Integrated Filing — IndAS



General information about company

Scrip Code 544421
NSE Symbol ELLEN
MSEI Symbol NOTLISTED
ISIN INE236E01022
Name of company ELLENBARRIE INDUSTRIAL GASES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 22-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 22-05-2026   17:20:00
End date and time of board meeting 22-05-2026   18:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 08-07-2024
Indicate Company website link for updated RPT policy of the Company www.ellenbarrie.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 8,743.30 34,158.20
Other income 1,454.50 5,004.90
Total income 10,197.80 39,163.10
2 Expenses
(a) Cost of materials consumed 97.00 385.60
(b) Purchases of stock-in-trade 933.70 3,618.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 129.30 (47.00)
(d) Employee benefit expense 825.50 2,803.50
(e) Finance costs 233.30 949.00
(f) Depreciation, depletion and amortisation expense 610.50 2,148.20
(f) Other Expenses
1 Power expenses 2,088.30 7,372.10
2 Impairment loss on financial assets (135.20) 41.90
3 Other expenses 2,086.90 8,362.40
Total other expenses 4,040.00 15,776.40
Total expenses 6,869.30 25,633.70
3 Total profit before exceptional items and tax 3,328.50 13,529.40
4 Exceptional items 0.00 0.00
5 Total profit before tax 3,328.50 13,529.40
6 Tax expense
7 Current tax 349.30 2,342.40
8 Deferred tax 690.80 747.00
9 Total tax expenses 1,040.10 3,089.40
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 2,288.40 10,440.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 2,288.40 10,440.00
17 Other comprehensive income net of taxes 47.50 (18.90)
18 Total Comprehensive Income for the period 2,335.90 10,421.10
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 2,818.70 2,818.70
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 94,895.40
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.62 7.54
Diluted earnings (loss) per share from continuing operations 1.62 7.54
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.62 7.54
Diluted earnings (loss) per share from continuing and discontinued operations 1.62 7.54
24 Debt equity ratio 18.4300 18.4300
25 Debt service coverage ratio 262.1500 56.0800
26 Interest service coverage ratio 903.2600 998.2600
27 Disclosure of notes on financial results



Remarks

Debt equity ratio This Ratio is calculated as Total Debt (Current + Non-Current) as devided by Total Equity in percentaqge
Debt service coverage ratio This ratio is calculated as Earnings before interest, taxes, depreciation and amortization (EBITDA) devided by Interest Payment and Prinicipal Repayment in Percentage
Interest service coverage ratio This ratio is calculated as Earnings Before Interest and Taxes (EBIT) devided by Interest Payment in Percentage


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 44,904.50
Capital work-in-progress 7,790.40
Investment property 421.90
Goodwill 0.00
Other intangible assets 20.60
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 31,425.50
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets 10,393.00
Total of other non-current financial assets 10,393.00
Total non-current financial assets 41,818.50
Deferred tax assets (net) 148.30
Other non-current assets
1 Other non-current assets 4,895.30
Total of other non-current assets 4,895.30
Total non-current assets 99,999.50
2 Current assets
Inventories 1,416.80
Current financial asset
Current investments 8,297.20
Trade receivables, current 6,327.90
Cash and cash equivalents 122.50
Bank balance other than cash and cash equivalents 7,094.60
Loans, current 5,550.00
Other current financial assets
Total of other current financial assets 926.50
Total current financial assets 28,318.70
Current tax assets (net) 0.00
Other current assets
1 Other current assets 160.00
Total of other current assets 160.00
Total current assets 29,895.50
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,29,895.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,818.70
Other equity 94,895.40
Total equity attributable to owners of parent 97,714.10
Non controlling interest
Total equity 97,714.10
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 5,941.80
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 377.20
2 Other financial liabilities 312.50
Total of other non-current financial liabilities 689.70
Total non-current financial liabilities 6,631.50
Provisions, non-current 825.50
Deferred tax liabilities (net) 3,881.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 2,170.70
Total of other non-current liabilities 2,170.70
Total non-current liabilities 13,508.70
Current liabilities
Current financial liabilities
Borrowings, current 12,069.50
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 11.90
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,450.90
Total Trade payable 1,462.80
Other current financial liabilities
1 Lease liabilities 53.20
2 Other financial liabilities 3,540.80
Total of other current financial liabilities 3,594.00
Total current financial liabilities 17,126.30
Other current liabilities 968.70
1 Other current liabilities 968.70
Total of other current liabilities 968.70
Provisions, current 191.20
Current tax liabilities (Net) 386.00
Deferred government grants, Current 0.00
Total current liabilities 18,672.20
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 32,180.90
Total equity and liabilites 1,29,895.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Gases, related products & services 8,602.50 33,404.20
2 Project Engineering 0.001408 0.00754
Total Segment Revenue 8,743.30 34,158.20
Less: Inter segment revenue 0.00 0.00
Revenue from operations 8,743.30 34,158.20
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Gases, related products & services 3,437.50 12,838.90
2 Project Engineering (238.10) (150.80)
Total Profit before tax 3,199.40 12,688.10
i. Finance cost 164.80 601.90
ii. Other Unallocable Expenditure net off Unallocable income (293.90) (1,443.20)
Profit before tax 3,328.50 13,529.40
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Gases, related products & services 75,200.50 75,200.50
2 Project Engineering 850.40 850.40
Total Segment Asset 76,050.90 76,050.90
Un-allocable Assets 53,844.10 53,844.10
Net Segment Asset 1,29,895.00 1,29,895.00
4 Segment Liabilities
Segment Liabilities
1 Gases, related products & services 23,250.10 23,250.10
2 Project Engineering 20.80 20.80
Total Segment Liabilities 23,270.90 23,270.90
Un-allocable Liabilities 8,910.00 8,910.00
Net Segment Liabilities 32,180.90 32,180.90
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Changes in fair value of equity instruments through OCI (28.30) (28.30)
2 Remeasurement of defined benefit plan 57.40 43.60
Total Amount of items that will not be reclassified to profit and loss 29.10 15.30
2 Income tax relating to items that will not be reclassified to profit or loss (18.40) 34.20
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 47.50 (18.90)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 13,529.40
Adjustments for reconcile profit (loss)
Adjustments for finance costs 949.00
Adjustments for decrease (increase) in inventories 2.80
Adjustments for decrease (increase) in trade receivables, current 1,909.10
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 621.50
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (107.50)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 192.80
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 782.90
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,148.20
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 344.70
Adjustments for provisions, current 174.60
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 113.40
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 4,061.40
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (767.40)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 5.90
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (135.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,173.60
Net cash flows from (used in) operations 15,703.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 2,448.40
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 13,254.60
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 540.90
Other cash receipts from sales of equity or debt instruments of other entities 8,508.10
Other cash payments to acquire equity or debt instruments of other entities 28,369.70
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 33.60
Purchase of property, plant and equipment 15,836.80
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 5,850.00
Cash receipts from repayment of advances and loans made to other parties 1,275.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 3,737.80
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (6,595.30)
Net cash flows from (used in) investing activities (43,638.20)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 37,979.40
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 15,004.30
Repayments of borrowings 21,522.70
Payments of lease liabilities 84.10
Dividends paid 0.00
Interest paid 888.90
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 30,488.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 104.40
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 104.40
Cash and cash equivalents cash flow statement at beginning of period 18.10
Cash and cash equivalents cash flow statement at end of period 122.50





Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 01-07-2025
Amount Raised 37,313.60
Report filed for Quarter ended 31-03-2026
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CRISIL LIMITED
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation None
Comments of the Audit Committee after review None
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment/ prepayment, in full or in part, of certain outstanding borrowings availed by the company NA 21,000.00 21,000.00 21,000.00 0.00 Fully Utilized
2 Setting up of an air separation unit at Uluberia-II plant with a capacity of 220 TPD NA 10,450.00 10,450.00 5,674.50 0.00 Partially Utilized
3 General corporate purposes NA 5,595.10 5,863.60 3,835.00 0.00 Partially Utilized


Signatory Details

Name of signatory Aditya Keshri
Designation of person Company Secretary and Compliance Officer
Place Kolkata
Date 22-05-2026




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Ellenbarrie Industrial Gases Limited Superior Tea & Allied Industies Private Limited Group Company Any other transaction Renting of Office Space & Reimbursement of Expenses 25.00 No Remarks 5.80 26.90 26.90 Inter-corporate deposit 0 11 Months Unsecured To be Refunded at the end of the Agreement (If not renewed further)
2 Ellenbarrie Industrial Gases Limited Gunjan Suppliers Private Limited Group Company Any other transaction Renting of Office Space & Reimbursement of Expenses 50.00 No Remarks 19.30 23.50 23.50 Inter-corporate deposit 0 11 Months Unsecured To be Refunded at the end of the Agreement (If not renewed further)
3 Ellenbarrie Industrial Gases Limited Varun Tea Plantations Private limited Group Company Any other transaction Renting of Office Space 10.00 No Remarks 3.00 400.10 400.00 Inter-corporate deposit 0 25 Years Unsecured To be Refunded at the end of the Agreement (If not renewed further) & Advance to be adjusted with the future rent payables
4 Ellenbarrie Industrial Gases Limited Ellenbarrie Tea & Industries Private Limited Group Company Any other transaction Office Rent/Equipment Rent/Manpower Services/Tea Purchase 5.00 No Remarks 0.40 0.00 0.00
5 Ellenbarrie Industrial Gases Limited Karakoram Healthcare Services LLP Promoter Group Entity Any other transaction Manpower Services 500.00 No Remarks 257.70 67.30 23.10 Advance 0 1 Month Unsecured To be Adjusted with the Services provided by the Party
6 Ellenbarrie Industrial Gases Limited Kedia Infracon Private Limited Group Company Any other transaction Civil construction, installation and manpower services for MGPS business 12.50 No Remarks 3.00 0.00 0.00
7 Ellenbarrie Industrial Gases Limited Padam Kumar Agarwala Promoter/ KMP Remuneration 125.00 No Remarks 72.00 0.00 0.00
8 Ellenbarrie Industrial Gases Limited Varun Agarwal Promoter/ KMP Remuneration 125.00 No Remarks 72.00 0.00 0.00
9 Ellenbarrie Industrial Gases Limited Srinivas Prasad K KMP Remuneration 75.00 No Remarks 39.90 0.00 0.00
10 Ellenbarrie Industrial Gases Limited Aditya Keshri KMP Remuneration 20.00 No Remarks 9.60 0.00 0.00
11 Ellenbarrie Industrial Gases Limited Shanti Prasad Agarwala Relative of Promoter Mr. Padam Kumar Agarwala Any other transaction Gratuity & Leave Encashment 60.00 No Remarks 54.40 0.00 0.00
Total value of transaction during the reporting period 537.10