Integrated Filing — IndAS



General information about company

Scrip Code 500219
NSE Symbol JISLJALEQS
MSEI Symbol NOTLISTED
ISIN INE175A01038
Name of company JAIN IRRIGATION SYSTEMS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2024
Date of end of financial year 31-03-2025
Date of board meeting when results were approved 14-05-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-05-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-05-2025   10:30:00
End date and time of board meeting 14-05-2025   12:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,74,873.00 5,77,934.00
Other income 142.00 1,390.00
Total income 1,75,015.00 5,79,324.00
2 Expenses
(a) Cost of materials consumed 89,477.00 3,25,807.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 13,624.00 7,380.00
(d) Employee benefit expense 17,492.00 68,484.00
(e) Finance costs 11,137.00 43,293.00
(f) Depreciation, depletion and amortisation expense 6,725.00 25,315.00
(f) Other Expenses
1 Other Expenses 31,916.00 1,04,585.00
2 Share/(loss) of profit in associate 16.00 (188.00)
Total other expenses 31,932.00 1,04,397.00
Total expenses 1,70,387.00 5,74,676.00
3 Total profit before exceptional items and tax 4,628.00 4,648.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 4,628.00 4,648.00
6 Tax expense
7 Current tax 80.00 1,214.00
8 Deferred tax 1,762.00 865.00
9 Total tax expenses 1,842.00 2,079.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 2,786.00 2,569.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 2,786.00 2,569.00
17 Other comprehensive income net of taxes 303.00 2,313.00
18 Total Comprehensive Income for the period 3,089.00 4,882.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2,891.00 3,354.00
Total profit or loss, attributable to non-controlling interests (105.00) (785.00)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 3,379.00 7,818.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 13.00 (110.00)
21 Details of equity share capital
Paid-up equity share capital 13,822.00 13,822.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 5,48,194.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.42 0.49
Diluted earnings (loss) per share from continuing operations 0.41 0.48
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.42 0.49
Diluted earnings (loss) per share from continuing and discontinued operations 0.41 0.48
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1 The audited Consolidated financial results of Jain Irrigation Systems Limited (the “Company”) which includes the financial information of its Subsidiaries (collectively the “Group) and its interest in one Associate for the quarter and year ended March 31, 2025 have been reviewed by the Audit Committee and subsequently approved by the Board of Directors of the Company at its meeting held on May 14, 2025 and are available on the Company’s website -www.jains.com. 2 The statutory Auditors - M/s Singhi & Co., Chartered Accountants, have carried out Audit of the results for the quarter and year ended March 31, 2025. 3 Other expenses include foreign exchange loss and derivatives loss of Rs. 163 lacs, Rs. (1,345) lacs and Rs. 865 lacs for the quarter ended March 31, 2025, quarter ended December 31, 2024 and quarter ended March 31, 2024 respectively. The amount for the year ended March 31, 2025 and for the year ended March 31, 2024 are Rs. (2,855) lacs and Rs. 44 lacs respectively. 4 Finance cost includes non-cash transaction being unwinding of 0.01% NCDs/ECBs as per effective interest rate of Rs. 1,856 lacs, Rs. 1,844 lacs and Rs. 1,674 lacs for the quarter ended March 31, 2025, quarter ended December 31, 2024 and quarter ended March 31, 2024 respectively. The amount for the year ended March 31, 2025 and for the year ended March 31, 2024 are Rs. 7,215 lacs and Rs. 6,476 lacs respectively. 5 The ESOP Committee of the Parent Company has allotted 4,356,000 equity shares of Rs. 2 each to the option grantees pursuant to exercise of options under the Company’s Employee Stock Option Plan 2011. As a result of such allotment, the paid up equity share capital of the Company has increased from 686,761,865 equity shares to 691,117,865 equity shares of face value of Rs. 2 each. 6 Completion of Accounts as envisaged under the Transaction documents relating to sale of International Irrigation Business Undertaking (discontinued operations) has been concluded during the quarter and year ended March 31, 2024 and the resultant impact of Rs. 4,821 lacs has been recognised as loss related to sale of discontinued operation. 7 Pursuant to the amendment introduced by the Finance Act, 2024, which withdraws the indexation benefit on long-term capital gains and results in a change in the applicable tax rate on such gains, the Parent Company has remeasured the deferred tax liability recognised on the fair valuation of land at the date of transition to Ind AS (i.e., 1 April 2015). In accordance with applicable Indian accounting standards, the resulting impact of Rs. 10,715 lacs has been recognised in other equity, as the underlying deferred tax liability was originally created through other equity. 8 During the previous year ended March-24, the Parent Company received Rs. 4,989 lacs as 25% money against the subscription of 42,786,430 equity share warrants to be converted into equity shares upon payment of balance 75% by May 2025. 9 The figures for the quarter ended March-25 are the balancing figures between audited figures in respect of full financial year up to March 31, 2025/March 31,2024 and the unaudited published year-to- date figures up to December 31, 2024/December 31,2023 being the figures up to the end of the third quarter of financial year which were subject to limited review. 10 The figures of the previous period / year have been regrouped, rearranged, reclassified or reworked as necessary to confirm the current quarter / period classification.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2024
Date of end of reporting period 31-03-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 3,93,566.00
Capital work-in-progress 4,384.00
Investment property 1,150.00
Goodwill 14,779.00
Other intangible assets 3,047.00
Intangible assets under development 26,713.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,22,209.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets 3,504.00
Total of other non-current financial assets 3,504.00
Total non-current financial assets 1,25,713.00
Deferred tax assets (net) 17,570.00
Other non-current assets
1 Other non-current assets 19,871.00
Total of other non-current assets 19,871.00
Total non-current assets 6,06,793.00
2 Current assets
Inventories 2,00,936.00
Current financial asset
Current investments 0.00
Trade receivables, current 2,12,208.00
Cash and cash equivalents 8,036.00
Bank balance other than cash and cash equivalents 2,073.00
Loans, current 2,891.00
Other current financial assets
Total of other current financial assets 1,11,990.00
Total current financial assets 3,37,198.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 0.00
Total of other current assets 0.00
Total current assets 5,38,134.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 11,44,927.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 13,822.00
Other equity 5,48,195.00
Total equity attributable to owners of parent 5,62,017.00
Non controlling interest 13,954.00
Total equity 5,75,971.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,28,230.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other non-current financial liabilities 22,534.00
Total of other non-current financial liabilities 22,534.00
Total non-current financial liabilities 1,50,764.00
Provisions, non-current 5,500.00
Deferred tax liabilities (net) 2,201.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 0.00
Total of other non-current liabilities 0.00
Total non-current liabilities 1,58,465.00
Current liabilities
Current financial liabilities
Borrowings, current 2,49,107.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 7,833.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 87,734.00
Total Trade payable 95,567.00
Other current financial liabilities
1 Other current financial liabilities 32,334.00
Total of other current financial liabilities 32,334.00
Total current financial liabilities 3,77,008.00
Other current liabilities 29,395.00
1 Other current liabilities 29,395.00
Total of other current liabilities 29,395.00
Provisions, current 2,537.00
Current tax liabilities (Net) 1,551.00
Deferred government grants, Current 0.00
Total current liabilities 4,10,491.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 5,68,956.00
Total equity and liabilites 11,44,927.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2025 01-04-2024
Date of end of reporting period 31-03-2025 31-03-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Hi-tech Agri Input Products 61,383.00 1,93,188.00
2 Plastic Division 58,731.00 1,94,866.00
3 Agro Processing Division 54,482.00 1,88,585.00
4 Other Business Division 0.00277 1,295.00
5 Exceptional Item (Net) 0.00 0.00
6 Share of (profit)/loss in associate (net of tax) 0.00 0.00
Total Segment Revenue 1,74,873.00 5,77,934.00
Less: Inter segment revenue
Revenue from operations 1,74,873.00 5,77,934.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Hi-tech Agri Input Products 12,024.00 34,603.00
2 Plastic Division 7,453.00 24,842.00
3 Agro Processing Division 3,216.00 7,660.00
4 Other Business Division (537.00) (1,235.00)
5 Exceptional Item (Net) 0.00 0.00
6 Share of (profit)/loss in associate (net of tax) 16.00 (188.00)
Total Profit before tax 22,172.00 65,682.00
i. Finance cost 11,137.00 43,293.00
ii. Other Unallocable Expenditure net off Unallocable income 6,375.00 18,117.00
Profit before tax 4,660.00 4,272.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Hi-tech Agri Input Products 4,81,100.00 4,81,100.00
2 Plastic Division 1,75,045.00 1,75,045.00
3 Agro Processing Division 2,98,217.00 2,98,217.00
4 Other Business Division 5,840.00 5,840.00
5 Exceptional Item (Net) 0.00 0.00
6 Share of (profit)/loss in associate (net of tax) 0.00 0.00
Total Segment Asset 9,60,202.00 9,60,202.00
Un-allocable Assets 1,84,725.00 1,84,725.00
Net Segment Asset 11,44,927.00 11,44,927.00
4 Segment Liabilities
Segment Liabilities
1 Hi-tech Agri Input Products 55,892.00 55,892.00
2 Plastic Division 58,389.00 58,389.00
3 Agro Processing Division 1,86,590.00 1,86,590.00
4 Other Business Division 1,821.00 1,821.00
5 Exceptional Item (Net) 0.00 0.00
6 Share of (profit)/loss in associate (net of tax) 0.00 0.00
Total Segment Liabilities 3,02,692.00 3,02,692.00
Un-allocable Liabilities 2,80,218.00 2,80,218.00
Net Segment Liabilities 5,82,910.00 5,82,910.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1) Group has considered business segment for reporting purpose, primarily based on customer category. The products considered for the each business segment are: a) Hi-tech Agri Input Products division includes Micro Irrigation Systems, Solar Agri Pump,Integrated Irrigation Projects and Tissue Culture Plants. b) Plastic Division includes PVC Piping Products, PE Piping Products, Piping Projects and Plastic Sheets. c) Agro Processing includes Fruits,Onion Products, Spices and Bio Gas. d) Other divisions include Solar Thermal Products, Solar Photovoltaic System, Solar Power Pack, Solar Power generation and Agri R&D Activities. 2) The revenue & results figures given above are directly identifiable to respective segments and expenditure on common services incurred at the corporate level are not directly identifiable to respective segments have been shown as Other Un-allocable Expenditure. 3) Segment Assets & Liability figures given above are directly identifiable to respective segments and Assets & Liability for corporate services for head office and investments have been shown as Un-allocable. 4) Total segment liabilities includes non-controlling interest of Rs 13,954 lacs, Rs 13,939 lacs and Rs 13,654 lacs as at March 31, 2025, December 31, 2024 and March 31, 2024 respectively.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of defined benefit obligations (153.00) (81.00)
2 Income tax relating to the above items 52.00 28.00
3 Share of OCI in associate (2.00) (2.00)
Total Amount of items that will not be reclassified to profit and loss (103.00) (55.00)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (406.00) (2,368.00)
5 Total Other comprehensive income 303.00 2,313.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2024
B Date of end of reporting period 31-03-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4,648.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 43,293.00
Adjustments for decrease (increase) in inventories (1,830.00)
Adjustments for decrease (increase) in trade receivables, current 8,590.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (1,709.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (1,553.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 10,518.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities (1,942.00)
Adjustments for depreciation and amortisation expense 25,315.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 1,719.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (1,849.00)
Adjustments for other financial liabilities, non-current 4,275.00
Adjustments for unrealised foreign exchange losses gains (1,657.00)
Adjustments for dividend income 1,390.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (1,823.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 6.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (510.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships (186.00)
Total adjustments for reconcile profit (loss) 79,267.00
Net cash flows from (used in) operations 83,915.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) (738.00)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 84,653.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 817.00
Purchase of property, plant and equipment 24,544.00
Proceeds from sales of investment property 0.00
Purchase of investment property 1.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 898.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (39.00)
Net cash flows from (used in) investing activities (22,869.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 990.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 1,411.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 3,902.00
Repayments of borrowings 29,651.00
Payments of lease liabilities 3,224.00
Dividends paid 17.00
Interest paid 35,535.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (62,124.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (340.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (340.00)
Cash and cash equivalents cash flow statement at beginning of period 8,752.00
Cash and cash equivalents cash flow statement at end of period 8,412.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Singhi & Company Yes 31-08-2025