| Scrip Code | 500184 |
|---|---|
| NSE Symbol | HSCL |
| MSEI Symbol | NOTLISTED |
| ISIN | INE019C01026 |
| Name of company | Himadri Speciality Chemical Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 16-10-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 09-10-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 16-10-2026 17:00:00 |
| End date and time of board meeting | 16-10-2026 17:50:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 1,69,143.00 | 3,12,331.00 | |
| Other income | 4,179.00 | 9,810.00 | |
| Total income | 1,73,322.00 | 3,22,141.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 1,14,392.00 | 2,14,726.00 |
| (b) | Purchases of stock-in-trade | 15,243.00 | 26,707.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (12,534.00) | (33,121.00) |
| (d) | Employee benefit expense | 6,068.00 | 11,895.00 |
| (e) | Finance costs | 2,772.00 | 5,013.00 |
| (f) | Depreciation, depletion and amortisation expense | 2,169.00 | 4,299.00 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 14,478.00 | 31,837.00 |
| Total other expenses | 14,478.00 | 31,837.00 | |
| Total expenses | 1,42,588.00 | 2,61,356.00 | |
| 3 | Total profit before exceptional items and tax | 30,734.00 | 60,785.00 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 30,734.00 | 60,785.00 |
| 6 | Tax expense | ||
| 7 | Current tax | 6,961.00 | 13,134.00 |
| 8 | Deferred tax | 641.00 | 1,676.00 |
| 9 | Total tax expenses | 7,602.00 | 14,810.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 23,132.00 | 45,975.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 23,132.00 | 45,975.00 |
| 17 | Other comprehensive income net of taxes | 88.00 | 646.00 |
| 18 | Total Comprehensive Income for the period | 23,220.00 | 46,621.00 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 23,232.00 | 46,184.00 | |
| Total profit or loss, attributable to non-controlling interests | (100.00) | (209.00) | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 23,328.00 | 46,844.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | (108.00) | (223.00) | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 5,046.00 | 5,046.00 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 4.6 | 9.15 | |
| Diluted earnings (loss) per share from continuing operations | 4.6 | 9.15 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 4.6 | 9.15 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 4.6 | 9.15 | |
| 24 | Debt equity ratio | 0.2200 | 0.2200 |
| 25 | Debt service coverage ratio | 8.9300 | 9.0100 |
| 26 | Interest service coverage ratio | 12.8700 | 13.9800 |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | (3) The above unaudited consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors in their respective meetings held on 16 October 2026. A Limited Review of these consolidated financial results for the quarter and six months ended 30 September 2026 has been carried out by the Statutory Auditors, as required under Regulation 33 and Regulation 52 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. (4) Other expenses includes foreign exchange fluctuation loss/ (gain) (net) of Rs (11.74) crores for the quarter ended 30 September 2026, Rs 25.20 crores for the quarter ended 30 June 2026, Rs 5.07 crores for the quarter ended 30 September 2025, Rs 13.46 crores for the six months ended 30 September 2026, Rs (4.69) crores for the six months ended 30 September 2025 and Rs 43.56 crores for the year ended 31 March 2026. (5) Based on the guiding principles given in Ind AS 108 on 'Operating Segments', the Group's business activity falls within following operating segments, namely: (a) Carbon materials and chemicals, and (b) Power (c) Others (includes Mining and Other business) (6) (a) The consolidated financial results are prepared in accordance with the principles and procedures for the preparation and presentation of consolidated financial results as set out in Ind AS 110 'Consolidated Financial Statements' notified by Ministry of Corporate Affairs. The consolidated financial results of Himadri Speciality Chemical Limited (the Holding Company or the Parent), include its subsidiaries, namely AAT Global Limited, Shandong Dawn Himadri Chemical Industry Limited, Himadri Speciality Inc, Himadri Agro Tech Specialities Limited (formerly Combe Projects Private Ltd. and Combe Projects Ltd.), Himadri Clean Energy Limited, Himadri Future Material Technology Limited, Invati Creations Private Limited, Himadri Green Technologies Innovation Limited, Birla Tyres Limited (w.e.f 01 April 2025), Himadri Birla Tyre Manufacturer Private Limited (w.e.f 01 April 2025), Trancemarine and Confreight Logistics Private Limited (w.e.f 04 April 2025), Sturdy Niketan Private Limited (w.e.f 04 April 2025), Himadri Advance New Energy Material Limited (formerly, Elixir Carbo Private Ltd. and Elixir Carbo Ltd.) (w.e.f 22 April 2025), Himadri Integrated Minerals And Resources Limited (formerly, Himadri Power Ltd.) (w.e.f 11 February 2026) and Ardent Impex Fzco (w.e.f 22 June 2026) (the Holding Company or the Parent and its subsidiaries together referred to as the 'Group'), combined on a line-by-line basis by adding together the book values of like items of asset and liabilities, income and expenses eliminating intra-group balances and transactions and resulting unrealised gains/ (losses). The consolidated financial results are prepared applying uniform accounting policies on all material items. (7) The Nomination and Remuneration Committee of the Holding Company at its meeting held on 10 August 2026, has allotted 13,576 equity shares of Re 1 each (Under Grant II) to the option grantees pursuant to exercise of options under the Holding Company’s “Himadri Employee Stock Option Plan 2016”. As a result of such allotment, the paid up equity share capital of the Holding Company has increased from 50,45,60,599 equity shares to 50,45,74,175 equity shares of face value of Re 1 each. (8) The Board of Holding Company at its meeting held on 21 September 2026, subject to receipt of requisite approvals from statutory and regulatory authorities, considered and approved the Scheme of Arrangement between Dalmia Bharat Refractories Limited (“DBRL” or “Demerged Company”) and the Holding Company (“HSCL” or “Resulting Company”) and their respective shareholders and creditors pursuant to Section 230 to 232 read with other applicable provisions of the Companies Act, 2013 and the rules framed thereunder (“Scheme”). The Scheme, inter-alia, provides for demerger by way of transfer and vesting of the Tyre Business of DBRL (“Demerged Undertaking”) from DBRL to HSCL as a going concern w.e.f the proposed appointed date i.e. 1 October 2026, on an as is where is basis, and the consequent issuance of Resulting Company New Shares (as defined in the Scheme) by HSCL to the eligible shareholders of DBRL in accordance with the Share Entitlement Ratio (as defined in the Scheme) in the manner set forth in the Scheme. The scheme has since been filed with stock exchanges for approval. (9) Earnings per share is not annualised for the quarter ended 30 September 2026, 30 June 2026, 30 September 2025, six months ended 30 September 2026 and 30 September 2025. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2026 | |
| Date of end of reporting period | 30-09-2026 | |
| Whether results are audited or unaudited | Unaudited | |
| Nature of report standalone or consolidated | Consolidated | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 1,89,283.00 | |
| Capital work-in-progress | 37,006.00 | |
| Investment property | 0.00 | |
| Goodwill | 2,443.00 | |
| Other intangible assets | 9,875.00 | |
| Intangible assets under development | ||
| Biological assets other than bearer plants | ||
| Investments accounted for using equity method | ||
| Non-current financial assets | ||
| Non-current investments | 1,22,623.00 | |
| Trade receivables, non-current | 1,018.00 | |
| Loans, non-current | 0.00 | |
| Other non-current financial assets | ||
| 1 | Other non-current financial assets | 16,870.00 |
| Total of other non-current financial assets | 16,870.00 | |
| Total non-current financial assets | 1,40,511.00 | |
| Deferred tax assets (net) | 1,616.00 | |
| Other non-current assets | ||
| 1 | Other non-current assets | 14,024.00 |
| Total of other non-current assets | 14,024.00 | |
| Total non-current assets | 3,94,758.00 | |
| 2 | Current assets | |
| Inventories | 80,568.00 | |
| Current financial asset | ||
| Current investments | 2,342.00 | |
| Trade receivables, current | 1,02,618.00 | |
| Cash and cash equivalents | 9,593.00 | |
| Bank balance other than cash and cash equivalents | 51,672.00 | |
| Loans, current | 1,421.00 | |
| Other current financial assets | ||
| Total of other current financial assets | 3,174.00 | |
| Total current financial assets | 1,70,820.00 | |
| Current tax assets (net) | 0.00 | |
| Other current assets | ||
| 1 | Other current assets | 51,536.00 |
| Total of other current assets | 51,536.00 | |
| Total current assets | 3,02,924.00 | |
| 3 | Non-current assets classified as held for sale | 0.00 |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 |
| Total assets | 6,97,682.00 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 5,046.00 | |
| Other equity | 5,08,476.00 | |
| Total equity attributable to owners of parent | 5,13,522.00 | |
| Non controlling interest | 5,317.00 | |
| Total equity | 5,18,839.00 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 358.00 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | |
| Total Trade payable | 0.00 | |
| Other non-current financial liabilities | ||
| 1 | Other non-current financial liabilities | 256.00 |
| Total of other non-current financial liabilities | 256.00 | |
| Total non-current financial liabilities | 614.00 | |
| Provisions, non-current | 1,552.00 | |
| Deferred tax liabilities (net) | 30,517.00 | |
| Deferred government grants, Non-current | ||
| Other non-current liabilities | ||
| Total of other non-current liabilities | ||
| Total non-current liabilities | 32,683.00 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 1,15,226.00 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 376.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 15,671.00 | |
| Total Trade payable | 16,047.00 | |
| Other current financial liabilities | ||
| 1 | Other current financial liabilities | 5,082.00 |
| Total of other current financial liabilities | 5,082.00 | |
| Total current financial liabilities | 1,36,355.00 | |
| Other current liabilities | 1,608.00 | |
| 1 | Other current liabilities | 1,608.00 |
| Total of other current liabilities | 1,608.00 | |
| Provisions, current | 393.00 | |
| Current tax liabilities (Net) | 7,804.00 | |
| Deferred government grants, Current | ||
| Total current liabilities | 1,46,160.00 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | |
| Total liabilities | 1,78,843.00 | |
| Total equity and liabilites | 6,97,682.00 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-07-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-09-2026 | 30-09-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Carbon materials and chemicals | 1,53,902.00 | 2,81,792.00 | ||||
| 2 | Power | 3,332.00 | 6,520.00 | ||||
| 3 | Others | 14,414.00 | 28,803.00 | ||||
| Total Segment Revenue | 1,71,648.00 | 3,17,115.00 | |||||
| Less: Inter segment revenue | 2,505.00 | 4,784.00 | |||||
| Revenue from operations | 1,69,143.00 | 3,12,331.00 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Carbon materials and chemicals | 25,164.00 | 51,420.00 | ||||
| 2 | Power | 2,984.00 | 5,794.00 | ||||
| 3 | Others | 5.00 | 120.00 | ||||
| Total Profit before tax | 28,153.00 | 57,334.00 | |||||
| i. Finance cost | 2,772.00 | 5,013.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | (5,353.00) | (8,464.00) | |||||
| Profit before tax | 30,734.00 | 60,785.00 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Carbon materials and chemicals | 4,42,817.00 | 4,42,817.00 | ||||
| 2 | Power | 10,085.00 | 10,085.00 | ||||
| 3 | Others | 36,272.00 | 36,272.00 | ||||
| Total Segment Asset | 4,89,174.00 | 4,89,174.00 | |||||
| Un-allocable Assets | 2,08,508.00 | 2,08,508.00 | |||||
| Net Segment Asset | 6,97,682.00 | 6,97,682.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Carbon materials and chemicals | 12,869.00 | 12,869.00 | ||||
| 2 | Power | 66.00 | 66.00 | ||||
| 3 | Others | 11,581.00 | 11,581.00 | ||||
| Total Segment Liabilities | 24,516.00 | 24,516.00 | |||||
| Un-allocable Liabilities | 1,54,327.00 | 1,54,327.00 | |||||
| Net Segment Liabilities | 1,78,843.00 | 1,78,843.00 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | Other unallocable expenses net of unallocable income includes other income and foreign exchange loss/ (gain) (net), fully unallocable |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-09-2026 | 30-09-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurements of the net defined benefit plan | (5.00) | (10.00) |
| 2 | Net gain/ (loss) on investment in equity instruments accounted at fair value | 9.00 | 384.00 |
| Total Amount of items that will not be reclassified to profit and loss | 4.00 | 374.00 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 52.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange differences in translating financial statements of foreign operations | 84.00 | 324.00 |
| Total Amount of items that will be reclassified to profit and loss | 84.00 | 324.00 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 88.00 | 646.00 |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | ||||
| B | Date of end of reporting period | 30-09-2026 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 60,785.00 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 5,013.00 | |||||
| Adjustments for decrease (increase) in inventories | (4,272.00) | |||||
| Adjustments for decrease (increase) in trade receivables, current | (31,699.00) | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (6,936.00) | |||||
| Adjustments for decrease (increase) in other non-current assets | 19.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (9,362.00) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (21,503.00) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 576.00 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 4,299.00 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 0.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | (2,365.00) | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | (1,268.00) | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 2,496.00 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | 49.00 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (69,945.00) | |||||
| Net cash flows from (used in) operations | (9,160.00) | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 6,275.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | (15,435.00) | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 168.00 | |||||
| Purchase of property, plant and equipment | 17,304.00 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 11,152.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 8.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | 1,530.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 5,268.00 | |||||
| Net cash flows from (used in) investing activities | (21,498.00) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 0.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 46.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 76.00 | |||||
| Repayments of borrowings | (38,852.00) | |||||
| Payments of lease liabilities | 108.00 | |||||
| Dividends paid | 4,036.00 | |||||
| Interest paid | 4,780.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | 30,050.00 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (6,883.00) | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | (6,883.00) | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 16,476.00 | |||||
| Cash and cash equivalents cash flow statement at end of period | 9,593.00 | |||||