Integrated Filing — IndAS



General information about company

Scrip Code 522034
NSE Symbol SHANTIGEAR
MSEI Symbol NOTLISTED
ISIN INE631A01022
Name of company SHANTHI GEARS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 26-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-10-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 26-10-2026   11:45:00
End date and time of board meeting 26-10-2026   13:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 22-01-2026
Indicate Company website link for updated RPT policy of the Company https://www.shanthigears.com/policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 12,799.00 24,348.00
Other income 310.00 726.00
Total income 13,109.00 25,074.00
2 Expenses
(a) Cost of materials consumed 6,161.00 13,248.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (173.00) (1,271.00)
(d) Employee benefit expense 2,075.00 4,053.00
(e) Finance costs 11.00 22.00
(f) Depreciation, depletion and amortisation expense 548.00 1,054.00
(f) Other Expenses
1 Other Expenses 2,466.00 4,530.00
Total other expenses 2,466.00 4,530.00
Total expenses 11,088.00 21,636.00
3 Total profit before exceptional items and tax 2,021.00 3,438.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,021.00 3,438.00
6 Tax expense
7 Current tax 391.00 878.00
8 Deferred tax 59.00 3.00
9 Total tax expenses 450.00 881.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,571.00 2,557.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,571.00 2,557.00
17 Other comprehensive income net of taxes (62.00) (62.00)
18 Total Comprehensive Income for the period 1,509.00 2,495.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 767.00 767.00
Face value of equity share capital 7.67 7.67
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.05 3.33
Diluted earnings (loss) per share from continuing operations 2.05 3.33
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.05 3.33
Diluted earnings (loss) per share from continuing and discontinued operations 2.05 3.33
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. These unaudited financial results have been prepared in accordance with the recognition and measurement principles provided in Indian Accounting Standards, 'Interim Financial Reporting' ('Ind AS 34') prescribed under Section 133 of the Companies Act, 2013 ('the Act') read with relevant rules issued there under and other recognized accounting principles generally accepted in India and is in compliance with the Securities and Exchange Board of India (SEBI) under SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended. The above financial results were reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on October 26, 2026 and has been subjected to limited review by the Statutory Auditors of the company. 2. The Company's main business is manufacture of Gearboxes and Gear Products. There are no separate reportable segments as per Ind AS 108 - Operating Segments. 3. On 21 November 2025, the Government of India notified the four Labour Codes - the Code on Wages 2019, the Industrial Relations Code 2020, the Code on Social Security, 2020 and the Occupational Safety, Health and Working Conditions Code 2020 - consolidating 29 existing labour laws. The Ministry of Labour & Employment published draft central rules and FAQs to enable assessment of financial impact due to changes in regulations. The Company has assessed and disclosed the incremental impact of these chenges on the basis of actuarial valuation obtained and the best information available, consistent with the guidance provided by the Institute of Chartered Accountants of India. The incremental impact in the provision for Defined Benefit Obligation amounting to Rs. 4.78 Cr in the audited financial results for the year ended 31 March 2026 arises primarily due to a change in the wage definition and has been presented as Statutory impact of new labour code” under Exceptional Items. The Company continues to monitor the finalization of Central / State Rules and the clarification from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 4. The preparation of Consolidated Financial Results for the quarter and six months ended 30 September 2026 are not applicable since the Company does not have any Subsidiary / Associate / Joint Venture. 5. Previous period/year figures have been re-grouped wherever necessary. 6. The above financial results are also available on our website www.shanthigears.com



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 11,669.00
Capital work-in-progress 1,544.00
Investment property 726.00
Goodwill 0.00
Other intangible assets 51.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,018.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 1,081.00
Total of other non-current financial assets 1,081.00
Total non-current financial assets 2,099.00
Deferred tax assets (net) 720.00
Other non-current assets
1 Income Tax Assets (net) 527.00
2 Other non-current assets 81.00
Total of other non-current assets 608.00
Total non-current assets 17,417.00
2 Current assets
Inventories 12,844.00
Current financial asset
Current investments 5,565.00
Trade receivables, current 9,640.00
Cash and cash equivalents 270.00
Bank balance other than cash and cash equivalents 6,614.00
Loans, current 11.00
Other current financial assets
Total of other current financial assets 3,114.00
Total current financial assets 25,214.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 969.00
Total of other current assets 969.00
Total current assets 39,027.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 56,444.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 767.00
Other equity 44,198.00
Total equity attributable to owners of parent 44,965.00
Non controlling interest
Total equity 44,965.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 0.00
Provisions, non-current 568.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 23.00
Other non-current liabilities
1 Lease Liabilities 506.00
Total of other non-current liabilities 506.00
Total non-current liabilities 1,097.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,899.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4,497.00
Total Trade payable 6,396.00
Other current financial liabilities
1 Other financial liabilities 935.00
Total of other current financial liabilities 935.00
Total current financial liabilities 7,331.00
Other current liabilities 2,832.00
1 Lease liabilities 34.00
2 Other current liabilities 2,798.00
Total of other current liabilities 2,832.00
Provisions, current 219.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 10,382.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 11,479.00
Total equity and liabilites 56,444.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 INDIA 11,113.00 21,012.00
2 AMERICA 1,385.00 2,751.00
3 EUROPE 0.00141 0.00234
4 OTHERS 0.0016 0.00351
Total Segment Revenue 12,799.00 24,348.00
Less: Inter segment revenue
Revenue from operations 12,799.00 24,348.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 INDIA 0.00 0.00
2 AMERICA 0.00 0.00
3 EUROPE 0.00 0.00
4 OTHERS 0.00 0.00
Total Profit before tax 0.00 0.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 0.00 0.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 INDIA 0.00 0.00
2 AMERICA 0.00 0.00
3 EUROPE 0.00 0.00
4 OTHERS 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 INDIA 0.00 0.00
2 AMERICA 0.00 0.00
3 EUROPE 0.00 0.00
4 OTHERS 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gain/(loss) on defined benefit obligations (Net) (83.00) (83.00)
Total Amount of items that will not be reclassified to profit and loss (83.00) (83.00)
2 Income tax relating to items that will not be reclassified to profit or loss (21.00) (21.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (62.00) (62.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 3,438.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 22.00
Adjustments for decrease (increase) in inventories (2,047.00)
Adjustments for decrease (increase) in trade receivables, current 1,986.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 143.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 175.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (838.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 639.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,055.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (242.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 126.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (30.00)
Adjustments for dividend income 0.00
Adjustments for interest income 365.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 227.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 851.00
Net cash flows from (used in) operations 4,289.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,275.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 3,014.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 14.00
Purchase of property, plant and equipment 1,742.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 198.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 218.00
Net cash flows from (used in) investing activities (1,312.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 35.00
Dividends paid 1,530.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,565.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 137.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 137.00
Cash and cash equivalents cash flow statement at beginning of period 133.00
Cash and cash equivalents cash flow statement at end of period 270.00





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Shanthi Gears Limited Tube Investment of India Limited Holding Company Sale of goods or services 1,100.00 Approved 0.00 22-01-2026 43.00 48.00 20.00
2 Shanthi Gears Limited Tube Investment of India Limited Holding Company Purchase of goods or services 900.00 Approved 0.00 22-01-2026 287.00 115.00 0.00
3 Shanthi Gears Limited CG Power And Industrial Solutions Limited Fellow Subsidiary Sale of goods or services 1,300.00 Approved 0.00 22-01-2026 17.00 95.00 2.00
4 Shanthi Gears Limited CG Power And Industrial Solutions Limited Fellow Subsidiary Purchase of goods or services 600.00 Approved 0.00 22-01-2026 19.00 14.00 1.00
5 Shanthi Gears Limited Wendt (India) Limited Associate Purchase of goods or services 100.00 Approved 0.00 22-01-2026 35.00 4.00 2.00
6 Shanthi Gears Limited Parry Enterprises India Ltd Associate Purchase of goods or services 200.00 Approved 0.00 22-01-2026 31.00 7.00 5.00
7 Shanthi Gears Limited Carborundum Universal Ltd. Associate Purchase of goods or services 500.00 Approved 0.00 22-01-2026 45.00 20.00 20.00
8 Shanthi Gears Limited Carborundum Universal Ltd. Associate Sale of goods or services 500.00 Approved 0.00 22-01-2026 59.00 25.00 12.00
9 Shanthi Gears Limited Cholamandalam MS General Insurance Co.Ltd Associate Purchase of goods or services 300.00 Approved 0.00 22-01-2026 45.00 0.00 0.00
10 Shanthi Gears Limited Net Access India Limited Associate Purchase of goods or services 150.00 Approved 0.00 22-01-2026 32.00 3.00 0.00
Total value of transaction during the reporting period 613.00