Integrated Filing — IndAS



General information about company

Scrip Code 533261
NSE Symbol EROSMEDIA
MSEI Symbol NOTLISTED
ISIN INE416L01017
Name of company EROS INTERNATIONAL MEDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company operates on a single reportable segment, which is co-production, acquisition and distribution of Indian language films in multiple formats, being governed by similar risks and returns, forming the primary business segment. Accordingly, no segment information has been submitted as a part of the quarterly financial results presented.
Start date and time of board meeting 29-05-2026   16:25:00
End date and time of board meeting 29-05-2026   18:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 587.00 2,940.00
Other income 1,706.00 3,146.00
Total income 2,293.00 6,086.00
2 Expenses
(a) Cost of materials consumed 2,018.00 6,773.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 273.00 1,159.00
(e) Finance costs 201.00 839.00
(f) Depreciation, depletion and amortisation expense 4.00 19.00
(f) Other Expenses
1 Other Expenses 7,652.00 10,760.00
Total other expenses 7,652.00 10,760.00
Total expenses 10,148.00 19,550.00
3 Total profit before exceptional items and tax (7,855.00) (13,464.00)
4 Exceptional items 0.00 0.00
5 Total profit before tax (7,855.00) (13,464.00)
6 Tax expense
7 Current tax 0.00 270.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 270.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (7,855.00) (13,734.00)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (7,855.00) (13,734.00)
17 Other comprehensive income net of taxes 5,443.00 11,575.00
18 Total Comprehensive Income for the period (2,412.00) (2,159.00)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 9,591.00 9,591.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 64,796.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -8.19 -14.32
Diluted earnings (loss) per share from continuing operations -8.19 -14.32
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -8.19 -14.32
Diluted earnings (loss) per share from continuing and discontinued operations -8.19 -14.32
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 204.00
Capital work-in-progress
Investment property
Goodwill 0.00
Other intangible assets 17,907.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current
Loans, non-current 1,15,704.00
Other non-current financial assets
1 Other Financial assets 118.00
Total of other non-current financial assets 118.00
Total non-current financial assets 1,15,822.00
Deferred tax assets (net) 366.00
Other non-current assets
1 Other non-current assets 1,355.00
Total of other non-current assets 1,355.00
Total non-current assets 1,35,654.00
2 Current assets
Inventories 0.00
Current financial asset
Current investments 0.00
Trade receivables, current 41,982.00
Cash and cash equivalents 198.00
Bank balance other than cash and cash equivalents 26.00
Loans, current 105.00
Other current financial assets
Total of other current financial assets 425.00
Total current financial assets 42,736.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 1,377.00
Total of other current assets 1,377.00
Total current assets 44,113.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,79,767.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 9,591.00
Other equity 64,796.00
Total equity attributable to owners of parent 74,387.00
Non controlling interest 75.00
Total equity 74,462.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 24,116.00
Total Trade payable 24,116.00
Other non-current financial liabilities
1 Other non-current financial liabilities 25.00
Total of other non-current financial liabilities 25.00
Total non-current financial liabilities 24,141.00
Provisions, non-current 224.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 251.00
Total of other non-current liabilities 251.00
Total non-current liabilities 24,616.00
Current liabilities
Current financial liabilities
Borrowings, current 11,443.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 156.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 51,566.00
Total Trade payable 51,722.00
Other current financial liabilities
1 Other current financial liabilities 7,120.00
Total of other current financial liabilities 7,120.00
Total current financial liabilities 70,285.00
Other current liabilities 5,857.00
1 Other current liabilities 5,857.00
Total of other current liabilities 5,857.00
Provisions, current 468.00
Current tax liabilities (Net) 4,079.00
Deferred government grants, Current
Total current liabilities 80,689.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1,05,305.00
Total equity and liabilites 1,79,767.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss- net of taxes 8.00 2.00
Total Amount of items that will not be reclassified to profit and loss 8.00 2.00
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified subsequently to profit or loss 5,435.00 11,573.00
Total Amount of items that will be reclassified to profit and loss 5,435.00 11,573.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 5,443.00 11,575.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (13,464.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 839.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (6,788.00)
Adjustments for decrease (increase) in trade receivables, non-current 2,693.00
Adjustments for decrease (increase) in other current assets 793.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (14,605.00)
Adjustments for other financial assets, current 7,973.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 8,679.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (737.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 4,994.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 7.00
Adjustments for provisions, non-current 38.00
Adjustments for other financial liabilities, current (907.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 49.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (801.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,129.00
Net cash flows from (used in) operations (11,335.00)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 71.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (11,406.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 49.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 2.00
Net cash flows from (used in) investing activities 51.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings (342.00)
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 524.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (182.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (11,537.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 11,573.00
Net increase (decrease) in cash and cash equivalents 36.00
Cash and cash equivalents cash flow statement at beginning of period 162.00
Cash and cash equivalents cash flow statement at end of period 198.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Disclaimer of opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Haribhakati and Co LLP Yes 31-07-2027


Financial details

Amount in (Lakhs)

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 6,086.00 6,086.00
2 Total Expenditure 19,550.00 19,550.00
3 Net Profit/(Loss) (13,464.00) (13,464.00)
4 Earnings Per Share -14.32 -14.32
5 Total Assets 1,79,767.00 1,79,767.00
6 Total Liabilities 1,79,767.00 1,79,767.00
7 Net Worth 74,387.00 74,387.00


Audit qualification

Amount in (Lakhs)

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Disclaimer of opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)
2 Textual Information(6) Disclaimer of opinion Repetitive Textual Information(7) Textual Information(8) Textual Information(9) Textual Information(10)
3 Textual Information(11) Disclaimer of opinion Repetitive Textual Information(12) Textual Information(13) Textual Information(14) Textual Information(15)


Text Block

Textual Information(1) As stated in Note 6 to the Statement the Holding Company has long overdue trade receivables from group entities amounting to 16688 Lakhs net of payable of 32124 Lakhs from Eros Worldwide FZE formerly known as Eros Worldwide FZ LLC EWW 8184 Lakhs net of payable of 362 Lakhs from Eros International Limited UK and 3566 Lakhs from Eros International USA Inc As stated in the said Note considering the financial position and performance of the aforesaid entities the Holding Company has made the overall provision of 28438 Lakhs against the net debit balance on account of expected credit loss as on March 31 2026 nFurther the Holding Company has filed application with Reserve Bank of India RBI through Authorized Dealers to condone the delay and not to charge any fine or penalty for delay in realization of outstanding export invoices as also setting off trade payables against trade receivables and permit net remittance due from EWW 16688 Lakhs nPending outcome of the above the financial impact if any on the Statement for the year ended March 31 2026 is currently not ascertainable n
Textual Information(2) The parent company of aforesaid entities ie Eros Media World PLC is committed to continue to support these entities Further based on the future business plan of EWW management is confident of recovery of above dues During the year considering the financial position and performance of the aforesaid entities the company has made overall provisions of 28438 Lakhs for net debit balance for expected credit loss on prudence basis
Textual Information(3) Not Determinable
Textual Information(4) Not Determinable
Textual Information(5) Not Determinable
Textual Information(6) As stated in Note 9 to the Statement since the Holding Company does not have access to the financial statement of one of the subsidiary company for the reasons stated in the said Note the said subsidiary company has not been considered for consolidation in the attached Statement On account of non availability of financial statement of the subsidiary company we are unable to obtain sufficient appropriate audit evidence for compliance with provisions of Ind AS 110 Consolidated financial statements and Regulation 33 of the Listing Regulations Consequently, we are unable to determine the impact of such noncompliance on the loss earnings per share for the year ended March 31 2026 and the investment in subsidiary reserves and surplus as at March 31 2026
Textual Information(7) Management has concluded that in the absence of reliable financial information consolidation of CYPPL could not be carried out without compromising the integrity and reliability of the Groups consolidated financial statements Accordingly necessary adjustments has been given in the Other Equity and Non controlling Interests
Textual Information(8) Not Determinable
Textual Information(9) Not Determinable
Textual Information(10) Not Determinable
Textual Information(11) As stated in Note 81 to the Statement the Securities and Exchange Board of India SEBI has passed Interim Ex Parte order dated June 22 2023 and thereafter Confirmatory Order dated October 13 2023 against which an was appeal filed by the Holding Company with Securities Appellate Tribunal SAT which was disposed-off with the direction for SEBI to issue Show Cause Notice SCN and to complete investigation in stipulated period of time The Holding Company is in the process of responding to the SCN after seeking information from SEBI Content advances as on March 31 2026 includes those given to certain parties and aggregating to 101601 Lakhs Nil Lakhs net of impairment and writeoff which are subject matter of scrutiny and investigation by SEBI along with other matters as mentioned in the aforesaid Confirmatory Order nPending completion of proceedings and investigation we are unable to comment on the possible consequential effects thereof if any on the Statement for the year ended March 31 2026 n
Textual Information(12) As on date the Company continues to comply with the directions passed by SEBI in its Interim ExParte Order and Confirmatory Order Pending filing of the reply to the SCNs and finalization of the proceedings the impact if any on the standalone financial results for the year ended March 31 2026 is presently not ascertainable While uncertainty exists regarding outcome of the proceedings the Company after considering all available information and facts as of date has not identified the need for any adjustments
Textual Information(13) Not Determinable
Textual Information(14) Not Determinable
Textual Information(15) Not Determinable


Signatories detail

Name of CEO / Managing director Pradeep Dweiwedi
Name of CFO Vijay Thaker
Name of audit committee chairman Manmohan Sardana
Name of statutory auditor Sumant Sakhardande
Name of other signatory, if any, with designation
Place Mumbai
Date 29-05-2026