Integrated Filing — IndAS



General information about company

Scrip Code 540680
NSE Symbol KIOCL
MSEI Symbol KIOCL
ISIN INE880L01014
Name of company KIOCL Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 27-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 27-05-2026   10:30:00
End date and time of board meeting 27-05-2026   15:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? No
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 13-04-2026
Indicate Company website link for updated RPT policy of the Company https://www.kioclltd.in/table.php?id=280
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
No Loans or Debt Securities have been taken up by the company



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 22,033.00 61,346.00
Other income 3,574.00 9,480.00
Total income 25,607.00 70,826.00
2 Expenses
(a) Cost of materials consumed 167.00 281.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,478.00 2,871.00
(d) Employee benefit expense 4,535.00 16,497.00
(e) Finance costs 363.00 1,455.00
(f) Depreciation, depletion and amortisation expense 945.00 3,918.00
(f) Other Expenses
1 Consumable Stores Spares & Additives 3,657.00 12,496.00
2 Direct cost towards service contracts 2.00 87.00
3 Power and Fuel 8,292.00 28,332.00
4 Lifetime expected credit loss/(write-back) (93.00) 137.00
5 Other Expenses 821.00 3,563.00
Total other expenses 12,679.00 44,615.00
Total expenses 20,167.00 69,637.00
3 Total profit before exceptional items and tax 5,440.00 1,189.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 5,440.00 1,189.00
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 101.00 (468.00)
9 Total tax expenses 101.00 (468.00)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 5,339.00 1,657.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 5,339.00 1,657.00
17 Other comprehensive income net of taxes 507.00 815.00
18 Total Comprehensive Income for the period 5,846.00 2,472.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 6,077.51 6,077.51
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 10.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.88 0.27
Diluted earnings (loss) per share from continuing operations 0.88 0.27
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.88 0.27
Diluted earnings (loss) per share from continuing and discontinued operations 0.88 0.27
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 22,414.55
Capital work-in-progress 16,657.34
Investment property 16,135.99
Goodwill 0.00
Other intangible assets 55,332.82
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,454.03
Trade receivables, non-current
Loans, non-current 240.68
Other non-current financial assets
1 Other Non Current Assets 3,591.46
Total of other non-current financial assets 3,591.46
Total non-current financial assets 5,286.17
Deferred tax assets (net) 1,406.07
Other non-current assets
Total of other non-current assets
Total non-current assets 1,17,232.94
2 Current assets
Inventories 14,011.04
Current financial asset
Current investments 0.00
Trade receivables, current 3,539.39
Cash and cash equivalents 7,464.45
Bank balance other than cash and cash equivalents 75,118.69
Loans, current 138.12
Other current financial assets
Total of other current financial assets 5,222.86
Total current financial assets 91,483.51
Current tax assets (net) 7,055.79
Other current assets
1 Other current assets 4,546.81
Total of other current assets 4,546.81
Total current assets 1,17,097.15
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 2,34,330.09
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 60,775.11
Other equity 1,12,847.66
Total equity attributable to owners of parent 1,73,622.77
Non controlling interest
Total equity 1,73,622.77
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liabilities 17,450.34
2 Other Financial Liabilities 12.87
Total of other non-current financial liabilities 17,463.21
Total non-current financial liabilities 17,463.21
Provisions, non-current 8,576.69
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 26,039.90
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other current financial liabilities
1 Lease Liabilities 1,736.90
2 Trade Payables 22,032.00
3 Other current financial liabilities 6,170.90
Total of other current financial liabilities 29,939.80
Total current financial liabilities 29,939.80
Other current liabilities 2,286.58
1 Other current liabilities 2,286.58
Total of other current liabilities 2,286.58
Provisions, current 2,441.04
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 34,667.42
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 60,707.32
Total equity and liabilites 2,34,330.09
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Pellet Plant 2,256.00 3,722.00
2 Pig Iron Plant 0.00045 0.00055
3 Other Operating Revenue 19,732.00 57,569.00
Total Segment Revenue 22,033.00 61,346.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 22,033.00 61,346.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Pellet Plant 1,079.00 (4,342.00)
2 Pig Iron Plant (75.00) (1,095.00)
3 Other Operating Revenue 0.00 0.00
Total Profit before tax 1,004.00 (5,437.00)
i. Finance cost 101.00 (468.00)
ii. Other Unallocable Expenditure net off Unallocable income (4,436.00) (6,626.00)
Profit before tax 5,339.00 1,657.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Pellet Plant 51,279.00 51,279.00
2 Pig Iron Plant 21,934.00 21,934.00
3 Other Operating Revenue 0.00 0.00
Total Segment Asset 73,213.00 73,213.00
Un-allocable Assets 1,61,117.00 1,61,117.00
Net Segment Asset 2,34,330.00 2,34,330.00
4 Segment Liabilities
Segment Liabilities
1 Pellet Plant 42,981.00 42,981.00
2 Pig Iron Plant 4,555.00 4,555.00
3 Other Operating Revenue 0.00 0.00
Total Segment Liabilities 47,536.00 47,536.00
Un-allocable Liabilities 13,171.00 13,171.00
Net Segment Liabilities 60,707.00 60,707.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (507.00) (815.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 507.00 815.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,189.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,455.28
Adjustments for decrease (increase) in inventories (2,090.46)
Adjustments for decrease (increase) in trade receivables, current 5,093.18
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3,159.95
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 3,917.83
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (336.23)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (173.96)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 202.36
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 11,227.95
Net cash flows from (used in) operations 12,416.95
Dividends received 0.00
Interest paid 0.00
Interest received (6,096.75)
Income taxes paid (refund) (1,581.45)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 7,901.65
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 79.80
Purchase of property, plant and equipment 1,011.04
Proceeds from sales of investment property 62,463.84
Purchase of investment property 62,289.88
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 1,536.04
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 9,019.33
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 5,392.24
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 198.97
Net cash flows from (used in) investing activities (5,721.44)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 1,598.65
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (0.06)
Net cash flows from (used in) financing activities (1,598.71)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 581.50
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 581.50
Cash and cash equivalents cash flow statement at beginning of period 6,882.97
Cash and cash equivalents cash flow statement at end of period 7,464.47





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 G Balu Associates LLP Yes 30-06-2028