| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-06-2025 |
30-06-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
70,024.10 |
70,024.10 |
|
Other income |
505.10 |
505.10 |
|
Total income |
70,529.20 |
70,529.20 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
2,062.60 |
2,062.60 |
| (b) |
Purchases of stock-in-trade |
193.40 |
193.40 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(153.80) |
(153.80) |
| (d) |
Employee benefit expense |
53,528.10 |
53,528.10 |
| (e) |
Finance costs |
211.90 |
211.90 |
| (f) |
Depreciation, depletion and amortisation expense
|
1,118.30 |
1,118.30 |
| (f) |
Other Expenses |
| 1 |
Impairment losses |
110.00 |
110.00 |
| 2 |
Site maintenance expense/ outsourced manpower/ cleaning materials and consumables/ canteen materials/ verification expenses/ freight and forwarding expenses/License fee |
6,431.40 |
6,431.40 |
| 3 |
Repairs and maintenance- buildings & others/ consumption of stores and spares |
340.40 |
340.40 |
| 4 |
Rent/ insurance/ power and fuel/ rates and taxes |
578.40 |
578.40 |
| 5 |
Bad debts written off/ travelling and conveyance |
753.50 |
753.50 |
| 6 |
Printing and stationery/ commumication expense/ training expenses/ postage and courier charges |
719.70 |
719.70 |
| 7 |
Legal and professional expense/ payment to auditors |
646.50 |
646.50 |
| 8 |
Non executive director's remuneration |
12.80 |
12.80 |
| 9 |
Expenditure on corporate social responsibility (CSR) |
52.20 |
52.20 |
| 10 |
Miscellaneous expenses |
818.70 |
818.70 |
|
Total other expenses |
10,463.60 |
10,463.60 |
|
Total expenses |
67,424.10 |
67,424.10 |
| 3 |
Total profit before exceptional items and tax |
3,105.10 |
3,105.10 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
3,105.10 |
3,105.10 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
429.90 |
429.90 |
| 8 |
Deferred tax |
(223.60) |
(223.60) |
| 9 |
Total tax expenses |
206.30 |
206.30 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
2,898.80 |
2,898.80 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
2,898.80 |
2,898.80 |
| 17 |
Other comprehensive income net of taxes |
137.70 |
137.70 |
| 18 |
Total Comprehensive Income for the period |
3,036.50 |
3,036.50 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
2,858.90 |
2,858.90 |
|
Total profit or loss, attributable to non-controlling interests |
39.90 |
39.90 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
2,997.30 |
2,997.30 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
39.20 |
39.20 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
6,695.30 |
6,695.30 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
4.33 |
4.33 |
|
Diluted earnings (loss) per share from continuing operations |
4.33 |
4.33 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
4.33 |
4.33 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
4.33 |
4.33 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-06-2025 |
30-06-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Integrated Facility Management Services |
47,676.40 |
47,676.40 |
| 2 |
Business Support Services |
23,761.40 |
23,761.40 |
| 3 |
Adjustments and Eliminations (B) |
(908.60) |
(908.60) |
|
Total Segment Revenue |
70,529.20 |
70,529.20 |
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
70,529.20 |
70,529.20 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Integrated Facility Management Services |
2,122.00 |
2,122.00 |
| 2 |
Business Support Services |
1,139.50 |
1,139.50 |
| 3 |
Adjustments and Eliminations (B) |
(156.40) |
(156.40) |
|
Total Profit before tax |
3,105.10 |
3,105.10 |
|
i. Finance cost |
|
|
|
ii. Other Unallocable Expenditure net off Unallocable income |
|
|
|
Profit before tax |
3,105.10 |
3,105.10 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Integrated Facility Management Services |
1,36,680.50 |
1,36,680.50 |
| 2 |
Business Support Services |
47,961.70 |
47,961.70 |
| 3 |
Adjustments and Eliminations (B) |
(24,881.40) |
(24,881.40) |
|
Total Segment Asset |
1,59,760.80 |
1,59,760.80 |
|
Un-allocable Assets |
0.00 |
0.00 |
|
Net Segment Asset |
1,59,760.80 |
1,59,760.80 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Integrated Facility Management Services |
44,486.80 |
44,486.80 |
| 2 |
Business Support Services |
21,988.80 |
21,988.80 |
| 3 |
Adjustments and Eliminations (B) |
(6,192.00) |
(6,192.00) |
|
Total Segment Liabilities |
60,283.60 |
60,283.60 |
|
Un-allocable Liabilities |
0.00 |
0.00 |
|
Net Segment Liabilities |
60,283.60 |
60,283.60 |
|
Disclosure of notes on segments |
|