Integrated Filing — IndAS



General information about company

Scrip Code 531349
NSE Symbol PANACEABIO
MSEI Symbol NOTLISTED
ISIN INE922B01023
Name of company Panacea Biotec Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 30-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 26-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-05-2026   16:30:00
End date and time of board meeting 30-05-2026   20:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 16,675.00 63,977.00
Other income 255.00 1,690.00
Total income 16,930.00 65,667.00
2 Expenses
(a) Cost of materials consumed 8,078.00 29,024.00
(b) Purchases of stock-in-trade 267.00 897.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (706.00) (1,873.00)
(d) Employee benefit expense 4,682.00 18,078.00
(e) Finance costs 120.00 605.00
(f) Depreciation, depletion and amortisation expense 788.00 3,306.00
(f) Other Expenses
1 Other Expenses 4,097.00 18,317.00
Total other expenses 4,097.00 18,317.00
Total expenses 17,326.00 68,354.00
3 Total profit before exceptional items and tax (396.00) (2,687.00)
4 Exceptional items 271.00 1,950.00
5 Total profit before tax (125.00) (737.00)
6 Tax expense
7 Current tax 35.00 43.00
8 Deferred tax (60.00) (64.00)
9 Total tax expenses (25.00) (21.00)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (100.00) (716.00)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (100.00) (716.00)
17 Other comprehensive income net of taxes 499.00 542.00
18 Total Comprehensive Income for the period 399.00 (174.00)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 52.00 (537.00)
Total profit or loss, attributable to non-controlling interests (152.00) (179.00)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 551.00 5.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (152.00) (179.00)
21 Details of equity share capital
Paid-up equity share capital 613.00 613.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 82,871.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.08 -0.88
Diluted earnings (loss) per share from continuing operations 0.08 -0.88
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.08 -0.88
Diluted earnings (loss) per share from continuing and discontinued operations 0.08 -0.88
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes: 1. The financial results for the quarter and year ended March 31, 2026 were reviewed by the Audit Committee at its meeting held on May 29, 2026 and approved by the Board of Directors of the Company at its meeting held on May 30, 2026, and have been audited by the statutory auditors of the Company. 2. The financial results have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards (“Ind AS”) notified under the Companies (Indian Accounting Standards) Rule, 2015, as amended from time to time, specified under section 133 of the Companies Act, 2013. 3. The consolidated financial results of the Company have been prepared by consolidating the Company's audited financial results of the Company and its material subsidiary for the respective periods, with the audited / unaudited (management reviewed and approved) financial results of other wholly owned subsidiaries (“WOS”) and the Enterprises over which the Company exercises control (the Company, these subsidiaries and the Enterprises hereinafter collectively referred to as “the Group”) are as follows: (i) Audited - Indian WOS: Panacea Biotec Pharma Limited (“PBPL”) & Meyten Realtech Private Limited; Overseas WOS: Panacea Biotec Inc. (WOS through PBPL); and Enterprises over which the Company exercises control*: PanEra Biotec Private Limited & Adveta Power Private Limited; and (ii) Unaudited - Overseas WOS: Panacea Biotec (International) S.A. (“PBS”) and Panacea Biotec Germany GmbH (WOS through PBS). *considered as a subsidiary for the purpose of consolidation as per Ind AS 110 4. For the financial year ended March 31, 2026, the Company and Group has incurred loss (including other comprehensive income) of Rs.2,874 Lakh and Rs.174 Lakh (year ended March 31, 2025: loss of Rs.1,518 Lakh and Rs.761 Lakh), respectively and as on March 31, 2026, the retained earnings of the Company are negative to the extent of Rs.21,782 Lakh (March 31, 2025: Rs.18,909 Lakh). The aforesaid conditions indicate the existence of uncertainty that may create doubt about the Company's ability to continue as a going concern. However, the retained earnings of the Group are positive to the extent of Rs.77,605 Lakh (March 31, 2025: Rs.77,991 Lakh). The surplus funds remaining with the Group out of the sales of pharmaceutical formulations brands in India and Nepal in March 2022 have helped in strengthening the working capital position, setting up new facilities for enhancement of capacities for manufacturing of vaccines drug substance, scaling up its nutrition and pharmaceutical formulations business and pursuing other business opportunities. The Company has already received higher long-term business orders for vaccines from key institutional customers. Based on these measures and continuous efforts to improve the business performance, the management has prepared the financial results on a going concern basis. 5. During the financial year ended March 31, 2026, the Group has recognised exception income of Rs.1,950 Lakh (year ended March 31, 2025: Rs.3,599 Lakh) in the consolidated statement of profit and loss, which includes: (i) revenue of Rs.857 Lakh (year ended March 31, 2025: Nil), pursuant to the settlement agreement dated July 9, 2025 executed with Apotex Inc., USA (“Apotex”) to settle the ongoing dispute between Apotex and the Company & PBPL; and (ii) revenue of Rs.1,092 Lakh (year ended March 31, 2025: Rs.3,599 Lakh), out of the remaining deferred consideration of Rs.2,111 Lakh as at March 31, 2025, from sale of domestic pharmaceutical brands of PBPL. The balance deferred consideration of Rs.1,019 Lakh (March 31, 2025: Rs.2,111 Lakh) would be recognised in subsequent quarters / years and is shown as Contract Liability in the consolidated financial statements of the Group.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 55,327.00
Capital work-in-progress 9,997.00
Investment property 1,550.00
Goodwill 0.00
Other intangible assets 677.00
Intangible assets under development 4,412.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 7.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Income Tax Asset 1,625.00
2 Other financial Assets 1,196.00
Total of other non-current financial assets 2,821.00
Total non-current financial assets 2,828.00
Deferred tax assets (net)
Other non-current assets
1 Other non current asset 122.00
Total of other non-current assets 122.00
Total non-current assets 74,913.00
2 Current assets
Inventories 19,279.00
Current financial asset
Current investments 1,003.00
Trade receivables, current 7,352.00
Cash and cash equivalents 5,731.00
Bank balance other than cash and cash equivalents 706.00
Loans, current 194.00
Other current financial assets
Total of other current financial assets 6,026.00
Total current financial assets 21,012.00
Current tax assets (net)
Other current assets
1 Other current assets 11,013.00
Total of other current assets 11,013.00
Total current assets 51,304.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,26,217.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 613.00
Other equity 82,871.00
Total equity attributable to owners of parent 83,484.00
Non controlling interest (596.00)
Total equity 82,888.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2,366.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other financial liabilities 46.00
Total of other non-current financial liabilities 46.00
Total non-current financial liabilities 2,412.00
Provisions, non-current 3,662.00
Deferred tax liabilities (net) 2,314.00
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 73.00
Total of other non-current liabilities 73.00
Total non-current liabilities 8,461.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2,221.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 16,739.00
Total Trade payable 18,960.00
Other current financial liabilities
1 Other financial liabilities 1,004.00
Total of other current financial liabilities 1,004.00
Total current financial liabilities 19,964.00
Other current liabilities 10,753.00
1 Other current liabilities 10,753.00
Total of other current liabilities 10,753.00
Provisions, current 3,948.00
Current tax liabilities (Net) 203.00
Deferred government grants, Current
Total current liabilities 34,868.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 43,329.00
Total equity and liabilites 1,26,217.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 6. On November 21, 2025, the Government of India notified provisions of the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020 and the Occupational Safety, Health and Working Conditions Code, 2020 (‘Labour Codes') which consolidate twenty-nine existing labour laws into a unified framework governing employee benefit during employment and post-employment. The Labour Codes, amongst other things, introduces changes including a uniform definition of wages. The incremental impact of these changes, assessed by the Company / Group, on the basis of the information available, consistent with the guidance provided by the Institute of Chartered Accountants of India, has been accounted for accordingly. Once Central / State Rules are notified by the Government on all the aspects of the Labour Codes, the Company / Group will evaluate additional impact, if any, on the measurement of employee benefits and would provide appropriate accounting effect. 7. The standalone and consolidated financial results for the year ended March 31, 2026 and March 31, 2025, include deferred tax (benefit) / charge of (Rs.153 Lakh) and Rs.36 Lakh {March 31, 2025: (Rs.416 Lakh) and Rs.270 Lakh}, respectively on account of adjustments pertaining to earlier years. 8. During the quarter ended March 31, 2026, the enrollment of study participants in context of DengiAll� Phase-III clinical trial has been completed. DengiAll� will be the first indigenous single-shot dengue vaccine in India and is expected to enter the markets by 2027 after successful completion of the clinical trial and receipt of necessary regulatory approvals. 9. Amounts for the quarter ended March 31, 2026 and March 31, 2025 represent the balancing amounts between the audited amounts for the full financial year and the published year to date amounts upto third quarter of the respective financial years, which had been subjected only to limited review. 10. The Company publishes standalone financial results along with the consolidated financial results. In accordance with Ind AS 108, ‘Operating Segments’, the management has disclosed the segment information in the consolidated financial results. Accordingly, the segment information is given in the consolidated financial results of the Group for the quarter and year ended March 31, 2026. 11. The necessary certificate / report in respect of the above results in terms of requirements of Regulation 33 of the SEBI (Listing Obligations and Other Disclosure Requirements) Regulations, 2015, has been placed before the Board of Directors. 12. Previous period amounts have been regrouped/ reclassified in compliance with Ind-AS to make them comparable with those of current period / year. 13. ‘0’ under “Rs. in Lakh” represents an amount less than Rs.50,000. Further, the figures shown in the tables may not exactly add up due to rounding off. 14. The above results are also available on the Company’s website https://www.panaceabiotec.com.



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Vaccines 10,795.00 41,025.00
2 Formulations 5,880.00 22,952.00
Total Segment Revenue 16,675.00 63,977.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 16,675.00 63,977.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Vaccines (345.00) (2,684.00)
2 Formulations 220.00 1,947.00
Total Profit before tax (125.00) (737.00)
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax (125.00) (737.00)
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Vaccines 87,014.00 87,014.00
2 Formulations 39,203.00 39,203.00
Total Segment Asset 1,26,217.00 1,26,217.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 1,26,217.00 1,26,217.00
4 Segment Liabilities
Segment Liabilities
1 Vaccines 30,202.00 30,202.00
2 Formulations 13,127.00 13,127.00
Total Segment Liabilities 43,329.00 43,329.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 43,329.00 43,329.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 146.00 203.00
Total Amount of items that will not be reclassified to profit and loss 146.00 203.00
2 Income tax relating to items that will not be reclassified to profit or loss 37.00 51.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 390.00 390.00
Total Amount of items that will be reclassified to profit and loss 390.00 390.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 499.00 542.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (737.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 605.00
Adjustments for decrease (increase) in inventories 2,088.00
Adjustments for decrease (increase) in trade receivables, current 128.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 3,288.00
Adjustments for decrease (increase) in other non-current assets (3,400.00)
Adjustments for other financial assets, non-current 143.00
Adjustments for other financial assets, current 1,041.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (4,238.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 3,154.00
Adjustments for increase (decrease) in other non-current liabilities (1,012.00)
Adjustments for depreciation and amortisation expense 3,306.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 312.00
Adjustments for provisions, non-current 330.00
Adjustments for other financial liabilities, current (438.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 533.00
Adjustments for dividend income 0.00
Adjustments for interest income 416.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (126.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 5,298.00
Net cash flows from (used in) operations 4,561.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 645.00
Other inflows (outflows) of cash (2,248.00)
Net cash flows from (used in) operating activities 1,668.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 5,409.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 416.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 944.00
Net cash flows from (used in) investing activities (4,049.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 337.00
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 442.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (105.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (2,486.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 4.00
Net increase (decrease) in cash and cash equivalents (2,482.00)
Cash and cash equivalents cash flow statement at beginning of period 8,213.00
Cash and cash equivalents cash flow statement at end of period 5,731.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Suresh Surana & Associates LLP Yes 31-03-2028