Integrated Filing — IndAS



General information about company

Scrip Code 543413
NSE Symbol TEGA
MSEI Symbol NOTLISTED
ISIN INE011K01018
Name of company TEGA INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-05-2026   11:30:00
End date and time of board meeting 29-05-2026   13:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 52,678.40 1,69,193.60
Other income 3,651.50 8,161.70
Total income 56,329.90 1,77,355.30
2 Expenses
(a) Cost of materials consumed 22,143.50 71,656.70
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,167.90) (3,150.70)
(d) Employee benefit expense 7,147.30 27,993.30
(e) Finance costs 509.30 2,260.20
(f) Depreciation, depletion and amortisation expense 2,522.30 9,511.50
(f) Other Expenses
1 Other Expenses 18,540.10 49,580.30
Total other expenses 18,540.10 49,580.30
Total expenses 49,694.60 1,57,851.30
3 Total profit before exceptional items and tax 6,635.30 19,504.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 6,635.30 19,504.00
6 Tax expense
7 Current tax 4,092.10 9,184.00
8 Deferred tax (1,627.70) (3,338.10)
9 Total tax expenses 2,464.40 5,845.90
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 4,170.90 13,658.10
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 96.20 607.20
16 Total profit (loss) for period 4,267.10 14,265.30
17 Other comprehensive income net of taxes 14,724.70 17,809.10
18 Total Comprehensive Income for the period 18,991.80 32,074.40
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 4,267.10 14,265.30
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 18,991.80 32,074.40
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 7,512.80 7,512.80
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 3,33,204.80
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.68 20.54
Diluted earnings (loss) per share from continuing operations 5.68 20.54
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.68 20.54
Diluted earnings (loss) per share from continuing and discontinued operations 5.68 20.54
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The above results have been reviewed by the Audit Committee and approved by the Board of Directors of the Holding Company in their respective meetings held on 29th May 2026. The Statutory Auditors have issued an unmodified opinion on the above results. 2. These results have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 Interim Financial Reporting Ind AS 34 prescribed under section 133 of the Companies Act 2013 and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations 2015 as amended 3. The Consolidated Financial results includes the results for the quarter ended 31 March 2026 and 31 March 2025 being the balancing figure between audited figures in respect of the full financial year and the published unaudited year to date figures for the nine months period ended 31 December 2025 and 31 December 2024 respectively which were subject to limited review. 4.The Group is in the process of acquiring the MolyCop Group comprising direct and indirect subsidiaries of AIP MC Holdings LLC including its joint ventures through a series of transactions. The Group has engaged various consultants and legal advisors to assist with commercial and legal due diligence as well as the preparation and negotiation of transaction related documentation. Accordingly the Group has recognised expenses amounting to Rs 775.77 million under Other Expenses up to the reporting date. 5. The Board of Directors of the Holding Company at its meeting held on 18 September 2025 approved the issuance and allotment of Equity Shares to promoters and non promoters by way of preferential issue on private placement basis. The same has been approved by shareholders at its meeting held on 10 October 2025. Accordingly during the year ended 31 March 2026 the Holding Company has allotted 8592206 Equity Shares of face value Rs 10 each at an issue price of Rs 1994 per share including a premium of Rs 1984 per share on 28 November 2025 upon receipt of the full consideration. Consequent to this allotment the paid up equity share capital of the Holding Company increased from Rs 665.35 million 66535492 fully paid up equity shares of Rs 10 each to Rs 751.28 million 75127698 fully paid up equity shares of Rs 10 each 6. The Government of India has consolidated existing labour legislations into four comprehensive labour codes effective November 21 2025. These codes include Code on Wages 2019 Code on Social Security 2020 Industrial Relation Code 2020 and Occupational Safety Health and Working Condition Code 2020 collectively referred to as the New Labour Codes. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact of these changes in regulations. The Group has evaluated the incremental impact of these changes on employee benefit obligations in accordance with the revised definition of wages and FAQs and guidance issued by the Institute of Chartered Accountants of India and Ministry of Labour and Employment and has estimated an increase in gratuity liability and compensated absences arising out of past service cost in aggregate by Rs 63.23 million basis actuarial valuation. The Group continues to monitor the finalization of Central or State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 7.On a review of all the relevant aspects including in particular the system of internal financial reporting to the Executive Committee which is the Chief Operating Decision Maker CODM and considering the economic characteristics of the operations the Group is of the view that it operates in two manufacturing segments Consumables and Equipments used for the global mineral beneficiation mining and bulk solids handling industry and are considered operating segments as per Ind AS 108 Segment Reporting. Equipment business represents the operations of a Subsidiary Company Tega McNally Minerals Limited. 8.The Board has recommended payment of dividend of Rs 2.00 per Equity Share of Rs 10 each for the year ended 31 March 2026 at their meeting held on 29 May 2026. The dividend is subject to the approval by the members at their ensuing Annual General Meeting.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 57,809.40
Capital work-in-progress 10,721.50
Investment property 430.80
Goodwill 7,383.80
Other intangible assets 520.90
Intangible assets under development 359.50
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 2,820.60
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other Financial Assets 527.50
Total of other non-current financial assets 527.50
Total non-current financial assets 527.50
Deferred tax assets (net) 7,105.40
Other non-current assets
1 Other non-current assets 3,067.20
Total of other non-current assets 3,067.20
Total non-current assets 90,746.60
2 Current assets
Inventories 43,694.80
Current financial asset
Current investments 19,872.40
Trade receivables, current 45,185.10
Cash and cash equivalents 1,16,388.60
Bank balance other than cash and cash equivalents 95,858.10
Loans, current 6.40
Other current financial assets
Total of other current financial assets 9,316.20
Total current financial assets 2,86,626.80
Current tax assets (net) 883.70
Other current assets
1 Other 9,498.10
Total of other current assets 9,498.10
Total current assets 3,40,703.40
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 4,31,450.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,512.80
Other equity 3,33,204.80
Total equity attributable to owners of parent 3,40,717.60
Non controlling interest 0.00
Total equity 3,40,717.60
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 12,756.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 5,390.00
Total of other non-current financial liabilities 5,390.00
Total non-current financial liabilities 18,146.00
Provisions, non-current 3.80
Deferred tax liabilities (net) 455.80
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 18,605.60
Current liabilities
Current financial liabilities
Borrowings, current 19,005.30
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,654.70
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 31,699.60
Total Trade payable 33,354.30
Other current financial liabilities
1 Other 3,071.80
Total of other current financial liabilities 3,071.80
Total current financial liabilities 55,431.40
Other current liabilities 11,457.20
1 Other 8,768.40
2 Lease liabilities 2,688.80
Total of other current liabilities 11,457.20
Provisions, current 3,172.00
Current tax liabilities (Net) 2,066.20
Deferred government grants, Current 0.00
Total current liabilities 72,126.80
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 90,732.40
Total equity and liabilites 4,31,450.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Consumable 44,257.20 1,43,399.00
2 Equipment 8,619.40 26,875.30
Total Segment Revenue 52,876.60 1,70,274.30
Less: Inter segment revenue 198.20 1,080.70
Revenue from operations 52,678.40 1,69,193.60
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Consumable 4,514.90 19,743.00
2 Equipment 1,483.70 3,400.90
Total Profit before tax 5,998.60 23,143.90
i. Finance cost 509.30 2,260.20
ii. Other Unallocable Expenditure net off Unallocable income (1,242.20) 772.50
Profit before tax 6,731.50 20,111.20
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Consumable 3,62,668.00 3,62,668.00
2 Equipment 31,535.80 31,535.80
Total Segment Asset 3,94,203.80 3,94,203.80
Un-allocable Assets 37,246.20 37,246.20
Net Segment Asset 4,31,450.00 4,31,450.00
4 Segment Liabilities
Segment Liabilities
1 Consumable 73,294.60 73,294.60
2 Equipment 16,606.20 16,606.20
Total Segment Liabilities 89,900.80 89,900.80
Un-allocable Liabilities 831.60 831.60
Net Segment Liabilities 90,732.40 90,732.40
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gains/ (loss) on post employment defined benefit plans 99.60 235.70
2 Share of other comprehensive income of joint venture accounted using the equity method 1.50 0.60
Total Amount of items that will not be reclassified to profit and loss 101.10 236.30
2 Income tax relating to items that will not be reclassified to profit or loss 25.30 60.10
3 Amount of items that will be reclassified to profit and loss
1 Net movement in effective portion of cash flow hedges 7,673.50 7,602.80
2 Exchange differences on translation of foreign operations 6,993.20 10,030.10
Total Amount of items that will be reclassified to profit and loss 14,666.70 17,632.90
4 Income tax relating to items that will be reclassified to profit or loss 17.80 0.00
5 Total Other comprehensive income 14,724.70 17,809.10



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 19,504.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,260.20
Adjustments for decrease (increase) in inventories (2,232.30)
Adjustments for decrease (increase) in trade receivables, current 4,919.60
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 2,494.80
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 11,121.90
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 2,933.20
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 9,511.50
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 1,753.20
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (3,498.30)
Adjustments for dividend income 0.00
Adjustments for interest income 1,199.80
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (2,310.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 30.20
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 25,784.20
Net cash flows from (used in) operations 45,288.20
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 10,254.30
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 35,033.90
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 95.70
Purchase of property, plant and equipment 13,593.60
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 490.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (87,434.30)
Net cash flows from (used in) investing activities (1,00,441.80)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 1,70,304.60
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 6,294.30
Repayments of borrowings 1,751.40
Payments of lease liabilities 0.00
Dividends paid 1,330.70
Interest paid 2,192.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,333.80)
Net cash flows from (used in) financing activities 1,68,990.60
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,03,582.70
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 1,376.40
Net increase (decrease) in cash and cash equivalents 1,04,959.10
Cash and cash equivalents cash flow statement at beginning of period 11,429.50
Cash and cash equivalents cash flow statement at end of period 1,16,388.60





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Walker Chandiok & Co. LLP Yes 31-05-2028