Integrated Filing — IndAS



General information about company

Scrip Code 533217
NSE Symbol HMVL
MSEI Symbol NOTLISTED
ISIN INE871K01015
Name of company Hindustan Media Ventures Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-05-2026   12:00:00
End date and time of board meeting 28-05-2026   12:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 21,553.00 73,964.00
Other income 1,396.00 9,177.00
Total income 22,949.00 83,141.00
2 Expenses
(a) Cost of materials consumed 5,524.00 21,952.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 5.00 (5.00)
(d) Employee benefit expense 3,332.00 14,034.00
(e) Finance costs 199.00 772.00
(f) Depreciation, depletion and amortisation expense 421.00 1,742.00
(f) Other Expenses
1 Other Expenses 6,157.00 26,750.00
Total other expenses 6,157.00 26,750.00
Total expenses 15,638.00 65,245.00
3 Total profit before exceptional items and tax 7,311.00 17,896.00
4 Exceptional items (115.00) (1,634.00)
5 Total profit before tax 7,196.00 16,262.00
6 Tax expense
7 Current tax 1,576.00 1,576.00
8 Deferred tax (568.00) 578.00
9 Total tax expenses 1,008.00 2,154.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 6,188.00 14,108.00
12 Profit (loss) from discontinued operations before tax (4,010.00) (10,636.00)
13 Tax expense of discontinued operations (570.00) (1,397.00)
14 Net profit (loss) from discontinued operation after tax (3,440.00) (9,239.00)
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 2,748.00 4,869.00
17 Other comprehensive income net of taxes 356.00 439.00
18 Total Comprehensive Income for the period 3,104.00 5,308.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2,748.00 4,869.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 3,104.00 5,308.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 7,367.00 7,367.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 1,51,372.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 8.4 19.15
Diluted earnings (loss) per share from continuing operations 8.4 19.15
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations -4.67 -12.54
Diluted earnings (loss) per share from discontinued operations -4.67 -12.54
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.73 6.61
Diluted earnings (loss) per share from continuing and discontinued operations 3.73 6.61
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) For notes, please refer pdf filed with NSE and BSE



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6,937.00
Capital work-in-progress 47.00
Investment property 23,361.00
Goodwill 0.00
Other intangible assets 11,107.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 73,167.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 302.00
Total of other non-current financial assets 302.00
Total non-current financial assets 73,469.00
Deferred tax assets (net) 2,328.00
Other non-current assets
1 Other non-current assets 1,646.00
Total of other non-current assets 1,646.00
Total non-current assets 1,18,895.00
2 Current assets
Inventories 3,165.00
Current financial asset
Current investments 95,916.00
Trade receivables, current 12,557.00
Cash and cash equivalents 1,656.00
Bank balance other than cash and cash equivalents 1.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 2,407.00
Total current financial assets 1,12,537.00
Current tax assets (net)
Other current assets
1 Other current assets 10,201.00
Total of other current assets 10,201.00
Total current assets 1,25,903.00
3 Non-current assets classified as held for sale 1,780.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 2,46,578.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,367.00
Other equity 1,51,372.00
Total equity attributable to owners of parent 1,58,739.00
Non controlling interest
Total equity 1,58,739.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other financial liabilities 2,035.00
Total of other non-current financial liabilities 2,035.00
Total non-current financial liabilities 2,035.00
Provisions, non-current 2,508.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 4,543.00
Current liabilities
Current financial liabilities
Borrowings, current 6,627.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 352.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 13,212.00
Total Trade payable 13,564.00
Other current financial liabilities
1 Other current financial liabilities 55,665.00
Total of other current financial liabilities 55,665.00
Total current financial liabilities 75,856.00
Other current liabilities 6,583.00
1 Other current liabilities 6,583.00
Total of other current liabilities 6,583.00
Provisions, current 857.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 83,296.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 87,839.00
Total equity and liabilites 2,46,578.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Balance Sheet Notes: Other intangible assets includes (i ) Right - of - use assets- 4129 lakhs (ii) Intangible assets- 6978 lakhs Other non-current assets (i) Non-current tax assets (net)- 1464 Lakhs (ii) Other non-current assets- 182 Lakhs Other non-current financial liabilities includes (i) Lease liabilities- 1786 Lakhs (ii)Other financial liabilities- 249 Lakhs Other current financial liabilities includes (i) Lease liabilities- 75 Lakhs (ii)Other financial liabilities- 55590 Lakhs Other current liabilities includes (i) Other current liabilities- 2197 Lakhs (ii) Contract liabilities- 4386 Lakhs Cash Flow Notes 1. Adjustments for decrease (increase) in other non current assets includes Increase in current and non-current financial assets and other current and non-current assets 2. Adjustments for increase (decrease) in other current liabilities includes Increase in current and non-current financial liabilities and other current and non-current liabilities & provision 3.Other adjustments for non cash items (i) Loss before tax from discontinued operations- -10636 lakhs (ii) Exceptional item from continuing operations other than statutory impact of new labour codes- 115 lakhs (iii) Exceptional item from discontinued operations other than statutory impact of new labour codes- 926 lakhs Total -9595 lakhs 4. Other inflows (outflows) of cash (i) Writeback of unclaimed balances and sundry deposits - 5231 lakhs (ii) Impairment/(Reversal of impairment) of property, plant and equipment and investment properties-168 lakhs (iii) Profit on sale of property, plant and equipment and intangible assets, assets held for sale, investments and investment properties (net) -1166 lakhs (iv) Income on lease termination-101 lakhs (v)Allowance for doubtful receivables and advances - 366 lakhs (vi) Rental Income -122 lakhs Total -6422 lakhs 5. Investing activities- Other inflows (outflows) of cash (i) Rental income 122 lakhs (ii) Redemption of deposits-3400 lakhs Total 3522 lakhs 6. financing activities Other inflows (outflows) of cash (i) Repayment of lease liabilities -60 lakhs (ii) Payment of interest portion of lease liabilities -199 lakhs Total -259 lakhs



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Printing & publishing of newspapers & periodicals 21,252.00 72,950.00
2 Unallocated 0.00301 1,014.00
Total Segment Revenue 21,553.00 73,964.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 21,553.00 73,964.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Printing & publishing of newspapers & periodicals 5,948.00 11,316.00
2 Unallocated 166.00 (1,825.00)
Total Profit before tax 6,114.00 9,491.00
i. Finance cost 199.00 772.00
ii. Other Unallocable Expenditure net off Unallocable income (1,281.00) (7,543.00)
Profit before tax 7,196.00 16,262.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Printing & publishing of newspapers & periodicals 34,626.00 34,626.00
2 Unallocated 2,11,952.00 2,11,952.00
Total Segment Asset 2,46,578.00 2,46,578.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 2,46,578.00 2,46,578.00
4 Segment Liabilities
Segment Liabilities
1 Printing & publishing of newspapers & periodicals 70,816.00 70,816.00
2 Unallocated 17,023.00 17,023.00
Total Segment Liabilities 87,839.00 87,839.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 87,839.00 87,839.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) The Group has one reportable Operating Segment viz. 'Printing & Publishing of Newspaper & Periodicals'. The other segment 'Digital' has been discontinued post discontinuation of OTT Play business.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans (187.00) 430.00
2 Change in fair value of investments 579.00 137.00
Total Amount of items that will not be reclassified to profit and loss 392.00 567.00
2 Income tax relating to items that will not be reclassified to profit or loss 36.00 128.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 356.00 439.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 16,262.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories (34.00)
Adjustments for decrease (increase) in trade receivables, current (2,305.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets (911.00)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 0.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 14,550.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,747.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 43.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (613.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (9,595.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,882.00
Net cash flows from (used in) operations 19,144.00
Dividends received 0.00
Interest paid (772.00)
Interest received (6,016.00)
Income taxes paid (refund) 238.00
Other inflows (outflows) of cash (6,422.00)
Net cash flows from (used in) operating activities 7,240.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 29,848.00
Other cash payments to acquire equity or debt instruments of other entities 41,879.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 2,186.00
Purchase of property, plant and equipment 286.00
Proceeds from sales of investment property 839.00
Purchase of investment property 7,770.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,248.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 3,522.00
Net cash flows from (used in) investing activities (12,292.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 37,434.00
Repayments of borrowings 31,517.00
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 584.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (259.00)
Net cash flows from (used in) financing activities 5,074.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 22.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 22.00
Cash and cash equivalents cash flow statement at beginning of period 1,634.00
Cash and cash equivalents cash flow statement at end of period 1,656.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi & Co. LLP Yes 31-07-2027