Integrated Filing — IndAS



General information about company

Scrip Code 533270
NSE Symbol BEDMUTHA
MSEI Symbol NOTLISTED
ISIN INE844K01012
Name of company BEDMUTHA INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-05-2026   11:30:00
End date and time of board meeting 28-05-2026   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 43,562.87 1,46,673.59
Other income 1,404.72 1,637.24
Total income 44,967.59 1,48,310.83
2 Expenses
(a) Cost of materials consumed 30,055.21 1,06,986.20
(b) Purchases of stock-in-trade 7,052.99 21,886.51
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 526.26 (2,054.89)
(d) Employee benefit expense 778.01 2,221.08
(e) Finance costs 1,438.39 4,347.88
(f) Depreciation, depletion and amortisation expense 778.40 2,506.03
(f) Other Expenses
1 Other Expenses 2,824.34 11,712.96
Total other expenses 2,824.34 11,712.96
Total expenses 43,453.60 1,47,605.77
3 Total profit before exceptional items and tax 1,513.99 705.06
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,513.99 705.06
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 0.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,513.99 705.06
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (50.56) (55.02)
16 Total profit (loss) for period 1,463.43 650.04
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 1,463.43 650.04
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 3,226.39 3,226.39
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 11,952.02
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.54 2.01
Diluted earnings (loss) per share from continuing operations 4.54 2.01
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.54 2.01
Diluted earnings (loss) per share from continuing and discontinued operations 4.54 2.01
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes 1.The above Consolidated and Standalone financial results for the quarter and year ended on March 31, 2026 were taken on record at the meeting of Board of Directors held on May 28, 2026 after being reviewed and recommended by the Audit committee. The Statutory Auditors of the Company have carried out an audit of the aforesaid results and have expressed an unmodified audit opinion. 2.The above financial results have been prepared in accordance with the recognition and measurement principles stated therein and prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Agreement Regulation. 3.The Company has five segments mainly: i.Steel ii.Copper iii.Consultancy * iv.Windmill v.EPC Projects *As regards the Consultancy / Contracting activities of the Company, the same are carried out in the name of M/S K.R. Bedmutha & Techno Associates. (During the period, No significant revenue was generated in Consultancy & Windmill, Hence no separate segment reporting for said activity is done). 4.The earnings per share (basic and diluted) for the interim periods have not been annualized. 5.During the Quarter, investor complaints; i.O/s at the beginning of the quarter: Nil, ii.Complaints received and resolved in the quarter: Nil, iii.O/s at the end of the Quarter: Nil 6.During Q4 FY 2025–26, the Company recognized an unrealized foreign exchange loss of Rs.426.90 lakhs on capital goods primarily due to fluctuations in exchange rates, including depreciation in the Indian Rupee arising from global geopolitical tensions and volatility in currency markets. For the year ended FY 2025–26, the cumulative unrealized foreign exchange loss amounts to Rs.568.38 lakhs on capital goods arising from similar market movements and exchange rate fluctuations. 7.Pending notification of all the rules of the Labour Codes, within 31.3.2026, the company is yet to assess the total impact of the same in its accounts and has provide approximately Rs 237.18 lakhs as on 31.3.2026, provisionally on adhoc basis. However, this estimate is subject to interpretation of certain provisions. The company is in process of carrying out a detail assessment and will provide for the financial impact if any in the period in which relevant rules are notified and become effective. 8.During the quarter/year, the Associate Company Ashoka Pre-con Pvt Ltd of the Company resolved an ongoing property tax dispute with Sinnar Nagar Parishad under the Amnesty Scheme announced by the Government of Maharashtra. Pursuant to the settlement, the Associate Company paid property tax dues aggregating to Rs.112.35 lakhs and obtained waiver of the related penalty amount. Accordingly, the Company has recognized its share of impact arising from the said settlement while accounting for investment in the Associate under the equity method, which has consequently impacted the profit/(loss) for the quarter/year to that extent. The matter now stands resolved and no further contingent liability survives in respect of the aforesaid dispute as at the reporting date. 9.Other Income for the quarter/year includes profit arising on transfer of leasehold rights in respect of one of the Company’s plants, namely Plant–1 situated at Plot No. A-31 to 35 & 57, Sinnar-Shirdi Road, STICE, Musalgaon, Sinnar – 422 103. The profit recognized on the said transaction during the quarter/year amounts to approximately Rs.739.93 Lakhs. 10.The Consolidated and Standalone results are being forwarded to the Stock Exchanges (BSE and NSE) for uploading on their respective websites and on Company’s website. 11.Previous periods figures have been re-grouped and re-arranged as and when necessary. 12.The Group has one Associate company-Ashoka Pre-Con Private Limited (APPL). The Group does not have any subsidiaries/Joint Ventures during the year. 13.The figures for the quarter ended March 31, 2026 are balancing figures between audited figures in respect of full financial year ended March 31, 2026 and the unaudited published figure up to December 31, 2025 being end of the third quarter of the financial year which were subjected to limited review.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 19,313.13
Capital work-in-progress 10,539.28
Investment property 189.60
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 204.33
Non-current financial assets
Non-current investments 58.79
Trade receivables, non-current 145.09
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets 452.29
Total of other non-current financial assets 452.29
Total non-current financial assets 656.17
Deferred tax assets (net) 0.00
Other non-current assets
1 Other non-current assets 1,080.47
Total of other non-current assets 1,080.47
Total non-current assets 31,982.98
2 Current assets
Inventories 9,460.71
Current financial asset
Current investments 0.00
Trade receivables, current 15,621.79
Cash and cash equivalents 975.70
Bank balance other than cash and cash equivalents 1,177.06
Loans, current 68.12
Other current financial assets
Total of other current financial assets 11,909.91
Total current financial assets 29,752.58
Current tax assets (net) 0.00
Other current assets
1 Other current assets 1,425.74
Total of other current assets 1,425.74
Total current assets 40,639.03
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 72,622.01
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3,226.39
Other equity 11,952.02
Total equity attributable to owners of parent 15,178.41
Non controlling interest 0.00
Total equity 15,178.41
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 14,227.50
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other non-current financial liabilities 12,590.02
Total of other non-current financial liabilities 12,590.02
Total non-current financial liabilities 26,817.52
Provisions, non-current 0.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 1,692.53
Total of other non-current liabilities 1,692.53
Total non-current liabilities 28,510.05
Current liabilities
Current financial liabilities
Borrowings, current 6,563.38
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,536.85
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 19,447.60
Total Trade payable 20,984.45
Other current financial liabilities
1 Other current financial liabilities 27.67
Total of other current financial liabilities 27.67
Total current financial liabilities 27,575.50
Other current liabilities 209.66
1 Other current liabilities 209.66
Total of other current liabilities 209.66
Provisions, current 1,148.39
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 28,933.55
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 57,443.60
Total equity and liabilites 72,622.01
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Steel 12,918.18 44,625.22
2 Copper 30,644.69 1,02,048.37
3 EPC Projects 0.00 0.00
4 Others 0.00 0.00
Total Segment Revenue 43,562.87 1,46,673.59
Less: Inter segment revenue 0.00 0.00
Revenue from operations 43,562.87 1,46,673.59
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Steel 1,551.83 2,958.53
2 Copper 1,211.50 1,910.75
3 EPC Projects 188.55 182.56
4 Others 0.50 1.10
Total Profit before tax 2,952.38 5,052.94
i. Finance cost 1,438.39 4,347.88
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 1,513.99 705.06
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Steel 54,004.27 54,004.27
2 Copper 18,134.08 18,134.08
3 EPC Projects 413.89 413.89
4 Others 69.77 69.77
Total Segment Asset 72,622.01 72,622.01
Un-allocable Assets 0.00 0.00
Net Segment Asset 72,622.01 72,622.01
4 Segment Liabilities
Segment Liabilities
1 Steel 43,593.22 43,593.22
2 Copper 13,651.98 13,651.98
3 EPC Projects 193.25 193.25
4 Others 5.15 5.15
Total Segment Liabilities 57,443.60 57,443.60
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 57,443.60 57,443.60
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 705.06
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,772.78
Adjustments for decrease (increase) in inventories (2,082.94)
Adjustments for decrease (increase) in trade receivables, current (1,636.62)
Adjustments for decrease (increase) in trade receivables, non-current 0.38
Adjustments for decrease (increase) in other current assets 208.98
Adjustments for decrease (increase) in other non-current assets (451.87)
Adjustments for other financial assets, non-current (19.62)
Adjustments for other financial assets, current 5,726.62
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 1,836.92
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (33.83)
Adjustments for increase (decrease) in other non-current liabilities (743.30)
Adjustments for depreciation and amortisation expense 2,506.03
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 481.69
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (5.47)
Adjustments for other financial liabilities, non-current 5,916.99
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 642.98
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 15,119.72
Net cash flows from (used in) operations 15,824.78
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 15,824.78
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 750.00
Purchase of property, plant and equipment 10,603.21
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (9,853.21)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 836.50
Repayments of borrowings 3,172.31
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 2,772.78
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (5,108.59)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 862.98
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 862.98
Cash and cash equivalents cash flow statement at beginning of period 1,289.79
Cash and cash equivalents cash flow statement at end of period 2,152.77





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 SIGMAC & co Yes 31-07-2028