| Scrip Code | 500338 |
|---|---|
| NSE Symbol | PRSMJOHNSN |
| MSEI Symbol | NOTLISTED |
| ISIN | INE010A01011 |
| Name of company | PRISM JOHNSON LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2026 |
| Date of end of financial year | 31-03-2027 |
| Date of board meeting when results were approved | 07-08-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 30-07-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 07-08-2026 10:30:00 |
| End date and time of board meeting | 07-08-2026 12:00:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 1,83,523.00 | 1,83,523.00 | |
| Other income | 2,205.00 | 2,205.00 | |
| Total income | 1,85,728.00 | 1,85,728.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 49,743.00 | 49,743.00 |
| (b) | Purchases of stock-in-trade | 15,986.00 | 15,986.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (11,207.00) | (11,207.00) |
| (d) | Employee benefit expense | 16,083.00 | 16,083.00 |
| (e) | Finance costs | 3,683.00 | 3,683.00 |
| (f) | Depreciation, depletion and amortisation expense | 12,213.00 | 12,213.00 |
| (f) | Other Expenses | ||
| 1 | Power and fuel expenses | 36,764.00 | 36,764.00 |
| 2 | Freight outward expenses | 25,132.00 | 25,132.00 |
| 3 | Other manufacturing expenses | 16,863.00 | 16,863.00 |
| 4 | Other expenses | 12,108.00 | 12,108.00 |
| Total other expenses | 90,867.00 | 90,867.00 | |
| Total expenses | 1,77,368.00 | 1,77,368.00 | |
| 3 | Total profit before exceptional items and tax | 8,360.00 | 8,360.00 |
| 4 | Exceptional items | 3,297.00 | 3,297.00 |
| 5 | Total profit before tax | 11,657.00 | 11,657.00 |
| 6 | Tax expense | ||
| 7 | Current tax | 2,650.00 | 2,650.00 |
| 8 | Deferred tax | (28.00) | (28.00) |
| 9 | Total tax expenses | 2,622.00 | 2,622.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 9,035.00 | 9,035.00 |
| 12 | Profit (loss) from discontinued operations before tax | 1,869.00 | 1,869.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 1,869.00 | 1,869.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 366.00 | 366.00 |
| 16 | Total profit (loss) for period | 11,270.00 | 11,270.00 |
| 17 | Other comprehensive income net of taxes | 800.00 | 800.00 |
| 18 | Total Comprehensive Income for the period | 12,070.00 | 12,070.00 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 10,423.00 | 10,423.00 | |
| Total profit or loss, attributable to non-controlling interests | 847.00 | 847.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 10,803.00 | 10,803.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 1,267.00 | 1,267.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 50,336.00 | 50,336.00 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.88 | 1.88 | |
| Diluted earnings (loss) per share from continuing operations | 1.88 | 1.88 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0.19 | 0.19 | |
| Diluted earnings (loss) per share from discontinued operations | 0.19 | 0.19 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.07 | 2.07 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.07 | 2.07 | |
| 24 | Debt equity ratio | 0.7200 | 0.7200 |
| 25 | Debt service coverage ratio | 3.3700 | 3.3700 |
| 26 | Interest service coverage ratio | 9.3400 | 9.3400 |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on August 7 2026 The Statutory Auditors have carried out the limited review of the results 2Please refer scanned copy of the results duly uploaded on the designated portal of BSE and NSE and on the website of the Company for point no 2 3Subsequent to the quarter ended June30 2026 the Company has acquired an additional 8.5 stake in Samini Ceramics Limited (Samini){Formerly known as Sentini Cermica Limited}the subsidiary company from existing shareholder for a total consideration of Rs. 15.31Crores Pursuant to completion of purchase transaction the shareholding of the Company in Samini increased from 90 per cent to 98.5 per cent 4The figures for the quarter ended March 31 2026 are the balancing figures between audited figures in respect of the full financial year ended March 31 2026 and the published year to date figures upto December 31 2025 5Please refer scanned copy of the results duly uploaded on the designated portal of BSE and NSE and on the website of the Company for point no 5 6The Board of Directors of the Company at its meeting held on March 2 2026 approved the sale of the Company's shareholding in Raheja QBE General Insurance Company Limited(RQBE) a subsidiary of the Company to QBE Holdings (AAP)Pty Limited (Purchaser) an existing shareholder of RQBE in accordance with the terms of the Share Purchase Agreement executed between the Company RQBE and the Purchaser In relation to the said transaction the approval of the shareholders was obtained on April17 2026 and the approval of the Insurance Regulatory and Development Authority of India was received on May7 2026 Subsequent to the quarter ended June30 2026 onJuly1 2026 the Company has transferred its stake in RQBE to the Purchaser for a consideration of Rs.325.87 Crores and accordingly RQBE ceased to be a subsidiary of the Company effective that date In accordance with the requirement of IndAS the insurance business of the group has been classified as Discontinued Operations and comparative information in the financial results has been presented accordingly For Brief particulars of the Discontinued Operations refer scanned copy of the results duly uploaded on the designated portal of BSE and NSE and on the website of the Company |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2026 | 01-04-2026 | |||||
| Date of end of reporting period | 30-06-2026 | 30-06-2026 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Cement | 90,253.00 | 90,253.00 | ||||
| 2 | HRJ | 52,194.00 | 52,194.00 | ||||
| 3 | RMC | 41,940.00 | 41,940.00 | ||||
| Total Segment Revenue | 1,84,387.00 | 1,84,387.00 | |||||
| Less: Inter segment revenue | 864.00 | 864.00 | |||||
| Revenue from operations | 1,83,523.00 | 1,83,523.00 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Cement | 6,703.00 | 6,703.00 | ||||
| 2 | HRJ | 2,282.00 | 2,282.00 | ||||
| 3 | RMC | 4,825.00 | 4,825.00 | ||||
| Total Profit before tax | 13,810.00 | 13,810.00 | |||||
| i. Finance cost | 3,683.00 | 3,683.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | (1,896.00) | (1,896.00) | |||||
| Profit before tax | 12,023.00 | 12,023.00 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Cement | 2,71,793.00 | 2,71,793.00 | ||||
| 2 | HRJ | 1,86,181.00 | 1,86,181.00 | ||||
| 3 | RMC | 65,224.00 | 65,224.00 | ||||
| Total Segment Asset | 5,23,198.00 | 5,23,198.00 | |||||
| Un-allocable Assets | 57,127.00 | 57,127.00 | |||||
| Net Segment Asset | 5,80,325.00 | 5,80,325.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Cement | 1,55,755.00 | 1,55,755.00 | ||||
| 2 | HRJ | 93,994.00 | 93,994.00 | ||||
| 3 | RMC | 52,049.00 | 52,049.00 | ||||
| Total Segment Liabilities | 3,01,798.00 | 3,01,798.00 | |||||
| Un-allocable Liabilities | 1,31,335.00 | 1,31,335.00 | |||||
| Net Segment Liabilities | 4,33,133.00 | 4,33,133.00 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | 1The operating segments identified are a Cement b HRJ and c RMC-Ready mixed Concrete Segment revenue segment expenses segment assets and segment liabilities have been identified to segments on the basis of their relationship to the operating activities of the segment Revenue expenses assets and liabilities which relate to the Company as a whole and are not allocable to segments on reasonable basis have been included under Unallocated revenue/ expenses/ assets/ liabilities The Operating Segments have been reported in a manner consistent with the internal reporting provided to the Executive Management Committee which is the Chief Operating Decision Maker 2For the quarter ended June 30 2026 the amount includes Rs. 11.62 Crores towards recovery of bad debts written off in earlier periods 3The figures for segment revenue and segment results for the quarter ended March 31 2026 are the balancing figures between audited figures in respect of the full financial year ended March 31 2026 and the published year to date figures upto December 31 2025 |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2026 | 01-04-2026 |
| B | Date of end of reporting period | 30-06-2026 | 30-06-2026 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Amount of items that will not be reclassified to profit and loss | (49.00) | (49.00) |
| Total Amount of items that will not be reclassified to profit and loss | (49.00) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (13.00) | (13.00) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Amount of items that will be reclassified to profit and loss | 836.00 | 836.00 |
| Total Amount of items that will be reclassified to profit and loss | 836.00 | ||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 800.00 | 800.00 |