Integrated Filing — IndAS



General information about company

Scrip Code 543539
NSE Symbol MODIS
MSEI Symbol NOTLISTED
ISIN INE0L0L01012
Name of company MODIS NAVNIRMAN LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 24-10-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-08-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Construction
Start date and time of board meeting 24-10-2026   11:30:00
End date and time of board meeting 24-10-2026   12:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 12,764.21 12,764.21
Other income 65.31 65.31
Total income 12,829.52 12,829.52
2 Expenses
(a) Cost of materials consumed 9,675.81 9,675.81
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 102.46 102.46
(d) Employee benefit expense 176.54 176.54
(e) Finance costs 118.06 118.06
(f) Depreciation, depletion and amortisation expense 23.06 23.06
(f) Other Expenses
1 Other Expenses 255.22 255.22
Total other expenses 255.22 255.22
Total expenses 10,351.15 10,351.15
3 Total profit before exceptional items and tax 2,478.37 2,478.37
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,478.37 2,478.37
6 Tax expense
7 Current tax 571.36 571.36
8 Deferred tax 3.16 3.16
9 Total tax expenses 574.52 574.52
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,903.85 1,903.85
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,903.85 1,903.85
17 Other comprehensive income net of taxes 4.46 4.46
18 Total Comprehensive Income for the period 1,908.31 1,908.31
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,959.12 1,959.12
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 9.72 9.72
Diluted earnings (loss) per share from continuing operations 9.72 9.72
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 9.72 9.72
Diluted earnings (loss) per share from continuing and discontinued operations 9.72 9.72
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026
Date of end of reporting period 30-09-2026
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 26.79
Capital work-in-progress
Investment property
Goodwill 0.00
Other intangible assets 35.42
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Other Financial Assets 244.46
Total of other non-current financial assets 244.46
Total non-current financial assets 244.46
Deferred tax assets (net) 13.98
Other non-current assets
1 Other Non Current Assets 4.42
Total of other non-current assets 4.42
Total non-current assets 325.07
2 Current assets
Inventories 14,539.75
Current financial asset
Current investments 0.00
Trade receivables, current 1,562.63
Cash and cash equivalents 455.97
Bank balance other than cash and cash equivalents 198.84
Loans, current 0.00
Other current financial assets
Total of other current financial assets
Total current financial assets 2,217.44
Current tax assets (net)
Other current assets
1 Other Current Assets 27,726.92
Total of other current assets 27,726.92
Total current assets 44,484.11
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 44,809.18
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,959.12
Other equity 15,615.31
Total equity attributable to owners of parent 17,574.43
Non controlling interest
Total equity 17,574.43
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liabilities 8.72
Total of other non-current financial liabilities 8.72
Total non-current financial liabilities 8.72
Provisions, non-current 0.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
1 Provisions 41.64
2 Non - Current Tax liability (net) 667.42
Total of other non-current liabilities 709.06
Total non-current liabilities 717.78
Current liabilities
Current financial liabilities
Borrowings, current 2,400.19
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 776.56
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,661.95
Total Trade payable 6,438.51
Other current financial liabilities
1 Lease Liabilities 37.66
2 Other Financial Liabilities 40.94
Total of other current financial liabilities 78.60
Total current financial liabilities 8,917.30
Other current liabilities 17,597.22
1 Other Current Liabilities 17,597.22
Total of other current liabilities 17,597.22
Provisions, current 2.45
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 26,516.97
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 27,234.75
Total equity and liabilites 44,809.18
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) The figures for the corresponding previous period have been regrouped/ reclassified wherever necessary, to make them comparable.amount are also rounded off to nearest two decimals



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026 01-04-2026
Date of end of reporting period 30-09-2026 30-09-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-09-2026 30-09-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (4.46) (4.46)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 4.46 4.46



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026
B Date of end of reporting period 30-09-2026
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 107.29
Adjustments for decrease (increase) in inventories 102.46
Adjustments for decrease (increase) in trade receivables, current (683.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets (13,626.87)
Adjustments for other financial assets, non-current (42.88)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances (16.83)
Adjustments for increase (decrease) in trade payables, current 1,605.09
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (85.77)
Adjustments for increase (decrease) in other non-current liabilities 8,805.92
Adjustments for depreciation and amortisation expense 23.06
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (0.14)
Adjustments for provisions, non-current 3.05
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income (0.20)
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (0.60)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (10.49)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (3,819.51)
Net cash flows from (used in) operations (1,341.14)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 309.71
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (1,650.85)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 116.60
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 28.05
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 17.11
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 105.66
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,838.51
Repayments of borrowings 0.00
Payments of lease liabilities 25.21
Dividends paid 0.00
Interest paid 104.78
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 1,708.52
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 163.33
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 163.33
Cash and cash equivalents cash flow statement at beginning of period 491.48
Cash and cash equivalents cash flow statement at end of period 654.81