| Scrip Code | 541195 |
|---|---|
| NSE Symbol | MIDHANI |
| MSEI Symbol | NOTLISTED |
| ISIN | INE099Z01011 |
| Name of company | MISHRA DHATU NIGAM LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 12-08-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 05-08-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Single segment |
| Description of single segment | Superalloys Plant |
| Start date and time of board meeting | 12-08-2026 11:00:00 |
| End date and time of board meeting | 12-08-2026 12:55:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No |
| No. of times funds raised during the quarter | |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | Yes |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 23,949.08 | 23,949.08 | |
| Other income | 998.27 | 998.27 | |
| Total income | 24,947.35 | 24,947.35 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 11,215.67 | 11,215.67 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (2,086.74) | (2,086.74) |
| (d) | Employee benefit expense | 3,731.40 | 3,731.40 |
| (e) | Finance costs | 607.79 | 607.79 |
| (f) | Depreciation, depletion and amortisation expense | 1,660.09 | 1,660.09 |
| (f) | Other Expenses | ||
| 1 | Power and Fuel | 2,719.74 | 2,719.74 |
| 2 | Sub-Contractor Expenses | 2,434.12 | 2,434.12 |
| 3 | Consumption of Stores, loose tools and Spares | 977.94 | 977.94 |
| 4 | Repairs and Maintenance Expenses | 315.63 | 315.63 |
| 5 | CSR Expenses | 31.91 | 31.91 |
| 6 | Selling Expenses | 69.15 | 69.15 |
| 7 | Factory Expenses | 86.23 | 86.23 |
| 8 | Others | 792.80 | 792.80 |
| Total other expenses | 7,427.52 | 7,427.52 | |
| Total expenses | 22,555.73 | 22,555.73 | |
| 3 | Total profit before exceptional items and tax | 2,391.62 | 2,391.62 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 2,391.62 | 2,391.62 |
| 6 | Tax expense | ||
| 7 | Current tax | 676.79 | 676.79 |
| 8 | Deferred tax | 83.54 | 83.54 |
| 9 | Total tax expenses | 760.33 | 760.33 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 1,631.29 | 1,631.29 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 1,631.29 | 1,631.29 |
| 17 | Other comprehensive income net of taxes | (51.89) | (51.89) |
| 18 | Total Comprehensive Income for the period | 1,579.40 | 1,579.40 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 18,734.00 | 18,734.00 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.87 | 0.87 | |
| Diluted earnings (loss) per share from continuing operations | 0.87 | 0.87 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.87 | 0.87 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.87 | 0.87 | |
| 24 | Debt equity ratio | 0.1400 | 0.1400 |
| 25 | Debt service coverage ratio | 0.2200 | 0.2200 |
| 26 | Interest service coverage ratio | 7.6700 | 7.6700 |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | D:2026-27MeetingsBoard Meeting303 BM- Aug 12, 2026SE |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-06-2026 | 30-06-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | D:2026-27MeetingsBoard Meeting303 BM- Aug 12, 2026SE |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Gratuity actuarial Gain / (Loss) | (69.34) | (69.34) |
| Total Amount of items that will not be reclassified to profit and loss | (69.34) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (17.45) | (17.45) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | (51.89) | (51.89) |
| Sr. No. | Particulars | Amount | Remarks |
| 1. | Loans / revolving facilities like cash credit from banks / financial institutions | ||
| A | Total amount outstanding as on date | 20,901.84 | |
|---|---|---|---|
| B | Of the total amount outstanding, amount of default as on date | 0.00 | |
| 2. | Unlisted debt securities i.e. NCDs and NCRPS | ||
| A | Total amount outstanding as on date | 0.00 | |
| B | Of the total amount outstanding, amount of default as on date | 0.00 | |
| 3. | Total financial indebtedness of the listed entity including short-term and long-term debt | 20,901.84 | |