Integrated Filing — IndAS
General information about company
| Scrip Code |
503310 |
| NSE Symbol |
SWANCORP |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE665A01038 |
| Name of company |
SWAN CORP LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2026 |
| Date of end of financial year |
31-03-2027 |
| Date of board meeting when results were approved |
13-08-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
04-08-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
First quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
|
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
13-08-2026 15:00:00 |
| End date and time of board meeting |
13-08-2026 18:08:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2026 |
01-04-2026 |
| B |
Date of end of reporting period |
30-06-2026 |
30-06-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
1,01,374.79 |
1,01,374.79 |
|
Other income |
3,396.51 |
3,396.51 |
|
Total income |
1,04,771.30 |
1,04,771.30 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
94,961.04 |
94,961.04 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(220.52) |
(220.52) |
| (d) |
Employee benefit expense |
3,198.22 |
3,198.22 |
| (e) |
Finance costs |
3,445.96 |
3,445.96 |
| (f) |
Depreciation, depletion and amortisation expense
|
3,056.89 |
3,056.89 |
| (f) |
Other Expenses |
| 1 |
Other Expenses |
3,817.34 |
3,817.34 |
|
Total other expenses |
3,817.34 |
3,817.34 |
|
Total expenses |
1,08,258.93 |
1,08,258.93 |
| 3 |
Total profit before exceptional items and tax |
(3,487.63) |
(3,487.63) |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
(3,487.63) |
(3,487.63) |
| 6 |
Tax expense |
|
| 7 |
Current tax |
110.15 |
110.15 |
| 8 |
Deferred tax |
(6.78) |
(6.78) |
| 9 |
Total tax expenses |
103.37 |
103.37 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
(3,591.00) |
(3,591.00) |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(8.22) |
(8.22) |
| 16 |
Total profit (loss) for period |
(3,599.22) |
(3,599.22) |
| 17 |
Other comprehensive income net of taxes |
(159.45) |
(159.45) |
| 18 |
Total Comprehensive Income for the period |
(3,758.67) |
(3,758.67) |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
(3,141.54) |
(3,141.54) |
|
Total profit or loss, attributable to non-controlling interests |
(457.68) |
(457.68) |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
(3,259.72) |
(3,259.72) |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
(498.95) |
(498.95) |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
31,34,56,886.00 |
31,34,56,886.00 |
|
Face value of equity share capital |
1 |
1 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
-1.15 |
-1.15 |
|
Diluted earnings (loss) per share from continuing operations |
-1.15 |
-1.15 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
-1.15 |
-1.15 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
-1.15 |
-1.15 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2026 |
01-04-2026 |
| Date of end of reporting
period |
30-06-2026 |
30-06-2026 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Textile |
4,761.65 |
4,761.65 |
| 2 |
Energy |
0.00 |
0.00 |
| 3 |
Construction / Others |
1,657.39 |
1,657.39 |
| 4 |
Distribution & Development |
89,912.98 |
89,912.98 |
| 5 |
Warehousing |
1,981.64 |
1,981.64 |
| 6 |
Manufacturing |
0.00 |
0.00 |
| 7 |
Shipyard |
3,061.13 |
3,061.13 |
|
Total Segment Revenue |
1,01,374.79 |
1,01,374.79 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
1,01,374.79 |
1,01,374.79 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Textile |
345.48 |
345.48 |
| 2 |
Energy |
123.31 |
123.31 |
| 3 |
Construction / Others |
996.90 |
996.90 |
| 4 |
Distribution & Development |
1,128.72 |
1,128.72 |
| 5 |
Warehousing |
(160.04) |
(160.04) |
| 6 |
Manufacturing |
0.00 |
0.00 |
| 7 |
Shipyard |
(2,476.04) |
(2,476.04) |
|
Total Profit before tax |
(41.67) |
(41.67) |
|
i. Finance cost |
3,445.96 |
3,445.96 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
0.00 |
0.00 |
|
Profit before tax |
(3,487.63) |
(3,487.63) |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Textile |
21,388.31 |
21,388.31 |
| 2 |
Energy |
3,59,593.36 |
3,59,593.36 |
| 3 |
Construction / Others |
1,29,516.33 |
1,29,516.33 |
| 4 |
Distribution & Development |
2,38,542.15 |
2,38,542.15 |
| 5 |
Warehousing |
1,28,425.70 |
1,28,425.70 |
| 6 |
Manufacturing |
36,262.93 |
36,262.93 |
| 7 |
Shipyard |
4,05,448.82 |
4,05,448.82 |
|
Total Segment Asset |
13,19,177.60 |
13,19,177.60 |
|
Un-allocable Assets |
174.98 |
174.98 |
|
Net Segment Asset |
13,19,352.58 |
13,19,352.58 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Textile |
2,718.41 |
2,718.41 |
| 2 |
Energy |
11,673.23 |
11,673.23 |
| 3 |
Construction / Others |
98,082.66 |
98,082.66 |
| 4 |
Distribution & Development |
37,702.34 |
37,702.34 |
| 5 |
Warehousing |
91,429.88 |
91,429.88 |
| 6 |
Manufacturing |
3,638.10 |
3,638.10 |
| 7 |
Shipyard |
1,55,742.42 |
1,55,742.42 |
|
Total Segment Liabilities |
4,00,987.04 |
4,00,987.04 |
|
Un-allocable Liabilities |
55,886.16 |
55,886.16 |
|
Net Segment Liabilities |
4,56,873.20 |
4,56,873.20 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2026 |
01-04-2026 |
| B |
Date of end of reporting period |
30-06-2026 |
30-06-2026 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurements of defined benefit obligations |
(86.11) |
(86.11) |
|
Total Amount of items that will not be reclassified to profit and loss |
(86.11) |
|
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
0.00 |
0.00 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Exchange differences on translating foreign operations |
(73.34) |
(73.34) |
|
Total Amount of items that will be reclassified to profit and loss |
(73.34) |
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
(159.45) |
(159.45) |