| Scrip Code | 544133 |
|---|---|
| NSE Symbol | EXICOM |
| MSEI Symbol | NOTLISTED |
| ISIN | INE777F01014 |
| Name of company | Exicom Tele-Systems Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 10-08-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 04-08-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 10-08-2026 11:30:00 |
| End date and time of board meeting | 10-08-2026 13:40:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes |
| No. of times funds raised during the quarter | 1 |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| Not Applicable | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 23,682.91 | 23,682.91 | |
| Other income | 726.84 | 726.84 | |
| Total income | 24,409.75 | 24,409.75 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 16,465.95 | 16,465.95 |
| (b) | Purchases of stock-in-trade | 3.47 | 3.47 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (89.22) | (89.22) |
| (d) | Employee benefit expense | 2,560.55 | 2,560.55 |
| (e) | Finance costs | 1,140.83 | 1,140.83 |
| (f) | Depreciation, depletion and amortisation expense | 1,033.03 | 1,033.03 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 2,255.17 | 2,255.17 |
| 2 | Manufacturing Expenses | 399.19 | 399.19 |
| Total other expenses | 2,654.36 | 2,654.36 | |
| Total expenses | 23,768.97 | 23,768.97 | |
| 3 | Total profit before exceptional items and tax | 640.78 | 640.78 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 640.78 | 640.78 |
| 6 | Tax expense | ||
| 7 | Current tax | 125.25 | 125.25 |
| 8 | Deferred tax | 23.72 | 23.72 |
| 9 | Total tax expenses | 148.97 | 148.97 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 491.81 | 491.81 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 491.81 | 491.81 |
| 17 | Other comprehensive income net of taxes | (35.41) | (35.41) |
| 18 | Total Comprehensive Income for the period | 456.40 | 456.40 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 13,907.98 | 13,907.98 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.35 | 0.35 | |
| Diluted earnings (loss) per share from continuing operations | 0.35 | 0.35 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.35 | 0.35 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.35 | 0.35 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | *Notes: 1. The above un-audited Standalone and Consolidated Financial Results for the first quarter ended June 30, 2026 have been reviewed and recommended by the Audit Committee and approved by the Board of Directorsof the Company in their respective meetings held on August 10, 2026. The statutory auditors have issued an unmodified report on these Standalone and Consolidated Financial Results. 2. The above Financial Results are in compliance with the Indian Accounting Standards (Ind AS) as prescribed under Section 133 of the Companies Act, 2013 read with Companies (Indian Acconting Standard) Rules, 2015 as amended from time to time. *for complete notes, please refer financial results uploaded on the website of the Company at www.exicom.com and are avialble on both stock exchanges i.e. NSE and BSE. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-06-2026 | 30-06-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Critical Power | 17,601.95 | 17,601.95 | ||||
| 2 | EV Charger | 6,080.96 | 6,080.96 | ||||
| Total Segment Revenue | 23,682.91 | 23,682.91 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 23,682.91 | 23,682.91 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Critical Power | 1,537.71 | 1,537.71 | ||||
| 2 | EV Charger | 243.90 | 243.90 | ||||
| Total Profit before tax | 1,781.61 | 1,781.61 | |||||
| i. Finance cost | 1,140.83 | 1,140.83 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 0.00 | 0.00 | |||||
| Profit before tax | 640.78 | 640.78 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Critical Power | 69,385.42 | 69,385.42 | ||||
| 2 | EV Charger | 1,02,223.49 | 1,02,223.49 | ||||
| Total Segment Asset | 1,71,608.91 | 1,71,608.91 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 1,71,608.91 | 1,71,608.91 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Critical Power | 44,925.92 | 44,925.92 | ||||
| 2 | EV Charger | 33,044.82 | 33,044.82 | ||||
| Total Segment Liabilities | 77,970.74 | 77,970.74 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 77,970.74 | 77,970.74 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement gains/(loss) on defined benefits plans | (47.32) | (47.32) |
| Total Amount of items that will not be reclassified to profit and loss | (47.32) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (11.91) | (11.91) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | (35.41) | (35.41) |
| Mode of Fund Raising | Public Issues |
|---|---|
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 02-03-2024 |
| Amount Raised | 40,000.00 |
| Report filed for Quarter ended | 30-06-2026 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | CARE RATINGS LIMITED |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | NA |
| Comments of the Audit Committee after review | |
| Comments of the auditors, if any |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | Part financing the cost towards setting up of production/assembly lines at the planned manufacturing facility at Telangana | NA | 15,147.00 | 0.00 | 15,147.00 | 0.00 | NA |
| 2 | Repayment/pre payment, in part or full, of certain borrowings of our Company | NA | 5,030.00 | 0.00 | 5,030.00 | 0.00 | NA |
| 3 | part-funding incremental working capital requirements | NA | 6,900.00 | 0.00 | 6,900.00 | 0.00 | NA |
| 4 | Investment in R&D and product development | NA | 4,000.00 | 0.00 | 4,000.00 | 0.00 | NA |
| 5 | General Corporate Purpose | NA | 6,100.00 | 0.00 | 6,100.00 | 0.00 | Total revised cost of General Corporate Purposes of Rs 61.00 crore and offer related expense of Rs 28.87 crore has been approved via board resolution. Accordingly, a surplus amount of Rs. 0.64 crores from the allocation earmarked towards Offer-related expenses has been utilized towards General Corporate Purposes. |
| 6 | Offer expenses related | NA | 2,823.00 | 0.00 | 2,823.00 | 0.00 | Total revised cost of General Corporate Purposes of Rs 61.00 crore and offer related expense of Rs 28.87 crore has been approved via board resolution. Accordingly, a surplus amount of Rs. 0.64 crores from the allocation earmarked towards Offer-related expenses has been utilized towards General Corporate Purposes. |
| Name of signatory | SHIRAZ KHANNA |
| Designation of person | Chief Financial Officer |
| Place | GURUGRAM |
| Date | 10-08-2026 |