| Scrip Code | 500412 |
|---|---|
| NSE Symbol | TIRUMALCHM |
| MSEI Symbol | NOTLISTED |
| ISIN | INE338A01024 |
| Name of company | Thirumalai Chemicals Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 30-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 26-05-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | Chemical products and its intermediaries |
| Start date and time of board meeting | 30-05-2026 14:00:00 |
| End date and time of board meeting | 30-05-2026 18:45:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 42,425.00 | 1,73,552.00 | |
| Other income | 830.00 | 1,871.00 | |
| Total income | 43,255.00 | 1,75,423.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 25,820.00 | 1,33,498.00 |
| (b) | Purchases of stock-in-trade | 1,466.00 | 1,769.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 4,854.00 | 1,493.00 |
| (d) | Employee benefit expense | 2,103.00 | 8,784.00 |
| (e) | Finance costs | 2,360.00 | 8,900.00 |
| (f) | Depreciation, depletion and amortisation expense | 2,128.00 | 8,836.00 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 7,565.00 | 31,524.00 |
| Total other expenses | 7,565.00 | 31,524.00 | |
| Total expenses | 46,296.00 | 1,94,804.00 | |
| 3 | Total profit before exceptional items and tax | (3,041.00) | (19,381.00) |
| 4 | Exceptional items | (798.00) | (798.00) |
| 5 | Total profit before tax | (3,839.00) | (20,179.00) |
| 6 | Tax expense | ||
| 7 | Current tax | (329.00) | (309.00) |
| 8 | Deferred tax | (710.00) | (3,079.00) |
| 9 | Total tax expenses | (1,039.00) | (3,388.00) |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (2,800.00) | (16,791.00) |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (2,800.00) | (16,791.00) |
| 17 | Other comprehensive income net of taxes | 5,134.00 | 8,035.00 |
| 18 | Total Comprehensive Income for the period | 2,334.00 | (8,756.00) |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0.00 | 0.00 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0.00 | 0.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,206.00 | 1,206.00 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 1,55,154.00 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -2.32 | -14.91 | |
| Diluted earnings (loss) per share from continuing operations | -2.32 | -14.91 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -2.32 | -14.91 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -2.32 | -14.91 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Kindly refer the PDF results submitted to the Stock Exchanges |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2025 | |
| Date of end of reporting period | 31-03-2026 | |
| Whether results are audited or unaudited | Audited | |
| Nature of report standalone or consolidated | Consolidated | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 1,25,038.00 | |
| Capital work-in-progress | 2,51,843.00 | |
| Investment property | 0.00 | |
| Goodwill | 0.00 | |
| Other intangible assets | 33.00 | |
| Intangible assets under development | ||
| Biological assets other than bearer plants | ||
| Investments accounted for using equity method | ||
| Non-current financial assets | ||
| Non-current investments | 15,422.00 | |
| Trade receivables, non-current | ||
| Loans, non-current | 0.00 | |
| Other non-current financial assets | ||
| 1 | Other non current fiancial assets | 686.00 |
| Total of other non-current financial assets | 686.00 | |
| Total non-current financial assets | 16,108.00 | |
| Deferred tax assets (net) | 0.00 | |
| Other non-current assets | ||
| 1 | Income tax assets(net) | 489.00 |
| 2 | Other non-current assets | 469.00 |
| Total of other non-current assets | 958.00 | |
| Total non-current assets | 3,93,980.00 | |
| 2 | Current assets | |
| Inventories | 18,468.00 | |
| Current financial asset | ||
| Current investments | 0.00 | |
| Trade receivables, current | 19,700.00 | |
| Cash and cash equivalents | 6,399.00 | |
| Bank balance other than cash and cash equivalents | 19,804.00 | |
| Loans, current | 0.00 | |
| Other current financial assets | ||
| Total of other current financial assets | 1,345.00 | |
| Total current financial assets | 47,248.00 | |
| Current tax assets (net) | ||
| Other current assets | ||
| 1 | Income tax assets | 1,387.00 |
| 2 | Other current assets | 12,573.00 |
| Total of other current assets | 13,960.00 | |
| Total current assets | 79,676.00 | |
| 3 | Non-current assets classified as held for sale | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | |
| Total assets | 4,73,656.00 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 1,206.00 | |
| Other equity | 1,55,154.00 | |
| Total equity attributable to owners of parent | 1,56,360.00 | |
| Non controlling interest | ||
| Total equity | 1,56,360.00 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 1,56,584.00 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | |
| Total Trade payable | 0.00 | |
| Other non-current financial liabilities | ||
| 1 | Lease Liabilities | 7,954.00 |
| 2 | Other financial liabilities | 14,711.00 |
| Total of other non-current financial liabilities | 22,665.00 | |
| Total non-current financial liabilities | 1,79,249.00 | |
| Provisions, non-current | 0.00 | |
| Deferred tax liabilities (net) | 2,686.00 | |
| Deferred government grants, Non-current | 0.00 | |
| Other non-current liabilities | ||
| 1 | Other non-current liabilities | 4,543.00 |
| 2 | Provisions | 1,088.00 |
| Total of other non-current liabilities | 5,631.00 | |
| Total non-current liabilities | 1,87,566.00 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 52,716.00 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 725.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 27,982.00 | |
| Total Trade payable | 28,707.00 | |
| Other current financial liabilities | ||
| 1 | Lease Liabilities | 217.00 |
| 2 | Other financial liabilities | 44,401.00 |
| Total of other current financial liabilities | 44,618.00 | |
| Total current financial liabilities | 1,26,041.00 | |
| Other current liabilities | 2,808.00 | |
| 1 | Other current liabilities | 2,808.00 |
| Total of other current liabilities | 2,808.00 | |
| Provisions, current | 803.00 | |
| Current tax liabilities (Net) | 78.00 | |
| Deferred government grants, Current | 0.00 | |
| Total current liabilities | 1,29,730.00 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 |
| Total liabilities | 3,17,296.00 | |
| Total equity and liabilites | 4,73,656.00 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-01-2026 | 01-04-2025 | |||||
| Date of end of reporting period | 31-03-2026 | 31-03-2026 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurements of defined benefit plans | 64.00 | 25.00 |
| 2 | Equity Instruments through other comprehensive income,net | (2,216.00) | (4,538.00) |
| Total Amount of items that will not be reclassified to profit and loss | (2,152.00) | (4,513.00) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (305.00) | (651.00) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange Difference on translation of foreign operations | 6,815.00 | 12,027.00 |
| 2 | Cash flow hedge reserve | 166.00 | (130.00) |
| Total Amount of items that will be reclassified to profit and loss | 6,981.00 | 11,897.00 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 5,134.00 | 8,035.00 |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | ||||
| B | Date of end of reporting period | 31-03-2026 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | (20,179.00) | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 8,900.00 | |||||
| Adjustments for decrease (increase) in inventories | 6,586.00 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 1,443.00 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | 1,610.00 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (334.00) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (13,447.00) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 1,815.00 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 8,836.00 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 798.00 | |||||
| Adjustments for provisions, current | 380.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | (9,090.00) | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 363.00 | |||||
| Adjustments for dividend income | 448.00 | |||||
| Adjustments for interest income | 282.00 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | (464.00) | |||||
| Other adjustments for non-cash items | 0.00 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | 6,666.00 | |||||
| Net cash flows from (used in) operations | (13,513.00) | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | (440.00) | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | (13,073.00) | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 11.00 | |||||
| Purchase of property, plant and equipment | 59,926.00 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 227.00 | |||||
| Interest received | 176.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (516.00) | |||||
| Net cash flows from (used in) investing activities | (60,028.00) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 49,549.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 1,38,311.00 | |||||
| Repayments of borrowings | 1,09,561.00 | |||||
| Payments of lease liabilities | 779.00 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 17,233.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | 60,287.00 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (12,814.00) | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 920.00 | |||||
| Net increase (decrease) in cash and cash equivalents | (11,894.00) | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 18,293.00 | |||||
| Cash and cash equivalents cash flow statement at end of period | 6,399.00 | |||||
| Whether results are audited or unaudited | Audited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Walker Chandiok & Co LLP | Yes | 31-05-2028 | ||
|---|---|---|---|---|---|