Integrated Filing — IndAS



General information about company

Scrip Code 544029
NSE Symbol GANDHAR
MSEI Symbol NOTLISTED
ISIN INE717W01049
Name of company GANDHAR OIL REFINERY (INDIA) LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 26-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment petroleum products specialty oils
Start date and time of board meeting 26-05-2026   15:00:00
End date and time of board meeting 26-05-2026   18:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,09,337.00 4,24,118.00
Other income 420.00 1,342.00
Total income 1,09,757.00 4,25,460.00
2 Expenses
(a) Cost of materials consumed 92,013.00 3,71,949.00
(b) Purchases of stock-in-trade 854.00 5,408.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 2,816.00 (1,949.00)
(d) Employee benefit expense 2,323.00 5,950.00
(e) Finance costs 761.00 3,759.00
(f) Depreciation, depletion and amortisation expense 766.00 2,987.00
(f) Other Expenses
1 Consumption of Stores and Spares 135.00 407.00
2 Power and Fuel 184.00 660.00
3 Electricity Charges 8.00 37.00
4 Labour Charges 433.00 1,227.00
5 Water Charges 2.00 11.00
6 Security Charges 20.00 86.00
7 Repairs and Maintenance 198.00 711.00
8 Laboratory Expenses 1.00 2.00
9 Rsesearch & Development expenditure 100.00 409.00
10 OTHERS 3,895.00 15,763.00
Total other expenses 4,976.00 19,313.00
Total expenses 1,04,509.00 4,07,417.00
3 Total profit before exceptional items and tax 5,248.00 18,043.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 5,248.00 18,043.00
6 Tax expense
7 Current tax 1,432.00 4,327.00
8 Deferred tax 111.00 2.00
9 Total tax expenses 1,543.00 4,329.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,705.00 13,714.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 11.00
16 Total profit (loss) for period 3,705.00 13,725.00
17 Other comprehensive income net of taxes (617.00) (1,364.00)
18 Total Comprehensive Income for the period 3,088.00 12,361.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 4,068.00 13,537.00
Total profit or loss, attributable to non-controlling interests (363.00) 188.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 3,822.00 12,920.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (734.00) (559.00)
21 Details of equity share capital
Paid-up equity share capital 1,958.00 1,958.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.16 13.83
Diluted earnings (loss) per share from continuing operations 4.16 13.83
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.16 13.83
Diluted earnings (loss) per share from continuing and discontinued operations 4.16 13.83
24 Debt equity ratio 0.1200 0.1200
25 Debt service coverage ratio 8.3500 6.2400
26 Interest service coverage ratio 7.3400 5.4400
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) NOTES TO THE CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2026 1 The Statement of Consolidated Audited Financial Results for the quarter and year ended March 31, 2026 have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 Interim Financial Reporting (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India, read with relevant rules issued thereunder and in terms of the Securities and Exchange Board of India (Listing Obligations and Dislcosure Requirements) Regulations, 2015 as amended (‘Listing Regulations'). 2 The above Audited consolidated financial results have been reviewed and recommended by Audit Committee and approved by the Board of Directors at their respective meetings held on May 26, 2026. 3 The Parent Company has received an amount of Rs 302.00 crore (Net Proceeds Rs.278.54 crore/ Rs.317.44 crore including IPO Expenses) from proceeds out of fresh issue of equity shares. The utilisation of IPO proceeds is summarised as under: (Rs. in crore) Objects of the Issue Amount to be utilised as per Prospectus Utilisation up to March 31, 2026 Un-utilised amount as on March 31, 2026 Investment into subsidiary company -Texol Lubritech FZC by way of a loan for financing the repayment/pre-payment of a loan facility availed by Texol Lubritech FZC from the Bank of Baroda 22.71 22.71 - Capital expenditure through purchase of equipment and civil work required for expansion in capacity of automotive oil at our Silvassa Plant 27.73 27.73 Funding working capital requirements of our Company 185.01 185.01 General corporate purposes 81.99 81.99 Net Proceeds 317.44 317.44 4.The group is primarily engaged in manufacturing and trading of of petroleum products / specialty oils. Accordingly, the company has only one reportable segment “petroleum products / specialty oils” as per IND AS 108- “Operating Segment”. 5. The consolidated amounts for the quarter ended 31st March,2026 & 31 st March,2025 are the balancing amounts between the audited amounts in respect of the full financial year and the limited reviewed year to date amounts upto the third quarter of the relevant financial year. 6. The Government of India has notified four Labour Codes, namely the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020 and the Occupational Safety, Health and Working Conditions Code, 2020, with effect from 21st November 2025, which consolidates 29 existing labour laws. The rules have been recently notified, and no material liability is envisaged in this regard. 7.The group has changed the presentation currency of financial results from Rs. in million to Rs. in crore from the previous quarter and accordingly all the Previous period figures have been rounded off to the nearest crores. The previous quarter's / year's figures have been regrouped / rearranged wherever necessary to confirm to those of current quarter /year classification. 8.The above results are available on the Company's website (www.gandharoil.com) and also on the website of BSE (www.bseindia.com) and NSE (www.nseindia.com), where the shares of the Company are listed.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 37,384.00
Capital work-in-progress 2,895.00
Investment property 82.00
Goodwill 33.00
Other intangible assets 92.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 323.00
Trade receivables, non-current 0.00
Loans, non-current 23.00
Other non-current financial assets
1 SECURITY DEPOSIT 691.00
2 TERM DEPOSIT 1,098.00
Total of other non-current financial assets 1,789.00
Total non-current financial assets 2,135.00
Deferred tax assets (net) 0.00
Other non-current assets
1 PREPAID EXPENSE 17.00
2 CAPITAL ADVANCES 336.00
3 RIGHT OF USE ASSETS 12,245.00
Total of other non-current assets 12,598.00
Total non-current assets 55,219.00
2 Current assets
Inventories 64,431.00
Current financial asset
Current investments 0.00
Trade receivables, current 72,088.00
Cash and cash equivalents 2,816.00
Bank balance other than cash and cash equivalents 10,353.00
Loans, current 25.00
Other current financial assets
Total of other current financial assets 1,678.00
Total current financial assets 86,960.00
Current tax assets (net) 0.00
Other current assets
1 BALANCE WITH GOVERNMENT AUTHORITY 9,658.00
2 ADVANCE TO SUPPLIER 4,892.00
3 PREPAID EXPENSE 1,359.00
4 Advances to Employees 4.00
Total of other current assets 15,913.00
Total current assets 1,67,304.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 2,22,523.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,958.00
Other equity 1,33,280.00
Total equity attributable to owners of parent 1,35,238.00
Non controlling interest 4,724.00
Total equity 1,39,962.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3,131.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 LEASE LIABILITIES 14,095.00
Total of other non-current financial liabilities 14,095.00
Total non-current financial liabilities 17,226.00
Provisions, non-current 645.00
Deferred tax liabilities (net) 626.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 18,497.00
Current liabilities
Current financial liabilities
Borrowings, current 13,715.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,093.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 42,629.00
Total Trade payable 43,722.00
Other current financial liabilities
1 LEASE LIABILITIES 566.00
2 OTHERS 2,622.00
Total of other current financial liabilities 3,188.00
Total current financial liabilities 60,625.00
Other current liabilities 3,242.00
1 Income received in advance 24.00
2 Contract Liabilities (Advance Payment from Customers ) 2,398.00
3 Statutory Liabilities 820.00
Total of other current liabilities 3,242.00
Provisions, current 47.00
Current tax liabilities (Net) 150.00
Deferred government grants, Current 0.00
Total current liabilities 64,064.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 82,561.00
Total equity and liabilites 2,22,523.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of Defined benefit -Actuarial Gain/Loss 170.00 177.00
Total Amount of items that will not be reclassified to profit and loss 170.00 177.00
2 Income tax relating to items that will not be reclassified to profit or loss 43.00 45.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 744.00 1,496.00
5 Total Other comprehensive income (617.00) (1,364.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 18,043.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3,759.00
Adjustments for decrease (increase) in inventories (18,160.00)
Adjustments for decrease (increase) in trade receivables, current (4,420.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 1,924.00
Adjustments for decrease (increase) in other non-current assets (195.00)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (309.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 12,253.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 616.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,987.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 7.00
Adjustments for provisions, non-current 49.00
Adjustments for other financial liabilities, current 2,089.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (1,571.00)
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 5.00
Adjustments for fair value losses (gains) 7.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 199.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (760.00)
Net cash flows from (used in) operations 17,283.00
Dividends received 0.00
Interest paid 0.00
Interest received (1,025.00)
Income taxes paid (refund) 3,481.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 12,777.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 7,976.00
Proceeds from sales of investment property 0.00
Purchase of investment property (270.00)
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,025.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 466.00
Net cash flows from (used in) investing activities (6,215.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments (75.00)
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 1,313.00
Payments of lease liabilities 1,457.00
Dividends paid 1,223.00
Interest paid 3,759.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (978.00)
Net cash flows from (used in) financing activities (8,805.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (2,243.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (2,243.00)
Cash and cash equivalents cash flow statement at beginning of period 5,059.00
Cash and cash equivalents cash flow statement at end of period 2,816.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 KJK Associates Yes 31-07-2026