| Scrip Code | 532507 |
|---|---|
| NSE Symbol | BAGFILMS |
| MSEI Symbol | NOTLISTED |
| ISIN | INE116D01028 |
| Name of company | B.A.G FILMS AND MEDIA LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 13-08-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 01-08-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 13-08-2026 16:30:00 |
| End date and time of board meeting | 13-08-2026 20:15:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 3,858.77 | 3,858.77 | |
| Other income | 1.43 | 1.43 | |
| Total income | 3,860.20 | 3,860.20 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0.00 | 0.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (378.78) | (378.78) |
| (d) | Employee benefit expense | 397.80 | 397.80 |
| (e) | Finance costs | 232.10 | 232.10 |
| (f) | Depreciation, depletion and amortisation expense | 68.02 | 68.02 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 3,122.95 | 3,122.95 |
| Total other expenses | 3,122.95 | 3,122.95 | |
| Total expenses | 3,442.09 | 3,442.09 | |
| 3 | Total profit before exceptional items and tax | 418.11 | 418.11 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 418.11 | 418.11 |
| 6 | Tax expense | ||
| 7 | Current tax | 42.84 | 42.84 |
| 8 | Deferred tax | 18.37 | 18.37 |
| 9 | Total tax expenses | 61.21 | 61.21 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 356.90 | 356.90 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 356.90 | 356.90 |
| 17 | Other comprehensive income net of taxes | 0.00 | 0.00 |
| 18 | Total Comprehensive Income for the period | 356.90 | 356.90 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 255.51 | 255.51 | |
| Total profit or loss, attributable to non-controlling interests | 101.39 | 101.39 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0.00 | 0.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 4,356.66 | 4,356.66 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.17 | 0.17 | |
| Diluted earnings (loss) per share from continuing operations | 0.14 | 0.14 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.17 | 0.17 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.14 | 0.14 | |
| 24 | Debt equity ratio | 0 | 0 |
| 25 | Debt service coverage ratio | 0 | 0 |
| 26 | Interest service coverage ratio | 0 | 0 |
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-06-2026 | 30-06-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | a) Audio- Visual Production and Distribution | 0.0057806 | 0.0057806 | ||||
| 2 | b) Leasing | 0.000577 | 0.000577 | ||||
| 3 | c) F.M. Radio | 0.0014821 | 0.0014821 | ||||
| 4 | d) F.M. Radio_Podcast | 0.0005365 | 0.0005365 | ||||
| 5 | e) Television Broadcasting | 2,680.91 | 2,680.91 | ||||
| 6 | f) Television Broadcasting- Content Syndication | 0.0034024 | 0.0034024 | ||||
| Total Segment Revenue | 3,858.77 | 3,858.77 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 3,858.77 | 3,858.77 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | a) Audio- Visual Production and Distribution | (114.70) | (114.70) | ||||
| 2 | b) Leasing | 42.65 | 42.65 | ||||
| 3 | c) F.M. Radio | 99.85 | 99.85 | ||||
| 4 | d) F.M. Radio_Podcast | 15.73 | 15.73 | ||||
| 5 | e) Television Broadcasting | 1,146.62 | 1,146.62 | ||||
| 6 | f) Television Broadcasting- Content Syndication | 116.23 | 116.23 | ||||
| Total Profit before tax | 1,306.38 | 1,306.38 | |||||
| i. Finance cost | 232.10 | 232.10 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 656.17 | 656.17 | |||||
| Profit before tax | 418.11 | 418.11 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | a) Audio- Visual Production and Distribution | 5,872.16 | 5,872.16 | ||||
| 2 | b) Leasing | 536.65 | 536.65 | ||||
| 3 | c) F.M. Radio | 1,408.04 | 1,408.04 | ||||
| 4 | d) F.M. Radio_Podcast | 178.13 | 178.13 | ||||
| 5 | e) Television Broadcasting | 16,990.79 | 16,990.79 | ||||
| 6 | f) Television Broadcasting- Content Syndication | 904.78 | 904.78 | ||||
| Total Segment Asset | 25,890.55 | 25,890.55 | |||||
| Un-allocable Assets | 36,873.97 | 36,873.97 | |||||
| Net Segment Asset | 62,764.52 | 62,764.52 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | a) Audio- Visual Production and Distribution | 2,592.96 | 2,592.96 | ||||
| 2 | b) Leasing | 0.00 | 0.00 | ||||
| 3 | c) F.M. Radio | 1,592.58 | 1,592.58 | ||||
| 4 | d) F.M. Radio_Podcast | 202.59 | 202.59 | ||||
| 5 | e) Television Broadcasting | 5,150.43 | 5,150.43 | ||||
| 6 | f) Television Broadcasting- Content Syndication | 166.31 | 166.31 | ||||
| Total Segment Liabilities | 9,704.87 | 9,704.87 | |||||
| Un-allocable Liabilities | 7,371.43 | 7,371.43 | |||||
| Net Segment Liabilities | 17,076.30 | 17,076.30 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 0.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 0.00 | 0.00 |
| Whether results are audited or unaudited | Unaudited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Joy Mukherjee & Associates | Yes | 30-06-2026 | ||
|---|---|---|---|---|---|