Integrated Filing — IndAS



General information about company

Scrip Code 543915
NSE Symbol PAVNAIND
MSEI Symbol NOTLISTED
ISIN INE07S101038
Name of company PAVNA INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Automotive Segment
Start date and time of board meeting 28-05-2026   18:00:00
End date and time of board meeting 28-05-2026   18:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 5,445.47 29,704.34
Other income 58.64 251.44
Total income 5,504.11 29,955.78
2 Expenses
(a) Cost of materials consumed 1,919.94 16,016.41
(b) Purchases of stock-in-trade 1,093.22 3,761.35
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (239.55) (617.68)
(d) Employee benefit expense 531.13 2,706.92
(e) Finance costs 204.81 639.68
(f) Depreciation, depletion and amortisation expense 375.29 1,432.23
(f) Other Expenses
1 Other Expenses 1,336.39 4,967.00
Total other expenses 1,336.39 4,967.00
Total expenses 5,221.23 28,905.91
3 Total profit before exceptional items and tax 282.88 1,049.87
4 Exceptional items 0.00 (257.61)
5 Total profit before tax 282.88 792.26
6 Tax expense
7 Current tax 50.03 265.55
8 Deferred tax (7.66) (11.85)
9 Total tax expenses 42.37 253.70
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 240.51 538.56
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 (9.35)
16 Total profit (loss) for period 240.51 529.21
17 Other comprehensive income net of taxes (4.38) (4.95)
18 Total Comprehensive Income for the period 236.13 524.26
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 243.79 460.97
Total profit or loss, attributable to non-controlling interests (12.63) 68.24
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 236.36 452.48
Total comprehensive income for the period attributable to owners of parent non-controlling interests (9.58) 71.78
21 Details of equity share capital
Paid-up equity share capital 1,395.30 1,395.30
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.17 0.33
Diluted earnings (loss) per share from continuing operations 0.17 0.33
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.17 0.33
Diluted earnings (loss) per share from continuing and discontinued operations 0.17 0.33
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) The Company has sub-division of shares as on dated September 01 2025. Now the face value of equity per share Rs 1.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 11,832.77
Capital work-in-progress 441.80
Investment property 2,092.52
Goodwill 0.00
Other intangible assets 269.66
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Other Non-current financial assets 3,266.81
Total of other non-current financial assets 3,266.81
Total non-current financial assets 3,266.81
Deferred tax assets (net)
Other non-current assets
1 Other non-current assets 131.55
Total of other non-current assets 131.55
Total non-current assets 18,035.11
2 Current assets
Inventories 12,311.55
Current financial asset
Current investments 0.00
Trade receivables, current 4,472.11
Cash and cash equivalents 237.24
Bank balance other than cash and cash equivalents 4.75
Loans, current 0.00
Other current financial assets
Total of other current financial assets 0.50
Total current financial assets 4,714.60
Current tax assets (net) 187.60
Other current assets
1 other current assets 1,876.73
Total of other current assets 1,876.73
Total current assets 19,090.48
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets 47.31
Total assets 37,172.90
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,395.30
Other equity 19,033.82
Total equity attributable to owners of parent 20,429.12
Non controlling interest 1,312.87
Total equity 21,741.99
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 889.34
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Other non-current financial liabilities 279.96
Total of other non-current financial liabilities 279.96
Total non-current financial liabilities 1,169.30
Provisions, non-current 303.12
Deferred tax liabilities (net) 31.61
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 1,504.03
Current liabilities
Current financial liabilities
Borrowings, current 10,132.85
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 464.45
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,483.28
Total Trade payable 2,947.73
Other current financial liabilities
1 Other current financial liabilities 336.02
Total of other current financial liabilities 336.02
Total current financial liabilities 13,416.60
Other current liabilities 207.93
1 Other current liabilities 207.93
Total of other current liabilities 207.93
Provisions, current 249.05
Current tax liabilities (Net) 53.30
Deferred government grants, Current
Total current liabilities 13,926.88
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 15,430.91
Total equity and liabilites 37,172.90
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Based on the guiding principle given in IND AS 108 on Operating Segment the company business acivity fall within a single operating segment via automotive segment.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 4.38 4.95
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (4.38) (4.95)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 792.26
Adjustments for reconcile profit (loss)
Adjustments for finance costs 661.30
Adjustments for decrease (increase) in inventories (864.38)
Adjustments for decrease (increase) in trade receivables, current (145.53)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (670.30)
Adjustments for decrease (increase) in other non-current assets 1.16
Adjustments for other financial assets, non-current (1,964.70)
Adjustments for other financial assets, current 84.11
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 869.02
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 101.71
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,432.23
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 48.44
Adjustments for provisions, non-current (4.93)
Adjustments for other financial liabilities, current 18.49
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (131.00)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (564.38)
Net cash flows from (used in) operations 227.88
Dividends received 0.00
Interest paid 0.00
Interest received (0.34)
Income taxes paid (refund) 310.52
Other inflows (outflows) of cash (9.37)
Net cash flows from (used in) operating activities (92.35)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 6,597.56
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.34
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 9.35
Net cash flows from (used in) investing activities (6,587.87)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 7,518.85
Repayments of borrowings 0.00
Payments of lease liabilities 76.62
Dividends paid 0.00
Interest paid 639.68
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 6,802.55
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 122.33
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 122.33
Cash and cash equivalents cash flow statement at beginning of period 114.90
Cash and cash equivalents cash flow statement at end of period 237.23





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 ARUN VARSHNEY & ASSOCIATES Yes 31-08-2027