Integrated Filing — IndAS



General information about company

Scrip Code 513509
NSE Symbol KALYANIFRG
MSEI Symbol NOTLISTED
ISIN INE314G01014
Name of company KALYANI FORGE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 25-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Forging
Start date and time of board meeting 25-05-2026   14:00:00
End date and time of board meeting 25-05-2026   15:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 12-02-2022
Indicate Company website link for updated RPT policy of the Company https://kalyaniforge.com/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no such default on Loans and Debt Securities.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 5,697.56 23,464.47
Other income 226.68 357.82
Total income 5,924.24 23,822.29
2 Expenses
(a) Cost of materials consumed 1,096.87 9,509.82
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,247.66 498.08
(d) Employee benefit expense 1,063.76 4,655.76
(e) Finance costs 24.42 766.10
(f) Depreciation, depletion and amortisation expense 263.22 954.65
(f) Other Expenses
1 Other Expenses 1,615.37 6,000.74
Total other expenses 1,615.37 6,000.74
Total expenses 5,311.30 22,385.15
3 Total profit before exceptional items and tax 612.94 1,437.14
4 Exceptional items 0.00 0.00
5 Total profit before tax 612.94 1,437.14
6 Tax expense
7 Current tax 58.89 283.20
8 Deferred tax (33.93) 222.21
9 Total tax expenses 24.96 505.41
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 587.98 931.73
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 587.98 931.73
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 587.98 931.73
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 363.90 363.90
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 8,803.20
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 16.17 25.6
Diluted earnings (loss) per share from continuing operations 16.17 25.6
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 16.17 25.6
Diluted earnings (loss) per share from continuing and discontinued operations 16.17 25.6
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 8,645.34
Capital work-in-progress 1,027.82
Investment property 0.50
Goodwill 0.00
Other intangible assets 316.40
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
Total of other non-current financial assets
Total non-current financial assets 0.00
Deferred tax assets (net) 0.00
Other non-current assets
1 Income Tax Assets (Net) 95.08
2 Other non-current assets 282.21
Total of other non-current assets 377.29
Total non-current assets 10,367.35
2 Current assets
Inventories 3,549.36
Current financial asset
Current investments 0.00
Trade receivables, current 10,265.24
Cash and cash equivalents 23.25
Bank balance other than cash and cash equivalents 202.87
Loans, current 0.00
Other current financial assets
Total of other current financial assets
Total current financial assets 10,491.36
Current tax assets (net)
Other current assets
1 Other current assets 740.18
Total of other current assets 740.18
Total current assets 14,780.90
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 25,148.25
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 363.90
Other equity 9,190.48
Total equity attributable to owners of parent 9,554.38
Non controlling interest
Total equity 9,554.38
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3,489.77
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 3,489.77
Provisions, non-current 860.38
Deferred tax liabilities (net) 31.39
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 4,381.54
Current liabilities
Current financial liabilities
Borrowings, current 7,072.31
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 294.74
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,561.49
Total Trade payable 2,856.23
Other current financial liabilities
1 Other current financial liabilities 576.79
Total of other current financial liabilities 576.79
Total current financial liabilities 10,505.33
Other current liabilities 672.48
1 Other current liabilities 672.48
Total of other current liabilities 672.48
Provisions, current 34.52
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 11,212.33
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 15,593.87
Total equity and liabilites 25,148.25
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,437.14
Adjustments for reconcile profit (loss)
Adjustments for finance costs 766.10
Adjustments for decrease (increase) in inventories 2,167.20
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current (2,092.30)
Adjustments for decrease (increase) in other current assets (10.92)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 0.00
Adjustments for increase (decrease) in trade payables, non-current (2,249.89)
Adjustments for increase (decrease) in other current liabilities 348.91
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 954.65
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (145.97)
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (201.50)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (463.72)
Net cash flows from (used in) operations 973.42
Dividends received 0.00
Interest paid 0.00
Interest received (6.94)
Income taxes paid (refund) 280.01
Other inflows (outflows) of cash 59.20
Net cash flows from (used in) operating activities 745.67
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 3,311.52
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 6.94
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (11.35)
Net cash flows from (used in) investing activities (3,315.93)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 3,405.28
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 145.00
Interest paid 766.15
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 2,494.13
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (76.13)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (76.13)
Cash and cash equivalents cash flow statement at beginning of period 99.38
Cash and cash equivalents cash flow statement at end of period 23.25





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Disclaimer of opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M. P. Chitale & Co. Yes 31-07-2028


Financial details

Amount in (Lakhs)

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 23,822.29 23,822.29
2 Total Expenditure 22,385.15 22,385.15
3 Net Profit/(Loss) 931.74 931.74
4 Earnings Per Share 25.61 25.61
5 Total Assets 25,148.24 25,148.24
6 Total Liabilities 15,593.86 15,593.86
7 Net Worth 9,554.38 9,554.38


Audit qualification

Amount in (Lakhs)

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Disclaimer of opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) I. The Company has been in the process of refining its stock valuation methodology since prior financial years. This involves updating standard rates for material, labour and overheads based on the current prevailing rates and relevant data. As the said process is not completed, the quantities and valuation of inventories and the consequential impact thereof, if any on the cost of raw materials and components consumed and the changes in inventories of finished goods, work in progress and stock in trade is unascertainable. II. Balance of trade receivables, trade payables, stock with vendors and balances with banks are subject to confirmations, reconciliations, and consequential adjustments, if any. Consequently, we are unable to obtain sufficient and appropriate audit evidence. We were unable to satisfy ourselves even after applying alternative means concerning such balances.

III. Balances of amount appearing under Property, plant and equipment and other assets - GST input tax credit and sales reported in GSTR 1 are subject to reconciliations, and consequential adjustments, if any. We were unable to satisfy ourselves even after applying alternative means concerning such balances. IV. We have been given to understand that the Company is in the process of updating the relevant documentation for internal financial control over financial reporting. In the absence of necessary documentation, we could not determine if the Company has established adequate internal financial control with reference to financial statements and whether such internal financial controls were operating effectively as at March 31, 2026.
Textual Information(2) NA
Textual Information(3) There is no impact of the qualification as per Management's best assessment
Textual Information(4) Not Applicable
Textual Information(5) Because of significance of the matters described in the details of audit qualifications in ll(a) above, we have not been able to obtarn sufficient and appropriate audit evident to provide basis for an audit opinion on the financial results for the year ended March 31, 2026.


Signatories detail

Name of CEO / Managing director Viraj Kalyani
Name of CFO NA
Name of audit committee chairman Nil
Name of statutory auditor Sanat Chitale
Name of other signatory, if any, with designation NA
Place Pune
Date 25-05-2026


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Kalyan Forge Limited Kstudio Solutions Private Limited Other Related Party Any other transaction Crosscharge 70.06 NA 70.06 0.00 5.06
2 Kalyan Forge Limited Mrs. Rohini G. Kalyani Key Managerial Personnel Remuneration 26.89 NA 26.89 0.00 2.24
3 Kalyan Forge Limited Mr. Viraj G. Kalyani Key Managerial Personnel Remuneration 57.25 NA 57.25 0.00 4.77
4 Kalyan Forge Limited Mr. Ajay Tandon Independent Director Any other transaction Commission and Director Sitting Fees 0.72 NA 0.72 0.72 0.72
5 Kalyan Forge Limited Mr. Jeevan Mahaldar Independent Director Any other transaction Commission and Director Sitting Fees 0.72 NA 0.72 0.72 0.72
6 Kalyan Forge Limited Arjas Steel Private Limited Other Related Party Purchase of goods or services 557.12 NA 557.12 672.09 185.65
7 Kalyan Forge Limited Arjas Modern Steel Private Limited Other Related Party Purchase of goods or services 93.74 NA 93.74 113.27 93.74
8 Kalyan Forge Limited Yusmarg Investment & Trading Private Limited Other Related Party Inter-corporate deposit 114.96 NA 114.96 318.69 333.66
Total value of transaction during the reporting period 921.46