| Scrip Code | 544702 |
|---|---|
| NSE Symbol | DCMSIL |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0OU201013 |
| Name of company | DCM SHRIRAM INTERNATIONAL LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 21-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 14-05-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | INDUSTRIAL FIBRES AND RELATED PRODUCTS |
| Start date and time of board meeting | 21-05-2026 13:00:00 |
| End date and time of board meeting | 21-05-2026 16:00:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 11,636.00 | 45,116.00 | |
| Other income | 486.00 | 1,378.00 | |
| Total income | 12,122.00 | 46,494.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 4,334.00 | 15,514.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 564.00 | 3,073.00 |
| (d) | Employee benefit expense | 2,159.00 | 8,258.00 |
| (e) | Finance costs | 139.00 | 582.00 |
| (f) | Depreciation, depletion and amortisation expense | 329.00 | 1,418.00 |
| (f) | Other Expenses | ||
| 1 | other expenses | 3,974.00 | 16,425.00 |
| Total other expenses | 3,974.00 | 16,425.00 | |
| Total expenses | 11,499.00 | 45,270.00 | |
| 3 | Total profit before exceptional items and tax | 623.00 | 1,224.00 |
| 4 | Exceptional items | (2,082.00) | (2,082.00) |
| 5 | Total profit before tax | (1,459.00) | (858.00) |
| 6 | Tax expense | ||
| 7 | Current tax | 159.00 | 337.00 |
| 8 | Deferred tax | (13.00) | 5.00 |
| 9 | Total tax expenses | 146.00 | 342.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (1,605.00) | (1,200.00) |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | (217.00) | (178.00) |
| 16 | Total profit (loss) for period | (1,822.00) | (1,378.00) |
| 17 | Other comprehensive income net of taxes | (83.00) | (97.00) |
| 18 | Total Comprehensive Income for the period | (1,905.00) | (1,475.00) |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (1,905.00) | (1,475.00) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,740.00 | 1,740.00 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 35,589.00 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -2.09 | -1.58 | |
| Diluted earnings (loss) per share from continuing operations | -2.09 | -1.58 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -2.09 | -1.58 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -2.09 | -1.58 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1 The figures for the last quarter are the balancing figures between the audited figures in respect of the full financial year and the published unaudited figures up to the third quarter of the financial year 2 This Statement has been prepared in accordance with the Companies Indian Accounting Standards Rules 2015 Ind AS prescribed under Section 133 of the Companies Act 2013 as amended and other recognized accounting practices and policies to the extent applicable 3 The Board of Directors of the Company in meeting held on November 14 2023 approved a Composite Scheme of Arrangement the Scheme between the Company and DCM Shriram Industries Limited DCMSR and DCM Shriram Fine Chemicals Limited DSFCL and Lily Commercial Private Limited Lily for amalgamation of Lily with the DCMSR and subsequent demerger of the Chemical and Rayon undertakings of DCMSR into DSFCL and the Company respectively with effect from the appointed date of April 01 2023 subject to regulatory and statutory approvals as applicable During the previous quarter the Company received the order from the National Company Law Tribunal NCLT on November 21 2025 sanctioning the Scheme with the appointed date of April 1 2023 The Scheme became effective on December 17 2025 upon filing the NCLT order with the Registrar of Companies Accordingly the impact of the Scheme has been considered in these unaudited standalone consolidated financial results Pursuant to the Scheme the Rayons undertaking of DCMSR has been vested in the Company on a going concern basis with effect from the appointed date April 1 2023 In accordance with the Scheme net assets aggregating to Rs 22495 lakhs and a surplus in the Statement of Profit and Loss amounting to Rs 10651 lakhs as appearing in the books of DCMSR had been transferred to and vested in the Company Further DCM Hyundai Ltd DHL has become an associate of the Company Upon giving effect to the Scheme the investment of Rs 1 lakh held by DCMSR in the Company has been cancelled The consideration for the Scheme has been discharged by the Company through the issuance of 870 lakhs number of equity shares of Rs 2 each to the shareholders of DCMSR in proportion to and equal to the number of shares held by them in DCMSR as stipulated under the Scheme These transaction have resulted in the creation of a capital reserve of Rs 10106 lakhs in the Company Consequent to the implementation of the Scheme the financial information of the Company has been restated to include the financial information for prior periods considering vesting of the Rayons Undertaking from the earliest period presented in accordance with the requirements of Ind AS 103 Business Combinations as prescribed under Appendix C The Company has estimated and recognised stamp duty expenses of Rs 208250 lakhs for transfer of land at Kota pursuant to the Scheme The entire amount has been accounted for as an exceptional item The Board of Directors have recommended a final dividend of Rs 040 per share on equity shares of Rs2 each for the year ended March 31 2026 subject to approval of shareholders at the ensuing annual general meeting and the same has not been included as a liability in these financial statements The total expected amount of cash outflow is Rs 348 lakhs On November 21 2025 the Government of India notified four labour codes ie the Code on Wages 2019 the Industrial Relations Code 2020 the Code on Social Security 2020 and the Occupational Safety Health and Working Conditions Code 2020 New Labour Code consolidating 29 existing labour laws The Ministry of Labour and Employment published Central Rules including draft rules and FAQs to enable assessment of financial impact due to these changes in regulations Based on information available and guidance provided by the Institute of Chartered Accountants of India the Company has assessed impact of these changes and accordingly recorded past service cost of Rs 2909 lakhs The company continues to monitor the developing regulatory scenario including finalisation of Central State Rules and clarifications from the Government on other aspects of labour codes The accounting effect of such developments if any would be appropriately considered The Companys business activities falls within a single primary business segment ie Industrial fibres and related products The operating segment has been defined based on regular review by the Companys Chief Operating Decision Maker to assess the performance of the Company and to make decision about allocation of resources The above financial results have been reviewed by the Audit Committee and then approved by the Board of Directors in its meeting held on May 21 2026 The above financial results are available on the Companys website httpsdcmsilcom and also on wwwbseindiacom and wwwnseindiacom The Statutory Auditors have audited the above results and have issued an unmodified opinion |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2025 | |
| Date of end of reporting period | 31-03-2026 | |
| Whether results are audited or unaudited | Audited | |
| Nature of report standalone or consolidated | Consolidated | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 22,023.00 | |
| Capital work-in-progress | 1,118.00 | |
| Investment property | 0.00 | |
| Goodwill | 0.00 | |
| Other intangible assets | 105.00 | |
| Intangible assets under development | 0.00 | |
| Biological assets other than bearer plants | 0.00 | |
| Investments accounted for using equity method | 1,371.00 | |
| Non-current financial assets | ||
| Non-current investments | 315.00 | |
| Trade receivables, non-current | 0.00 | |
| Loans, non-current | 276.00 | |
| Other non-current financial assets | ||
| 1 | other financial assets | 370.00 |
| Total of other non-current financial assets | 370.00 | |
| Total non-current financial assets | 961.00 | |
| Deferred tax assets (net) | ||
| Other non-current assets | ||
| 1 | other tax assets (net) | 834.00 |
| 2 | other non current assets | 206.00 |
| 3 | Right of use assets | 1,412.00 |
| Total of other non-current assets | 2,452.00 | |
| Total non-current assets | 28,030.00 | |
| 2 | Current assets | |
| Inventories | 13,445.00 | |
| Current financial asset | ||
| Current investments | 0.00 | |
| Trade receivables, current | 10,544.00 | |
| Cash and cash equivalents | 22.00 | |
| Bank balance other than cash and cash equivalents | 3,596.00 | |
| Loans, current | 26.00 | |
| Other current financial assets | ||
| Total of other current financial assets | 1,151.00 | |
| Total current financial assets | 15,339.00 | |
| Current tax assets (net) | ||
| Other current assets | ||
| 1 | other current assets | 1,768.00 |
| Total of other current assets | 1,768.00 | |
| Total current assets | 30,552.00 | |
| 3 | Non-current assets classified as held for sale | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | |
| Total assets | 58,582.00 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 1,740.00 | |
| Other equity | 35,589.00 | |
| Total equity attributable to owners of parent | 37,329.00 | |
| Non controlling interest | ||
| Total equity | 37,329.00 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 1,074.00 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | ||
| Total Trade payable | ||
| Other non-current financial liabilities | ||
| 1 | lease liabilities | 1,199.00 |
| Total of other non-current financial liabilities | 1,199.00 | |
| Total non-current financial liabilities | 2,273.00 | |
| Provisions, non-current | 710.00 | |
| Deferred tax liabilities (net) | 2,746.00 | |
| Deferred government grants, Non-current | ||
| Other non-current liabilities | ||
| 1 | other non current liabilities | 154.00 |
| Total of other non-current liabilities | 154.00 | |
| Total non-current liabilities | 5,883.00 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 4,886.00 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 193.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 6,577.00 | |
| Total Trade payable | 6,770.00 | |
| Other current financial liabilities | ||
| 1 | other financial liabilities | 826.00 |
| 2 | lease liabilities | 257.00 |
| Total of other current financial liabilities | 1,083.00 | |
| Total current financial liabilities | 12,739.00 | |
| Other current liabilities | 260.00 | |
| 1 | other current liabilities | 260.00 |
| Total of other current liabilities | 260.00 | |
| Provisions, current | 2,371.00 | |
| Current tax liabilities (Net) | ||
| Deferred government grants, Current | ||
| Total current liabilities | 15,370.00 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | |
| Total liabilities | 21,253.00 | |
| Total equity and liabilites | 58,582.00 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-01-2026 | 01-04-2025 | |||||
| Date of end of reporting period | 31-03-2026 | 31-03-2026 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Item that will not be reclassified to Profit and Loss | (109.00) | (129.00) |
| Total Amount of items that will not be reclassified to profit and loss | (109.00) | (129.00) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 0.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | (26.00) | (32.00) |
| 5 | Total Other comprehensive income | (83.00) | (97.00) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | ||||
| B | Date of end of reporting period | 31-03-2026 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | (858.00) | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 582.00 | |||||
| Adjustments for decrease (increase) in inventories | 2,689.00 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 2,740.00 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | 178.00 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (49.00) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (3,838.00) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0.00 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 1,417.00 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 105.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | (452.00) | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 334.00 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | 2,042.00 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | 5,080.00 | |||||
| Net cash flows from (used in) operations | 4,222.00 | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 363.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | 3,859.00 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 3,617.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 3,653.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 0.00 | |||||
| Purchase of property, plant and equipment | 2,114.00 | |||||
| Proceeds from sales of investment property | 8.00 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | 334.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) investing activities | (1,808.00) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 0.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 615.00 | |||||
| Repayments of borrowings | 1,885.00 | |||||
| Payments of lease liabilities | 201.00 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 588.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | (2,059.00) | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (8.00) | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | (8.00) | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 30.00 | |||||
| Cash and cash equivalents cash flow statement at end of period | 22.00 | |||||
| Whether results are audited or unaudited | Audited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | B S R & CO. LLP | Yes | 31-07-2028 | ||
|---|---|---|---|---|---|