Integrated Filing — IndAS



General information about company

Scrip Code 500113
NSE Symbol SAIL
MSEI Symbol NOTLISTED
ISIN INE114A01011
Name of company STEEL AUTHORITY OF INDIA
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2026
Date of end of financial year 31-03-2027
Date of board meeting when results were approved 24-07-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-07-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 24-07-2026   16:00:00
End date and time of board meeting 24-07-2026   17:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 26,24,564.00 26,24,564.00
Other income 20,351.00 20,351.00
Total income 26,44,915.00 26,44,915.00
2 Expenses
(a) Cost of materials consumed 12,60,962.00 12,60,962.00
(b) Purchases of stock-in-trade 46,005.00 46,005.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (2,24,974.00) (2,24,974.00)
(d) Employee benefit expense 2,93,747.00 2,93,747.00
(e) Finance costs 49,298.00 49,298.00
(f) Depreciation, depletion and amortisation expense 1,55,982.00 1,55,982.00
(f) Other Expenses
1 Other expenses 8,33,615.00 8,33,615.00
Total other expenses 8,33,615.00 8,33,615.00
Total expenses 24,14,635.00 24,14,635.00
3 Total profit before exceptional items and tax 2,30,280.00 2,30,280.00
4 Exceptional items (14,401.00) (14,401.00)
5 Total profit before tax 2,15,879.00 2,15,879.00
6 Tax expense
7 Current tax 66,027.00 66,027.00
8 Deferred tax (13,748.00) (13,748.00)
9 Total tax expenses 52,279.00 52,279.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,63,600.00 1,63,600.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,63,600.00 1,63,600.00
17 Other comprehensive income net of taxes (11,164.00) (11,164.00)
18 Total Comprehensive Income for the period 1,52,436.00 1,52,436.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 4,13,053.00 4,13,053.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.96 3.96
Diluted earnings (loss) per share from continuing operations 3.96 3.96
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.96 3.96
Diluted earnings (loss) per share from continuing and discontinued operations 3.96 3.96
24 Debt equity ratio 0.5400 0.5400
25 Debt service coverage ratio 1.6600 1.6600
26 Interest service coverage ratio 4.800 4.800
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2026 01-04-2026
Date of end of reporting period 30-06-2026 30-06-2026
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Bhilai Steel Plant 7,48,533.00 7,48,533.00
2 Durgapur Steel Plant 2,73,139.00 2,73,139.00
3 Rourkela Steel Plant 7,26,323.00 7,26,323.00
4 Bokaro Steel Plant 7,20,482.00 7,20,482.00
5 IISCO Steel Plant 2,77,102.00 2,77,102.00
6 Alloy Steel Plant 35,753.00 35,753.00
7 Salem Steel Plant 43,406.00 43,406.00
8 Visvesaraya Iron & Steel Plant 7,602.00 7,602.00
9 Others 77,687.00 77,687.00
Total Segment Revenue 29,10,027.00 29,10,027.00
Less: Inter segment revenue 2,85,463.00 2,85,463.00
Revenue from operations 26,24,564.00 26,24,564.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Bhilai Steel Plant 83,838.00 83,838.00
2 Durgapur Steel Plant 16,898.00 16,898.00
3 Rourkela Steel Plant 85,784.00 85,784.00
4 Bokaro Steel Plant 84,490.00 84,490.00
5 IISCO Steel Plant 27,041.00 27,041.00
6 Alloy Steel Plant 931.00 931.00
7 Salem Steel Plant (6,607.00) (6,607.00)
8 Visvesaraya Iron & Steel Plant (251.00) (251.00)
9 Others (12,546.00) (12,546.00)
Total Profit before tax 2,79,578.00 2,79,578.00
i. Finance cost 49,298.00 49,298.00
ii. Other Unallocable Expenditure net off Unallocable income 14,401.00 14,401.00
Profit before tax 2,15,879.00 2,15,879.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Bhilai Steel Plant 34,30,336.00 34,30,336.00
2 Durgapur Steel Plant 10,40,534.00 10,40,534.00
3 Rourkela Steel Plant 29,38,030.00 29,38,030.00
4 Bokaro Steel Plant 25,53,256.00 25,53,256.00
5 IISCO Steel Plant 17,13,182.00 17,13,182.00
6 Alloy Steel Plant 82,436.00 82,436.00
7 Salem Steel Plant 2,74,431.00 2,74,431.00
8 Visvesaraya Iron & Steel Plant 26,801.00 26,801.00
9 Others 15,02,275.00 15,02,275.00
Total Segment Asset 1,35,61,281.00 1,35,61,281.00
Un-allocable Assets 2,67,950.00 2,67,950.00
Net Segment Asset 1,38,29,231.00 1,38,29,231.00
4 Segment Liabilities
Segment Liabilities
1 Bhilai Steel Plant 10,51,623.00 10,51,623.00
2 Durgapur Steel Plant 3,75,323.00 3,75,323.00
3 Rourkela Steel Plant 10,57,537.00 10,57,537.00
4 Bokaro Steel Plant 8,31,081.00 8,31,081.00
5 IISCO Steel Plant 1,73,961.00 1,73,961.00
6 Alloy Steel Plant 36,586.00 36,586.00
7 Salem Steel Plant 67,301.00 67,301.00
8 Visvesaraya Iron & Steel Plant 14,729.00 14,729.00
9 Others 13,33,935.00 13,33,935.00
Total Segment Liabilities 49,42,076.00 49,42,076.00
Un-allocable Liabilities 29,15,183.00 29,15,183.00
Net Segment Liabilities 78,57,259.00 78,57,259.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2026 01-04-2026
B Date of end of reporting period 30-06-2026 30-06-2026
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss (14,731.00) (14,731.00)
Total Amount of items that will not be reclassified to profit and loss (14,731.00)
2 Income tax relating to items that will not be reclassified to profit or loss (3,567.00) (3,567.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (11,164.00) (11,164.00)





Format for Disclosing Outstanding Default on Loans and Debt Securities

Amount in (Lakhs)

<
Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 21,72,856.00
B Of the total amount outstanding, amount of default as on date 0.00
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0.00
B Of the total amount outstanding, amount of default as on date 0.00
3. Total financial indebtedness of the listed entity including short-term and long-term debt 21,72,856.00