Integrated Filing — IndAS



General information about company

Scrip Code 590070
NSE Symbol RADAAN
MSEI Symbol NOTLISTED
ISIN INE874F01027
Name of company RADAAN MEDIAWORKS INDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Media and Entertainment
Start date and time of board meeting 29-05-2026   17:00:00
End date and time of board meeting 29-05-2026   19:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 165.36 540.42
Other income 6.51 109.62
Total income 171.87 650.04
2 Expenses
(a) Cost of materials consumed 127.66 568.58
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 7.85 88.88
(d) Employee benefit expense 15.79 115.40
(e) Finance costs 41.42 171.40
(f) Depreciation, depletion and amortisation expense 1.16 4.70
(f) Other Expenses
1 Other Expenses 56.58 182.52
Total other expenses 56.58 182.52
Total expenses 250.46 1,131.48
3 Total profit before exceptional items and tax (78.59) (481.44)
4 Exceptional items 0.00 0.00
5 Total profit before tax (78.59) (481.44)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax (0.51) (2.02)
9 Total tax expenses (0.51) (2.02)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (78.08) (479.42)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (78.08) (479.42)
17 Other comprehensive income net of taxes 0.03 0.07
18 Total Comprehensive Income for the period (78.05) (479.35)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 1,083.23 1,083.23
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve (2,711.64)
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.14 0.89
Diluted earnings (loss) per share from continuing operations 0.14 0.89
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.14 0.89
Diluted earnings (loss) per share from continuing and discontinued operations 0.14 0.89
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 40.92
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.32
Trade receivables, non-current 0.00
Loans, non-current 20.00
Other non-current financial assets
1 Gratuity and Leave Encashment Plans 53.51
Total of other non-current financial assets 53.51
Total non-current financial assets 73.83
Deferred tax assets (net) 50.67
Other non-current assets
1 Electricity & other Deposits 1.92
2 Prepaid taxes incl. tax credits (net of provisions ) 100.77
3 Deposits with sales tax authorities 50.10
4 Deposits with service tax authorities 40.17
Total of other non-current assets 192.96
Total non-current assets 358.38
2 Current assets
Inventories 77.77
Current financial asset
Current investments 0.00
Trade receivables, current 308.44
Cash and cash equivalents 12.48
Bank balance other than cash and cash equivalents 0.00
Loans, current 0.35
Other current financial assets
Total of other current financial assets 7.52
Total current financial assets 328.79
Current tax assets (net) 0.00
Other current assets
Total of other current assets
Total current assets 406.56
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 764.94
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,083.23
Other equity (2,705.13)
Total equity attributable to owners of parent (1,621.90)
Non controlling interest
Total equity (1,621.90)
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 356.89
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Advances from customers 12.00
Total of other non-current financial liabilities 12.00
Total non-current financial liabilities 368.89
Provisions, non-current 54.21
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 423.10
Current liabilities
Current financial liabilities
Borrowings, current 1,108.46
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 469.37
Total Trade payable 469.37
Other current financial liabilities
Total of other current financial liabilities
Total current financial liabilities 1,577.83
Other current liabilities 381.13
1 Salaries & other employee's Benefits 13.73
2 PF,ESI & LWF payable 0.43
3 Withholding tax payable 355.81
4 GST payable 11.16
Total of other current liabilities 381.13
Provisions, current 4.78
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 1,963.74
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 2,386.84
Total equity and liabilites 764.94
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Equity Instruments through Other Comprehensive Income 0.03 0.07
Total Amount of items that will not be reclassified to profit and loss 0.03 0.07
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.03 0.07



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (481.44)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 171.40
Adjustments for decrease (increase) in inventories 88.88
Adjustments for decrease (increase) in trade receivables, current (238.82)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (0.24)
Adjustments for decrease (increase) in other non-current assets 314.50
Adjustments for other financial assets, non-current 0.10
Adjustments for other financial assets, current (4.49)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (223.83)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 8.62
Adjustments for depreciation and amortisation expense 4.70
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 4.10
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (0.34)
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (0.39)
Other adjustments for non-cash items 6.66
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 130.85
Net cash flows from (used in) operations (350.59)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (350.59)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 1.00
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 1,918.75
Net cash flows from (used in) investing activities 1,919.75
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 1,469.94
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 171.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,641.34)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (72.18)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (72.18)
Cash and cash equivalents cash flow statement at beginning of period 84.66
Cash and cash equivalents cash flow statement at end of period 12.48





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. S R S V & Associates Yes 30-04-2028


Financial details

Amount in (Lakhs)

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 650.04 650.04
2 Total Expenditure 1,131.49 1,131.49
3 Net Profit/(Loss) (479.35) (479.35)
4 Earnings Per Share -0.9 -0.9
5 Total Assets 764.94 764.94
6 Total Liabilities 764.94 764.94
7 Net Worth (1,672.58) (1,672.58)


Audit qualification

Amount in (Lakhs)

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)
2 Textual Information(6) Qualified opinion Repetitive Textual Information(7) Textual Information(8) Textual Information(9) Textual Information(10)


Text Block

Textual Information(1) Uncertainty relating to Going Concern / Negative Working Capital
Textual Information(2) Auditor has not quantified the impact
Textual Information(3) The Company's current liabilities exceeded its current assets.
Textual Information(4) Not Applicable.
Textual Information(5) The Company is confident of meeting its obligations in the normal course of business
Textual Information(6) Investments, Loans & Advance in Subsidiary
Textual Information(7) Auditor has quantified the impact as Rs.27.81 Lakhs
Textual Information(8) The Company will take appropriate steps to revive the subsidiary.
Textual Information(9) Not Applicable.
Textual Information(10) The Company is confident of reviving the subsidiary.


Signatories detail

Name of CEO / Managing director R.Radikaa Sarathkumar
Name of CFO M.Kavirimani
Name of audit committee chairman Narayanan Iyer
Name of statutory auditor SRSV & ASSOCIATES
Name of other signatory, if any, with designation
Place Chennai
Date 29-05-2026