Integrated Filing — IndAS



General information about company

Scrip Code 532324
NSE Symbol CINEVISTA
MSEI Symbol NOTLISTED
ISIN INE039B01026
Name of company CINEVISTA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 27-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 27-10-2026   14:00:00
End date and time of board meeting 27-10-2026   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 509.77 1,258.73
Other income 0.47 1.94
Total income 510.24 1,260.67
2 Expenses
(a) Cost of materials consumed 277.01 690.88
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 60.48 114.02
(e) Finance costs 44.76 94.15
(f) Depreciation, depletion and amortisation expense 7.60 14.35
(f) Other Expenses
1 Office & Admin Expenses 9.86 25.62
2 Professional Fees 3.94 7.53
3 Rent, Rate & Taxes 11.05 23.42
4 Site Expense for Land 3.83 7.25
5 Selling & Distribution Exps 4.82 9.49
6 Listing & Compliances 1.57 10.39
Total other expenses 35.07 83.70
Total expenses 424.92 997.10
3 Total profit before exceptional items and tax 85.32 263.57
4 Exceptional items 0.00 0.00
5 Total profit before tax 85.32 263.57
6 Tax expense
7 Current tax 26.45 29.50
8 Deferred tax 0.00 75.10
9 Total tax expenses 26.45 104.60
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 58.87 158.97
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 58.87 158.97
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 58.87 158.97
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 1,148.73 1,148.73
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.1 0.28
Diluted earnings (loss) per share from continuing operations 0 0
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.1 0.28
Diluted earnings (loss) per share from continuing and discontinued operations 0 0
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. Above Financial Results and extracts were reviewed by the Audit Committee and approved at the meeting of the Board of Directors of the Company held on 27.10.2026 . The full format of the statement of Consolidated Results will be available on the Company's website (www.cinevistaas.com), and on the website of National Stock Exchange of India (ww.nseindia.com) & BSE Limited (www.bseindia.com) 2. The statement has been prepared in accordance with the Companies (Indian Accounting Standard) Rules, 2015 (Ind AS) prescribed under section 133 of the Company's Act, 2013 and other recognised accounting practices and policies to the extent applicable. 3. The Company has recognised revenue from its Media Business and Real Estate Business during the year. The Company has disclosed the segment reporting as per Accounting Standard AS-108 of ICAI. 4. Previous year's figures have been regrouped/reclassified wherever necessary. 5. The Company has diversified into Real Estate Business and has entered into a Joint Development Agreement with K Raheja Corp Real Estate Private Limited on the plot of land situated at Kanjurmarg, Mumbai. The Company has recognised the revenues from this project as per Ind AS 115 on 'Percentage Completion Method'. 6. The Company has launched various Youtube Channels and has created Content from which it expects decent flow of revenue in coming years as views and subscribers grow in size, on these channels. 7. The Consolidated Profit and Loss includes figures of subsidiary companies i.e. Cinevista Eagle Plus Media Pvt. Ltd. and Chimera Entertainment Pvt. Ltd. and Associate Company - Heritage Productions Pvt. Ltd. which are taken from unaudited accounts of the said companies. 8. The Board of Directors, at its meeting held on 22nd Sep 2026 , based on the recommendation of the Audit Committee have written off Loan and advances to the following subsidiary and one associate company: ie. a) Chimera Entertainment Private Limited: Rs 165.14 Lacs/- b) Heritage Production Private Limited Rs: 73.74 lacs /- 9. The Company has approved a 100% provision for impairment of its long-term equity investments, in its Subsidiary companies namely ‘M/s Cinevista Eagle Plus Media Private Limited’, ‘M/s Chimera Entertainment Private Limited’ and its Associate Company, namely ‘Heritage Productions Private Limited’ aggregating to Rs.62.35 Lakhs and further provision of outstanding loans and advances to its Subsidiary Company M/s Cinevista Eagle Plus Media Private Limited, amounting to Rs.136.74 Lakhs, which has been recognized in under Reserves & Surplus, in the Standalone Financial Results. Balanesheet of the two subsidiaries and associate company have been nullified. As inter-company balances are fully eliminated on consolidation under Ind AS 110, this transaction has nil impact on the Consolidated Financial Results.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 199.04
Capital work-in-progress 173.89
Investment property 0.00
Goodwill 0.00
Other intangible assets 2,223.04
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 272.31
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Security Deposit 3.93
Total of other non-current financial assets 3.93
Total non-current financial assets 276.24
Deferred tax assets (net) 686.67
Other non-current assets
Total of other non-current assets
Total non-current assets 3,558.88
2 Current assets
Inventories 11,847.49
Current financial asset
Current investments 0.00
Trade receivables, current 0.50
Cash and cash equivalents 1.03
Bank balance other than cash and cash equivalents 18.47
Loans, current 1.20
Other current financial assets
Total of other current financial assets 571.10
Total current financial assets 592.30
Current tax assets (net)
Other current assets
Total of other current assets
Total current assets 12,439.79
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 15,998.67
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,148.73
Other equity 7,211.98
Total equity attributable to owners of parent 8,360.71
Non controlling interest
Total equity 8,360.71
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,286.85
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 71.73
Total Trade payable 71.73
Other non-current financial liabilities
1 KRCPL 6,242.66
Total of other non-current financial liabilities 6,242.66
Total non-current financial liabilities 7,601.24
Provisions, non-current 0.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 7,601.24
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other current financial liabilities
Total of other current financial liabilities
Total current financial liabilities 0.00
Other current liabilities 7.22
1 Other current liabilities 7.22
Total of other current liabilities 7.22
Provisions, current 0.00
Current tax liabilities (Net) 29.50
Deferred government grants, Current 0.00
Total current liabilities 36.72
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 7,637.96
Total equity and liabilites 15,998.67
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1. Above Financial Results and extracts were reviewed by the Audit Committee and approved at the meeting of the Board of Directors of the Company held on 27.10.2026 . The full format of the statement of Consolidated Results will be available on the Company's website (www.cinevistaas.com), and on the website of National Stock Exchange of India (ww.nseindia.com) & BSE Limited (www.bseindia.com) 2. The statement has been prepared in accordance with the Companies (Indian Accounting Standard) Rules, 2015 (Ind AS) prescribed under section 133 of the Company's Act, 2013 and other recognised accounting practices and policies to the extent applicable. 3. The Company has recognised revenue from its Media Business and Real Estate Business during the year. The Company has disclosed the segment reporting as per Accounting Standard AS-108 of ICAI. 4. Previous year's figures have been regrouped/reclassified wherever necessary. 5. The Company has diversified into Real Estate Business and has entered into a Joint Development Agreement with K Raheja Corp Real Estate Private Limited on the plot of land situated at Kanjurmarg, Mumbai. The Company has recognised the revenues from this project as per Ind AS 115 on 'Percentage Completion Method'. 6. The Company has launched various Youtube Channels and has created Content from which it expects decent flow of revenue in coming years as views and subscribers grow in size, on these channels. 7. The Consolidated Profit and Loss includes figures of subsidiary companies i.e. Cinevista Eagle Plus Media Pvt. Ltd. and Chimera Entertainment Pvt. Ltd. and Associate Company - Heritage Productions Pvt. Ltd. which are taken from unaudited accounts of the said companies. 8. The Board of Directors, at its meeting held on 22nd Sep 2026 , based on the recommendation of the Audit Committee have written off Loan and advances to the following subsidiary and one associate company: ie. a) Chimera Entertainment Private Limited: Rs 165.14 Lacs/- b) Heritage Production Private Limited Rs: 73.74 lacs /- 9. The Company has approved a 100% provision for impairment of its long-term equity investments, in its Subsidiary companies namely ‘M/s Cinevista Eagle Plus Media Private Limited’, ‘M/s Chimera Entertainment Private Limited’ and its Associate Company, namely ‘Heritage Productions Private Limited’ aggregating to Rs.62.35 Lakhs and further provision of outstanding loans and advances to its Subsidiary Company M/s Cinevista Eagle Plus Media Private Limited, amounting to Rs.136.74 Lakhs, which has been recognized in under Reserves & Surplus, in the Standalone Financial Results. Balanesheet of the two subsidiaries and associate company have been nullified. As inter-company balances are fully eliminated on consolidation under Ind AS 110, this transaction has nil impact on the Consolidated Financial Results.



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Real Estate business 0.0050704 1,254.31
2 Media business 0.0000273 0.0000442
Total Segment Revenue 509.77 1,258.73
Less: Inter segment revenue 0.00 0.00
Revenue from operations 509.77 1,258.73
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Real Estate business 155.82 390.10
2 Media business (26.23) (34.33)
Total Profit before tax 129.59 355.77
i. Finance cost 44.76 94.15
ii. Other Unallocable Expenditure net off Unallocable income (0.47) (1.94)
Profit before tax 85.30 263.56
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Real Estate business 12,046.53 12,046.53
2 Media business 2,223.04 2,223.04
Total Segment Asset 14,269.57 14,269.57
Un-allocable Assets 1,729.10 1,729.10
Net Segment Asset 15,998.67 15,998.67
4 Segment Liabilities
Segment Liabilities
1 Real Estate business 6,249.89 6,249.89
2 Media business 71.73 71.73
Total Segment Liabilities 6,321.62 6,321.62
Un-allocable Liabilities 9,677.05 9,677.05
Net Segment Liabilities 15,998.67 15,998.67
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1. Above Financial Results and extracts were reviewed by the Audit Committee and approved at the meeting of the Board of Directors of the Company held on 27.10.2026 . The full format of the statement of Consolidated Results will be available on the Company's website (www.cinevistaas.com), and on the website of National Stock Exchange of India (ww.nseindia.com) & BSE Limited (www.bseindia.com) 2. The statement has been prepared in accordance with the Companies (Indian Accounting Standard) Rules, 2015 (Ind AS) prescribed under section 133 of the Company's Act, 2013 and other recognised accounting practices and policies to the extent applicable. 3. The Company has recognised revenue from its Media Business and Real Estate Business during the year. The Company has disclosed the segment reporting as per Accounting Standard AS-108 of ICAI. 4. Previous year's figures have been regrouped/reclassified wherever necessary. 5. The Company has diversified into Real Estate Business and has entered into a Joint Development Agreement with K Raheja Corp Real Estate Private Limited on the plot of land situated at Kanjurmarg, Mumbai. The Company has recognised the revenues from this project as per Ind AS 115 on 'Percentage Completion Method'. 6. The Company has launched various Youtube Channels and has created Content from which it expects decent flow of revenue in coming years as views and subscribers grow in size, on these channels. 7. The Consolidated Profit and Loss includes figures of subsidiary companies i.e. Cinevista Eagle Plus Media Pvt. Ltd. and Chimera Entertainment Pvt. Ltd. and Associate Company - Heritage Productions Pvt. Ltd. which are taken from unaudited accounts of the said companies. 8. The Board of Directors, at its meeting held on 22nd Sep 2026 , based on the recommendation of the Audit Committee have written off Loan and advances to the following subsidiary and one associate company: ie. a) Chimera Entertainment Private Limited: Rs 165.14 Lacs/- b) Heritage Production Private Limited Rs: 73.74 lacs /- 9. The Company has approved a 100% provision for impairment of its long-term equity investments, in its Subsidiary companies namely ‘M/s Cinevista Eagle Plus Media Private Limited’, ‘M/s Chimera Entertainment Private Limited’ and its Associate Company, namely ‘Heritage Productions Private Limited’ aggregating to Rs.62.35 Lakhs and further provision of outstanding loans and advances to its Subsidiary Company M/s Cinevista Eagle Plus Media Private Limited, amounting to Rs.136.74 Lakhs, which has been recognized in under Reserves & Surplus, in the Standalone Financial Results. Balanesheet of the two subsidiaries and associate company have been nullified. As inter-company balances are fully eliminated on consolidation under Ind AS 110, this transaction has nil impact on the Consolidated Financial Results.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 263.57
Adjustments for reconcile profit (loss)
Adjustments for finance costs 94.15
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (0.50)
Adjustments for decrease (increase) in trade receivables, non-current (1.20)
Adjustments for decrease (increase) in other current assets (34.30)
Adjustments for decrease (increase) in other non-current assets 601.78
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (252.20)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3.98
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (311.96)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 14.34
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 114.09
Net cash flows from (used in) operations 377.66
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 377.66
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 47.67
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (47.67)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 32.06
Repayments of borrowings 282.14
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 89.42
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (339.50)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (9.51)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (9.51)
Cash and cash equivalents cash flow statement at beginning of period 29.01
Cash and cash equivalents cash flow statement at end of period 19.50