| Scrip Code | 544144 |
|---|---|
| NSE Symbol | PVSL |
| MSEI Symbol | NOTLISTED |
| ISIN | INE772T01024 |
| Name of company | Popular Vehicles And Services Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 11-08-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 06-08-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 11-08-2026 16:00:00 |
| End date and time of board meeting | 11-08-2026 17:30:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 1,88,957.80 | 1,88,957.80 | |
| Other income | 1,352.60 | 1,352.60 | |
| Total income | 1,90,310.40 | 1,90,310.40 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0.00 | 0.00 |
| (b) | Purchases of stock-in-trade | 1,74,988.20 | 1,74,988.20 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (10,286.70) | (10,286.70) |
| (d) | Employee benefit expense | 11,690.70 | 11,690.70 |
| (e) | Finance costs | 3,008.40 | 3,008.40 |
| (f) | Depreciation, depletion and amortisation expense | 3,951.00 | 3,951.00 |
| (f) | Other Expenses | ||
| 1 | Rent | 458.00 | 458.00 |
| 2 | Advertising and sales promotion | 758.40 | 758.40 |
| 3 | Office expenses | 405.30 | 405.30 |
| 4 | Repairs and maintenance | 520.50 | 520.50 |
| 5 | Housekeeping and security and other contract charges | 1,332.20 | 1,332.20 |
| 6 | Power, water and fuel | 653.90 | 653.90 |
| 7 | Travelling and conveyance | 453.20 | 453.20 |
| 8 | Pre-delivery inspection charges | 290.90 | 290.90 |
| 9 | Transportation charges | 315.00 | 315.00 |
| 10 | Other Expenses | 1,585.20 | 1,585.20 |
| Total other expenses | 6,772.60 | 6,772.60 | |
| Total expenses | 1,90,124.20 | 1,90,124.20 | |
| 3 | Total profit before exceptional items and tax | 186.20 | 186.20 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 186.20 | 186.20 |
| 6 | Tax expense | ||
| 7 | Current tax | 539.30 | 539.30 |
| 8 | Deferred tax | (489.70) | (489.70) |
| 9 | Total tax expenses | 49.60 | 49.60 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 136.60 | 136.60 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 136.60 | 136.60 |
| 17 | Other comprehensive income net of taxes | (145.10) | (145.10) |
| 18 | Total Comprehensive Income for the period | (8.50) | (8.50) |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 136.60 | 136.60 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (145.10) | (145.10) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,422.00 | 1,422.00 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.19 | 0.19 | |
| Diluted earnings (loss) per share from continuing operations | 0.19 | 0.19 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.19 | 0.19 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.19 | 0.19 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Notes to the consolidated financial results: 1) The above unaudited consolidated financial results cover the operations and results of Popular Vehicles and Services Limited (the Parent), its subsidiaries Popular Mega Motors (India) Private Limited, Vision Motors Private Limited (upto 25 August 2025), Popular Auto Works Private Limited, Popular Auto Dealers Private Limited, Kuttukaran Cars Private Limited, Kuttukaran Green Private Limited (upto 31 August 2025), Keracon Equipments Private Limited, Prabal Motors Private Limited, Imperion Cars Private Limited (w.e.f 28 November 2025) and Zparex Digisolutions Private Limited (w.e.f 10 November 2025). The Parent and its subsidiaries are collectively referred to as (the Group). 2) The above unaudited consolidated financial results of the Parent have been prepared in accordance with and comply in all material aspects with the Indian Accounting Standards (Ind AS) notified under Section 133 of the Companies Act, 2013 ( the Act) read with relevant rules issued there under and in terms of Regulation 33 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulation), as amended. 3) The above unaudited consolidated financial results have been reviewed and recommended by the Audit Committee at its meeting held on 11 August 2026. The Board of Directors at their meeting held on 11 August 2026 have approved the above results and taken them on record. The Statutory Auditors of the Parent have carried out a review of the consolidated financial results as required under Regulation 33 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulation), as amended, and have issued an unmodified review report thereon. 4) The Group has reported segment information as per Indian Accounting Standards (Ind AS) 108 on 'Operating Segments'. As per Ind AS 108, segments are identified based on management's evaluation of financial information for allocating resources and assessing performance. The Group has structured its business broadly into four segments – Passenger cars (excluding luxury vehicles), Luxury vehicles, Commercial vehicles and Others. Others primarily comprise spares parts retail sales (including through ecommerce platform) - other than through the respective business segments and sale of electric vehicles - two-wheelers and three-wheelers (upto 31 August 2025). 5) Figures for the quarter ended 31 March 2026 are the balancing figures between audited figures in respect of full financial year and the published year to date unaudited figures upto the third quarter of the previous financial year. 6) In the Board of Directors' meeting dated 12 February 2025, the Group management had committed to a plan to disinvest the Company's stake in the investments of Kuttukaran Green Private Limited, a wholly owned subsidiary and Vision Motors Private Limited, the Company's step down subsidiary (a subsidiary of Popular Mega Motors (India) Private Limited). Accordingly, assets amounting to Rs. 1,063.49 million and liabilities amounting to Rs. 537.97 million of the disposal group as at 31 March 2025 were presented as assets held for sale and liabilities held for sale respectively. The Company entered into share purchase agreements with Automart Services Private Limited on 29 May 2025 to agree the terms and conditions of the sale and thereafter obtained approval from its shareholders on 04 July 2025 through postal ballot resolution for the disinvestment. The disposal group was stated at lower of its carrying amount and its fair value less costs to sell which amounted to assets worth Rs. 1,323.90 million and liabilities worth Rs. 776.77 million on the dates of sale. Further, on 31 August 2025 and 25 August 2025, the disinvestment has been completed for a consideration of Rs. 20 million for Kuttukaran Green Private Limited and Rs. 680 million for Vision Motors Private Limited, thereby, recording a gain of Rs. 152.87 million during the year ended 31 March 2026. 7) On November 21, 2025, the Government of India notified the four Labour Codes - The Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020 - consolidating 29 existing labour laws. The Ministry of Labour and Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to the changes in regulations. The Group has assessed and accounted the incremental impact of these changes on the basis of actuarial opinion obtained and the best information available, consistent with the guidance provided by the Institute of Chartered Accountants of India. Considering the materiality and regulatory-driven, non-recurring nature of this impact, the Group has presented such incremental impact under 'Exceptional items' in the Statement of consolidated financial results for the quarter and nine months ended 31 December 2025. The incremental impact on gratuity of Rs. 8.43 million, long term compensated absences of Rs. 4.33 million, provident fund, employee state insurance and statutory bonus collectively of Rs. 0.70 million, respectively has arisen due to change in wage definition. The Group continues to monitor the finalization of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 8) During the quarter ended 30 June 2026, the Parent Company modified certain leases by executing addendums to the lease agreements, with the lessors in respect of five lease arrangements pertaining to the Telangana region, reducing the lease term from nine years to four years with effect from 1 June 2026. Management assessed the change as a lease modification that is not accounted for as a separate lease under Ind AS 116 'Leases'. Accordingly, the lease liabilities were remeasured as per the provision of Ind AS 116. This has resulted in a net gain of Rs. 54.09 million arising from the remeasurement of the lease liabilities and right-of-use assets which has been recognized as Other income in the Statement of unaudited consolidated results for the quarter ended 30 June 2026. For and on behalf of the Board of Directors of Popular Vehicles and Services Limited Naveen Philip Managing Director DIN: 00018827 |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-06-2026 | 30-06-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Passenger cars (excluding Luxury vehicles) | 92,124.10 | 92,124.10 | ||||
| 2 | Luxury vehicles | 17,639.60 | 17,639.60 | ||||
| 3 | Commercial vehicles | 67,075.80 | 67,075.80 | ||||
| 4 | Others | 12,118.30 | 12,118.30 | ||||
| Total Segment Revenue | 1,88,957.80 | 1,88,957.80 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 1,88,957.80 | 1,88,957.80 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Passenger cars (excluding Luxury vehicles) | 1,049.40 | 1,049.40 | ||||
| 2 | Luxury vehicles | 519.80 | 519.80 | ||||
| 3 | Commercial vehicles | 1,799.80 | 1,799.80 | ||||
| 4 | Others | (110.70) | (110.70) | ||||
| Total Profit before tax | 3,258.30 | 3,258.30 | |||||
| i. Finance cost | 3,008.40 | 3,008.40 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 63.70 | 63.70 | |||||
| Profit before tax | 186.20 | 186.20 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Passenger cars (excluding Luxury vehicles) | 1,34,067.60 | 1,34,067.60 | ||||
| 2 | Luxury vehicles | 28,360.70 | 28,360.70 | ||||
| 3 | Commercial vehicles | 67,884.80 | 67,884.80 | ||||
| 4 | Others | 16,876.90 | 16,876.90 | ||||
| Total Segment Asset | 2,47,190.00 | 2,47,190.00 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 2,47,190.00 | 2,47,190.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Passenger cars (excluding Luxury vehicles) | 1,09,447.20 | 1,09,447.20 | ||||
| 2 | Luxury vehicles | 19,821.50 | 19,821.50 | ||||
| 3 | Commercial vehicles | 44,254.20 | 44,254.20 | ||||
| 4 | Others | 10,891.90 | 10,891.90 | ||||
| Total Segment Liabilities | 1,84,414.80 | 1,84,414.80 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 1,84,414.80 | 1,84,414.80 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of net defined benefit plan | (194.00) | (194.00) |
| Total Amount of items that will not be reclassified to profit and loss | (194.00) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (48.90) | (48.90) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (145.10) | (145.10) |