Integrated Filing — IndAS



General information about company

Scrip Code 503169
NSE Symbol RUBYMILLS
MSEI Symbol NOTLISTED
ISIN INE301D01026
Name of company The Ruby Mills Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-05-2026   17:05:00
End date and time of board meeting 28-05-2026   18:44:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 12,338.34 35,859.56
Other income 164.59 1,755.53
Total income 12,502.93 37,615.09
2 Expenses
(a) Cost of materials consumed 3,020.88 12,449.07
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 753.38 20.81
(d) Employee benefit expense 1,003.74 3,296.08
(e) Finance costs 902.31 1,542.81
(f) Depreciation, depletion and amortisation expense 1,410.28 2,448.31
(f) Other Expenses
1 Other Expenses 4,157.45 12,556.57
Total other expenses 4,157.45 12,556.57
Total expenses 11,248.04 32,313.65
3 Total profit before exceptional items and tax 1,254.89 5,301.44
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,254.89 5,301.44
6 Tax expense
7 Current tax 77.71 527.67
8 Deferred tax 72.51 417.83
9 Total tax expenses 150.22 945.50
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,104.67 4,355.94
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,104.67 4,355.94
17 Other comprehensive income net of taxes (12.39) (4.28)
18 Total Comprehensive Income for the period 1,092.28 4,351.66
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,672.00 1,672.00
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 65,762.74
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.3 13.03
Diluted earnings (loss) per share from continuing operations 3.3 13.03
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.3 13.03
Diluted earnings (loss) per share from continuing and discontinued operations 3.3 13.03
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) For Notes kindly refere the Pdf submitted, as while inputing the notes it is throwing the Error 5



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 10,555.18
Capital work-in-progress 9,317.36
Investment property 68,084.43
Goodwill 0.00
Other intangible assets 24.05
Intangible assets under development 60.00
Biological assets other than bearer plants 10.81
Investments accounted for using equity method
Non-current financial assets
Non-current investments 6,878.42
Trade receivables, non-current
Loans, non-current 1,375.00
Other non-current financial assets
1 Other 1,710.70
Total of other non-current financial assets 1,710.70
Total non-current financial assets 9,964.12
Deferred tax assets (net)
Other non-current assets
1 Right of use asset 312.75
2 Non current tax asset 822.80
3 Other non-current assets 1,145.04
Total of other non-current assets 2,280.59
Total non-current assets 1,00,296.54
2 Current assets
Inventories 8,634.30
Current financial asset
Current investments 4,637.19
Trade receivables, current 4,318.84
Cash and cash equivalents 873.44
Bank balance other than cash and cash equivalents 511.98
Loans, current 0.00
Other current financial assets
Total of other current financial assets 937.18
Total current financial assets 11,278.63
Current tax assets (net) 180.72
Other current assets
1 Other current assets 1,245.05
Total of other current assets 1,245.05
Total current assets 21,338.70
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,21,635.24
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,672.00
Other equity 65,762.74
Total equity attributable to owners of parent 67,434.74
Non controlling interest
Total equity 67,434.74
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 33,278.84
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease Liability 296.53
2 Other 5,131.57
Total of other non-current financial liabilities 5,428.10
Total non-current financial liabilities 38,706.94
Provisions, non-current 59.38
Deferred tax liabilities (net) 1,071.30
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 4,184.32
Total of other non-current liabilities 4,184.32
Total non-current liabilities 44,021.94
Current liabilities
Current financial liabilities
Borrowings, current 3,992.21
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,311.78
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,583.83
Total Trade payable 3,895.61
Other current financial liabilities
1 Other current financial liabilities 1,215.88
2 Lease Liability 20.29
Total of other current financial liabilities 1,236.17
Total current financial liabilities 9,123.99
Other current liabilities 889.43
1 Other current liabilities 889.43
Total of other current liabilities 889.43
Provisions, current 165.14
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 10,178.56
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 54,200.50
Total equity and liabilites 1,21,635.24
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Not Applicable 0.00 0.00
Total Segment Revenue 0.00 0.00
Less: Inter segment revenue
Revenue from operations 0.00 0.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Not Applicable 0.00 0.00
Total Profit before tax 0.00 0.00
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 0.00 0.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Not Applicable 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 Not Applicable 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 16.56 5.72
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (4.17) (1.44)
5 Total Other comprehensive income (12.39) (4.28)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 5,301.44
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,542.81
Adjustments for decrease (increase) in inventories (425.38)
Adjustments for decrease (increase) in trade receivables, current (1,087.34)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (906.44)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (394.92)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 776.70
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 654.63
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,448.31
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 164.29
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 478.60
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (1,228.07)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,023.19
Net cash flows from (used in) operations 7,324.63
Dividends received 0.00
Interest paid 0.00
Interest received (49.65)
Income taxes paid (refund) 993.27
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 6,281.71
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 272.96
Purchase of property, plant and equipment 11,161.85
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 23.15
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (282.61)
Net cash flows from (used in) investing activities (11,148.35)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 10,000.00
Repayments of borrowings 5,489.57
Payments of lease liabilities 73.28
Dividends paid 585.20
Interest paid (1,398.71)
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 5,250.66
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 384.02
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 384.02
Cash and cash equivalents cash flow statement at beginning of period 489.42
Cash and cash equivalents cash flow statement at end of period 873.44





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 CNK & Associates LLP Yes 31-07-2027