Integrated Filing — IndAS



General information about company

Scrip Code 534675
NSE Symbol PROZONER
MSEI Symbol NOTLISTED
ISIN INE195N01013
Name of company PROZONE REALTY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Management Consultancy Services
Start date and time of board meeting 29-05-2026   15:00:00
End date and time of board meeting 29-05-2026   22:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 14-02-2024
Indicate Company website link for updated RPT policy of the Company https://prozonerealty.com/policies-other-requirements
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 344.69 1,044.93
Other income 1,035.07 1,827.91
Total income 1,379.76 2,872.84
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 160.38 640.84
(e) Finance costs (57.20) 57.57
(f) Depreciation, depletion and amortisation expense 102.83 393.69
(f) Other Expenses
1 Other Expenses 295.28 805.11
Total other expenses 295.28 805.11
Total expenses 501.29 1,897.21
3 Total profit before exceptional items and tax 878.47 975.63
4 Exceptional items 0.00 0.00
5 Total profit before tax 878.47 975.63
6 Tax expense
7 Current tax 11.36 61.56
8 Deferred tax 208.82 194.89
9 Total tax expenses 220.18 256.45
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 658.29 719.18
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 658.29 719.18
17 Other comprehensive income net of taxes 30,247.87 30,103.38
18 Total Comprehensive Income for the period 30,906.16 30,822.56
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 3,052.06 3,052.06
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 1,13,221.85
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.43 0.47
Diluted earnings (loss) per share from continuing operations 0.43 0.47
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.43 0.47
Diluted earnings (loss) per share from continuing and discontinued operations 0.43 0.47
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 578.16
Capital work-in-progress
Investment property 28.86
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 1,22,945.93
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Investments 0.00
2 Loans 6,000.00
3 Other financial assets 440.98
4 Other Non-current Assets 11.27
5 Income Tax Assets (net) 206.36
Total of other non-current financial assets 6,658.61
Total non-current financial assets 1,29,604.54
Deferred tax assets (net)
Other non-current assets
1 Right of use assets 245.28
Total of other non-current assets 245.28
Total non-current assets 1,30,456.84
2 Current assets
Inventories 0.00
Current financial asset
Current investments 0.00
Trade receivables, current 852.47
Cash and cash equivalents 95.55
Bank balance other than cash and cash equivalents 0.00
Loans, current 32,871.24
Other current financial assets
Total of other current financial assets 39.92
Total current financial assets 33,859.18
Current tax assets (net)
Other current assets
1 Other current assets 5.74
Total of other current assets 5.74
Total current assets 33,864.92
3 Non-current assets classified as held for sale 25.88
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,64,347.64
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3,052.06
Other equity 1,13,221.85
Total equity attributable to owners of parent 1,16,273.91
Non controlling interest
Total equity 1,16,273.91
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 8.80
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Other non-current liabilities 1,852.67
Total of other non-current financial liabilities 1,852.67
Total non-current financial liabilities 1,861.47
Provisions, non-current 87.88
Deferred tax liabilities (net) 12,323.44
Deferred government grants, Non-current
Other non-current liabilities
1 Lease liabilities 199.71
Total of other non-current liabilities 199.71
Total non-current liabilities 14,472.50
Current liabilities
Current financial liabilities
Borrowings, current 33,112.75
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3.04
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 62.96
Total Trade payable 66.00
Other current financial liabilities
1 Other financial liabilities 30.92
2 Lease liabilities 61.91
Total of other current financial liabilities 92.83
Total current financial liabilities 33,271.58
Other current liabilities 280.62
1 Other current liabilities 280.62
Total of other current liabilities 280.62
Provisions, current 49.03
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 33,601.23
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 48,073.73
Total equity and liabilites 1,64,347.64
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain/(loss) on defined benefit liability 3.65 (5.63)
2 Fair value gain/(loss) on financial assets measured at FVOCI 35,291.88 35,131.37
Total Amount of items that will not be reclassified to profit and loss 35,295.53 35,125.74
2 Income tax relating to items that will not be reclassified to profit or loss 5,047.66 5,022.36
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 30,247.87 30,103.38



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 975.63
Adjustments for reconcile profit (loss)
Adjustments for finance costs 57.57
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (162.65)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 25.40
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (28.55)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 65.02
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 393.69
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 22.41
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (2.51)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 836.42
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (991.49)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (1,457.53)
Net cash flows from (used in) operations (481.90)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (481.90)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 5,378.81
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 25.00
Purchase of property, plant and equipment 191.70
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 303.62
Income taxes paid (refund) 179.66
Other inflows (outflows) of cash (25,601.97)
Net cash flows from (used in) investing activities (31,023.52)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 31,597.62
Repayments of borrowings 10.95
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 1.97
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (82.94)
Net cash flows from (used in) financing activities 31,501.76
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (3.66)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (3.66)
Cash and cash equivalents cash flow statement at beginning of period 99.21
Cash and cash equivalents cash flow statement at end of period 95.55





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & Associates LLP Yes 31-07-2027


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Prozone Realty Limited Mr Nikhil Chaturvedi Managing Director Any other transaction Remuneration No Remarks 90.00 (12.06) (7.06)
2 Prozone Realty Limited Mr Salil Chaturvedi Non Executive Director Any other transaction Remuneration/(Advance remunaration) No Remarks 0.00 170.00 170.00
3 Prozone Realty Limited Mr Nikhil Chaturvedi Managing Director Loan No Remarks 22.21 21.69 8.69
4 Prozone Realty Limited Mr Bipin Gurnani Whole Time Director Loan No Remarks 0.00 18.62 15.12
5 Prozone Realty Limited Mr Anurag Garg CFO(KMP) Loan No Remarks 0.00 8.90 7.90
6 Prozone Realty Limited Mr Ajayendra Jain Company Secretary Loan No Remarks 0.00 6.80 5.60
7 Omni Infrastructure private limited Virtual Infrastructure Private Limited Related party to subsidiary company Loan No Remarks 0.00 (1,004.62) (978.34)
8 Prozone Realty Limited Calendula Commerce Private Limited Joint Ventures Any other transaction Investment No Remarks 0.00 846.00 846.00
9 Hagwood Commerial Developer Private Limited Mr. Akhil Chaturvedi Relative of KMP Any other transaction Professional Fee No Remarks 12.00 (1.80) (1.80)
10 Prozone Realty Limited Prozone Arcade Pvt Ltd Subsidiary company Any other transaction Investment No Remarks 1.00 0.00 1.00
11 Prozone Realty Limited Prozone Dream Realtors Pvt Ltd Subsidiary company Any other transaction Investment No Remarks 1.00 0.00 1.00
12 Prozone Realty Limited Prozone Horizons Pvt Ltd Subsidiary company Any other transaction Investment No Remarks 1.00 0.00 1.00
13 Prozone Realty Limited Kruti Realtors And Developers P Ltd Subsidiary company Loan No Remarks 26,152.26 3.00 26,155.26
14 Alliance Mall Developers Co Private Limited Prozone Realty Limited Subsidiary company Loan No Remarks 23,967.56 0.00 23,967.56
15 Empire Mall Private Limited Prozone Realty Limited Subsidiary company Loan No Remarks 6,958.49 0.00 6,958.49
16 Prozone Realty Limited Hagwood Commerial Developer Private Limited Subsidiary company Loan No Remarks 927.79 9,108.00 10,035.79
17 Prozone Realty Limited Alliance Mall Developers Co Private Limited Subsidiary company Loan No Remarks 0.00 96.00 0.00
18 Prozone Realty Limited Omni Infrastructure private limited Subsidiary company Loan No Remarks 0.00 2,413.00 2,351.00
19 Prozone Realty Limited Kruti Realtors and developers private limited Subsidiary Investment No Remarks 0.00 51.00 51.00
20 Prozone Realty Limited Alliance Mall Developers Co Private Limited Subsidiary Any other transaction Conversion of CCD into Equity No Remarks 3,075.00 557.00 3,632.00
21 Prozone Realty Limited Prozone liberty international limited, Singapore Subsidiary Any other transaction Purchase of Equity shares of Empire No Remarks 472.09 0.00 472.09
22 Prozone Realty Limited Prozone liberty international limited, Singapore Subsidiary Any other transaction Purchase of Equity shares of Hagwood No Remarks 90.81 0.00 90.81
23 Prozone Realty Limited Prozone liberty international limited, Singapore Subsidiary Any other transaction Purchase of Equity shares of Omni No Remarks 0.24 0.00 0.24
24 Prozone Realty Limited Prozone Developer and Realtors Private Limited Subsidiary Investment No Remarks 0.00 5.00 5.00
25 Prozone Realty Limited Prozone Intu developers private limited Subsidiary Investment No Remarks 0.00 1.00 1.00
26 Prozone Realty Limited Ms. Anushka Chaturvedi Relative of Director Remuneration No Remarks 9.00 0.00 0.00
27 Prozone Realty Limited Prozone liberty international limited, Singapore Subsidiary Investment No Remarks 0.00 24,505.00 24,505.00
28 Prozone Realty Limited Empire Mall Private Limited Subsidiary Any other transaction Corporate Guarantee given No Remarks 24,000.00 0.00 24,000.00
29 Prozone Realty Limited Alliance Mall Developers Co Private Limited Subsidiary Any other transaction Corporate Guarantee given No Remarks 29,000.00 10,000.00 39,000.00
30 Prozone Realty Limited Empire Mall Private Limited Subsidiary Any other transaction Cancellation of Corporate Guaratee No Remarks 18,000.00 18,000.00 0.00
31 Prozone Realty Limited Alliance Mall Developers Co Private Limited Subsidiary Any other transaction Cancellation of Corporate Guaratee No Remarks 20,000.00 20,000.00 0.00
Total value of transaction during the reporting period 1,52,780.45