Integrated Filing — IndAS



General information about company

Scrip Code 533200
NSE Symbol TALWALKARS
MSEI Symbol NOTLISTED
ISIN INE502K01016
Name of company TALWALKARS BETTER VALUE FITNESS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2024
Date of end of financial year 31-03-2025
Date of board meeting when results were approved 30-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Wellness & Gym
Start date and time of board meeting 30-05-2026   18:00:00
End date and time of board meeting 30-05-2026   23:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Whether the company has any related party? No
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? No
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 0.00 0.00
Other income 3.62 3.62
Total income 3.62 3.62
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 0.00 0.00
(e) Finance costs 0.00 0.00
(f) Depreciation, depletion and amortisation expense 504.50 2,026.80
(f) Other Expenses
1 Liquidation Expenses 69.68 69.68
Total other expenses 69.68 69.68
Total expenses 574.18 2,096.48
3 Total profit before exceptional items and tax (570.56) (2,092.86)
4 Exceptional items 0.00 0.00
5 Total profit before tax (570.56) (2,092.86)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 0.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (570.56) (2,092.86)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (570.56) (2,092.86)
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period (570.56) (2,092.86)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 3,100.49 3,100.49
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve (855.89)
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.18 -0.68
Diluted earnings (loss) per share from continuing operations -0.18 -0.68
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.18 -0.68
Diluted earnings (loss) per share from continuing and discontinued operations -0.18 -0.68
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2024
Date of end of reporting period 31-03-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 5,435.31
Capital work-in-progress 2,268.10
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 7,653.00
Trade receivables, non-current 0.00
Loans, non-current 7,038.98
Other non-current financial assets
Total of other non-current financial assets
Total non-current financial assets 14,691.98
Deferred tax assets (net) 0.00
Other non-current assets
1 Other non-current assets 803.30
Total of other non-current assets 803.30
Total non-current assets 23,198.69
2 Current assets
Inventories 27.90
Current financial asset
Current investments 0.00
Trade receivables, current 556.00
Cash and cash equivalents 3,056.42
Bank balance other than cash and cash equivalents 0.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets
Total current financial assets 3,612.42
Current tax assets (net) 0.00
Other current assets
1 Other current assets 348.58
Total of other current assets 348.58
Total current assets 3,988.90
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 27,187.59
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3,100.49
Other equity (855.89)
Total equity attributable to owners of parent 2,244.60
Non controlling interest
Total equity 2,244.60
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 17,579.59
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 17,579.59
Provisions, non-current 0.00
Deferred tax liabilities (net) 3,226.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 20,805.59
Current liabilities
Current financial liabilities
Borrowings, current 1,000.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,386.00
Total Trade payable 1,386.00
Other current financial liabilities
Total of other current financial liabilities
Total current financial liabilities 2,386.00
Other current liabilities 1,434.00
1 Other current liabilities 1,434.00
Total of other current liabilities 1,434.00
Provisions, current 0.00
Current tax liabilities (Net) 317.40
Deferred government grants, Current 0.00
Total current liabilities 4,137.40
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 24,942.99
Total equity and liabilites 27,187.59
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2025 01-04-2024
Date of end of reporting period 31-03-2025 31-03-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2024
B Date of end of reporting period 31-03-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (2,092.86)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 298.62
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 0.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 35.90
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,026.80
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 3.12
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,358.20
Net cash flows from (used in) operations 265.34
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 265.34
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 728.42
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 3.12
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2.83)
Net cash flows from (used in) investing activities 728.71
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 1,012.42
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,012.42)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (18.37)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (18.37)
Cash and cash equivalents cash flow statement at beginning of period 3,074.78
Cash and cash equivalents cash flow statement at end of period 3,056.41





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Disclaimer of opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S K Bhavsar & Co Yes 30-06-2028


Financial details

Amount in (Lakhs)

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 3.62 3.62
2 Total Expenditure 2,096.48 2,096.48
3 Net Profit/(Loss) (2,092.85) (2,092.85)
4 Earnings Per Share -0.68 -0.68
5 Total Assets 27,187.59 27,187.59
6 Total Liabilities 24,942.99 24,942.99
7 Net Worth 2,244.60 2,244.60


Audit qualification

Amount in (Lakhs)

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Disclaimer of opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) During the period under review, the Company's operational activities were suspended, and its affairs were managed by the erstwhile management, the Resolution Professional, and subsequently the Liquidator. Consequently, the current management has reconstructed these financial results on a best-effort basis. Due to the complete non-availability of primary books of accounts, original vouchers, and underlying IT servers from this historical period, we were unable to conduct physical verification of fixed assets and inventories, nor could we ascertain any potential impairment under Ind AS 36. Furthermore, we were unable to independently verify, confirm, or reconcile the historical balances of trade receivables, cash and bank balances, loans and advances, trade payables, borrowings, and statutory dues with respective authorities.



Additionally, in the absence of comprehensive statutory, legal, and operational records, we could not evaluate the financial impact of the shifting bases of accounting during the CIRP and Liquidation phases. We were also unable to ascertain the completeness and accuracy of provisions for taxation (Ind AS 12), employee benefits (Ind AS 19), contingent liabilities, related party transactions, and reconstructed prior-period comparatives. Given that the framework for Internal Financial Controls and routine SEBI LODR compliances were not fully operational during this transitionary phase, we are unable to determine the cumulative, consequential impact of these pervasive scope limitations on the Statement of Profit and Loss, the Statement of Assets and Liabilities, and the Cash Flow Statement.
Textual Information(2) Management's View on Disclaimer of Opinion



The Disclaimer of Opinion issued by the Statutory Auditors pertains to financial results for the period from September 2019 to December 2024, which relates entirely to a historical period prior to the acquisition of the Company by the present management.



During the aforesaid period, the Company was under the control and management of the erstwhile promoters/directors, and subsequently under the administration of the Resolution Professional and the Liquidator pursuant to proceedings under the Insolvency and Bankruptcy Code, 2016. The Company was not operating as a going concern during the liquidation period.



The present management acquired the Company as a going concern. Consequently, the current Board of Directors did not have custody, possession, or access to complete books of account, original supporting documents, vouchers, records, electronic data, servers, or other underlying information pertaining to the historical period covered by the financial results. Owing to these limitations, certain information and records required for audit verification were not available.



Further, financial statements/results for FY 2022-23 and FY 2023-24 were not published during the liquidation period due to the absence of a Board of Directors and the non-operational status of the Company. Pursuant to the reliefs granted by the Hon'ble National Company Law Tribunal ("NCLT") vide Order dated February 26, 2026, the reconstituted Board has compiled, approved and published the pending financial results to regularize the Company's statutory and regulatory filing obligations.



The management believes that the disclaimer is primarily attributable to the non-availability of historical records and information relating to the period prior to the takeover by the present management and does not arise from any limitation imposed by the current management on the audit process.



The Hon'ble NCLT, in its Relief Order dated February 26, 2026, has specifically recorded that the Successful Bidder shall not be held liable for any statutory or regulatory non-compliances occurring prior to the Transfer Date of November 7, 2024, including any penalties, fines or actions imposed by stock exchanges in relation to non-publication or delayed publication of financial results during the period under liquidation.



Accordingly, the present management has taken all practicable steps to reconstruct, compile and place before stakeholders the historical financial information available to it and shall continue to strengthen financial reporting and compliance processes going forward.
Textual Information(3) Management's View on Disclaimer of Opinion



The Disclaimer of Opinion issued by the Statutory Auditors pertains to financial results for the period from September 2019 to December 2024, which relates entirely to a historical period prior to the acquisition of the Company by the present management.



During the aforesaid period, the Company was under the control and management of the erstwhile promoters/directors, and subsequently under the administration of the Resolution Professional and the Liquidator pursuant to proceedings under the Insolvency and Bankruptcy Code, 2016. The Company was not operating as a going concern during the liquidation period.



The present management acquired the Company as a going concern. Consequently, the current Board of Directors did not have custody, possession, or access to complete books of account, original supporting documents, vouchers, records, electronic data, servers, or other underlying information pertaining to the historical period covered by the financial results. Owing to these limitations, certain information and records required for audit verification were not available.



Further, financial statements/results for FY 2022-23 and FY 2023-24 were not published during the liquidation period due to the absence of a Board of Directors and the non-operational status of the Company. Pursuant to the reliefs granted by the Hon'ble National Company Law Tribunal ("NCLT") vide Order dated February 26, 2026, the reconstituted Board has compiled, approved and published the pending financial results to regularize the Company's statutory and regulatory filing obligations.



The management believes that the disclaimer is primarily attributable to the non-availability of historical records and information relating to the period prior to the takeover by the present management and does not arise from any limitation imposed by the current management on the audit process.



The Hon'ble NCLT, in its Relief Order dated February 26, 2026, has specifically recorded that the Successful Bidder shall not be held liable for any statutory or regulatory non-compliances occurring prior to the Transfer Date of November 7, 2024, including any penalties, fines or actions imposed by stock exchanges in relation to non-publication or delayed publication of financial results during the period under liquidation.



Accordingly, the present management has taken all practicable steps to reconstruct, compile and place before stakeholders the historical financial information available to it and shall continue to strengthen financial reporting and compliance processes going forward.
Textual Information(4) NA
Textual Information(5) NA


Signatories detail

Name of CEO / Managing director ARVIND BHANUSHALI
Name of CFO SATISH KALMASTE
Name of audit committee chairman JIGNESH LASANIWALA
Name of statutory auditor SK BHAVSAR & CO.
Name of other signatory, if any, with designation
Place MUMBAI
Date 30-05-2026