforesaid developments / enactment, the Company on a conservative basis has reassessed and recognized additional provision amounting to Rs. 11.02 crores determined on the basis of Expected Credit Loss methodology as per Ind AS 109 Financial Instruments. The same has been disclosed under Exceptional item in the financial results. The Company carries provision for expected credit loss of Rs. 49.18 crore as on on March 31, 2026 and September 30, 2026. 5. During the previous quarter ended June 30, 2026, pursuant to the dilution of the Company’s stake in one of its Joint Venture, the Company has recognised a gain of Rs. 55.21 crore, classified under Other Income, in accordance with Ind AS 28 – Investments in Associates and Joint Ventures. 6. Pursuant to the amendments introduced under the Finance Act, 2026, inter alia enabling prescribed treatment of brought-forward MAT credit to the companies under tax regime as per Section 115BAA of the Income-tax Act, 1961 (New tax regime), the Company basis its assessment has decided to exercise the option to adopt the New tax regime from financial year 2026–27 onwards. In view of the same, the resultant reduction in net deferred tax liabilities, consequent to the reduced tax rate in the New tax regime, of Rs. 211.21 crore has been recognised in the previous year ended March 31, 2026. 7. The Board of Directors in their meeting on September 29, 2026, considered and approved the Draft Composite Scheme of Arrangement between JSW Cement Limited (JSWCL) and Shiva Cement Limited (Shiva), subsidiary company and their respective shareholders, under sections 230 to 232, read with sections 52 and 66 of the Companies Act, 2013 (The Scheme). The Scheme inter alia provides for capital reduction in the books of the Company and amalgamation of Shiva with JSWCL. The Scheme was submitted on October 22, 2026, to obtain a No Objection Certificate (NOC) from the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 7,39,332.00
Capital work-in-progress 1,05,591.00
Investment property
Goodwill 21,694.00
Other intangible assets 1,09,998.00
Intangible assets under development 2,527.00
Biological assets other than bearer plants
Investments accounted for using equity method 25,715.00
Non-current financial assets
Non-current investments 13,009.00
Trade receivables, non-current
Loans, non-current 14,400.00
Other non-current financial assets
1 Income tax assets (net) 4,898.00
2 Other non-current financial assets 50,207.00
Total of other non-current financial assets 55,105.00
Total non-current financial assets 82,514.00
Deferred tax assets (net) 16,312.00
Other non-current assets
1 Other non-current assets 1,45,910.00
Total of other non-current assets 1,45,910.00
Total non-current assets 12,49,593.00
2 Current assets
Inventories 68,721.00
Current financial asset
Current investments 0.00
Trade receivables, current 88,924.00
Cash and cash equivalents 15,912.00
Bank balance other than cash and cash equivalents 5,412.00
Loans, current 7,030.00
Other current financial assets
Total of other current financial assets 9,532.00
Total current financial assets 1,26,810.00
Current tax assets (net)
Other current assets
1 Other current assets 58,241.00
Total of other current assets 58,241.00
Total current assets 2,53,772.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 15,03,365.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,35,267.00
Other equity 5,44,433.00
Total equity attributable to owners of parent 6,79,700.00
Non controlling interest (3,718.00)
Total equity 6,75,982.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3,23,452.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 31,827.00
2 Other financial liabilities 447.00
Total of other non-current financial liabilities 32,274.00
Total non-current financial liabilities 3,55,726.00
Provisions, non-current 10,796.00
Deferred tax liabilities (net) 53,896.00
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 4,20,418.00
Current liabilities
Current financial liabilities
Borrowings, current 1,21,167.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 33,071.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,20,737.00
Total Trade payable 1,53,808.00
Other current financial liabilities
1 Lease liabilites 4,650.00
2 Other current financial liabilities 1,11,331.00
Total of other current financial liabilities 1,15,981.00
Total current financial liabilities 3,90,956.00
Other current liabilities 14,121.00
1 Other current liabilities 14,121.00
Total of other current liabilities 14,121.00
Provisions, current 306.00
Current tax liabilities (Net) 1,582.00
Deferred government grants, Current
Total current liabilities 4,06,965.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 8,27,383.00
Total equity and liabilites 15,03,365.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss (2,255.00) 1,025.00
Total Amount of items that will not be reclassified to profit and loss (2,255.00) 1,025.00
2 Income tax relating to items that will not be reclassified to profit or loss (322.00) 193.00
3 Amount of items that will be reclassified to profit and loss
1 Amount of items that will be reclassified to profit and loss 216.00 403.00
Total Amount of items that will be reclassified to profit and loss 216.00 403.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 29.00
5 Total Other comprehensive income (1,717.00) 1,206.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 25,814.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 21,180.00
Adjustments for decrease (increase) in inventories (8,543.00)
Adjustments for decrease (increase) in trade receivables, current (3,625.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 2,722.00
Adjustments for decrease (increase) in other non-current assets (14,960.00)
Adjustments for other financial assets, non-current (1,971.00)
Adjustments for other financial assets, current 742.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 11,196.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 801.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 19,732.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 44.00
Adjustments for provisions, non-current (209.00)
Adjustments for other financial liabilities, current 24.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 236.00
Adjustments for dividend income 53.00
Adjustments for interest income 2,262.00
Adjustments for share-based payments 137.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (5,848.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 19,343.00
Net cash flows from (used in) operations 45,157.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 3,354.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 41,803.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 82,119.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 53.00
Interest received 1,570.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 769.00
Net cash flows from (used in) investing activities (79,727.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 5,503.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 68,158.00
Repayments of borrowings 32,880.00
Payments of lease liabilities 2,330.00
Dividends paid 6,756.00
Interest paid 21,810.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (744.00)
Net cash flows from (used in) financing activities 9,141.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (28,783.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (28,783.00)
Cash and cash equivalents cash flow statement at beginning of period 44,695.00
Cash and cash equivalents cash flow statement at end of period 15,912.00