Integrated Filing — IndAS



General information about company

Scrip Code 502937
NSE Symbol KESORAMIND
MSEI Symbol NOTLISTED
ISIN INE087A01019
Name of company KESORAM INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 27-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 20-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Others
Start date and time of board meeting 27-05-2026   15:35:00
End date and time of board meeting 27-05-2026   17:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 6,661.77 24,762.35
Other income 611.19 5,571.28
Total income 7,272.96 30,333.63
2 Expenses
(a) Cost of materials consumed 3,811.65 13,567.79
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 172.46 695.52
(d) Employee benefit expense 1,724.80 7,237.55
(e) Finance costs 515.81 2,411.97
(f) Depreciation, depletion and amortisation expense 536.53 2,116.54
(f) Other Expenses
1 Power and fuel 963.07 3,894.58
2 Other expenses 1,251.43 5,059.45
Total other expenses 2,214.50 8,954.03
Total expenses 8,975.75 34,983.40
3 Total profit before exceptional items and tax (1,702.79) (4,649.77)
4 Exceptional items 4,809.32 (4,172.11)
5 Total profit before tax 3,106.53 (8,821.88)
6 Tax expense
7 Current tax 0.00 (8.64)
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 (8.64)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,106.53 (8,813.24)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 3,106.53 (8,813.24)
17 Other comprehensive income net of taxes (1,377.40) 671.89
18 Total Comprehensive Income for the period 1,729.13 (8,141.35)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 31,066.37 31,066.37
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 5,941.65
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1 -2.84
Diluted earnings (loss) per share from continuing operations 1 -2.81
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1 -2.84
Diluted earnings (loss) per share from continuing and discontinued operations 1 -2.81
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1.The audited financial results for the year ended March 31, 2026 (the financial results) comprise the standalone results of Kesoram Industries Limited (the Company) and the consolidated results of the Company including its subsidiary (collectively referred to as the Group) and joint venture. These financial results have been prepared in accordance with Indian Accounting Standards (IndAS) notified under Section 133 of the Companies Act 2013 (the Act) read with the Companies (Indian Accounting Standards) Rules, 2015 (as amended). 2.The Company / Group has incurred losses during the current year amounting to Rs 8821.88 lakhs, due to lower capacity utilization and in turn lower volumes, coupled with higher costs and negative net working capital Rs 5576.93 lakhs as at March 31, 2026. During the quarter ended December 31, 2025 , certain members of Promoter / Promoter Group of the Company have entered into a Share Purchase Agreement dated December 04, 2025 (SPA) with Frontier Warehousing Limited (Acquirer) to sell 13,29,69,279 equity shares representing 42.80% of the share capital, having face value of Rs. 10 each, in terms of Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011 and subsequent amendments thereto (SEBI (SAST) Regulations, 2011). The Acquirer has complied with the Open Offer as per regulatory requirements and is in the process of completing the SPA. In addition to the continuing support by Promoter / Promoter group, the Acquirer has also expressed its commitment to the Company by way of letter of support issued to the Company to provide financial assistance to cover all liabilities falling due in foreseeable future. Accordingly, these financial statements have been prepared on the basis that the Company will continue as a going concern. 3.The Company had carried out an impairment analysis in respect of its investment and loan in its wholly owned subsidiary, Cygnet Industries Limited. Accordingly, a provision of Rs. 15619.32 lakhs (Rs. 10,100 lakhs towards investment and Rs. 5519.32 lakhs towards loan), and Rs. 19000 lakhs were recognised and presented as an exceptional item in the Standalone statement of profit and loss for the year ended March 31, 2026 and year ended March 31, 2025 respectively. 4.On loans given to subsidiary, the Board had approved the waiver of accumulated interest of Rs. 4424.06 lakhs which was recognised and presented as an exceptional item in the Standalone statement of profit and loss for the year ended March 31, 2026. The Board has also waived the interest for the current financial year. 5.The expected realization value of the company's factory land comprised in its Kesoram Spun Pipes and Foundries (KSPF) unit is estimated to be lower than its carrying value. The provision of Rs. 4172.11 lakhs on such re-measurement has been recognised and presented as an exceptional item in the Standalone statement of profit and loss for the year ended March 31, 2026. 6.During the current quarter, based on valuation of assets, the Company’s wholly owned subsidiary, Cygnet Industries Limited, reversed an impairment provision relating to its land which had been previously recognized and presented as an exceptional item in the consolidated statement of profit and loss for the quarter ended June 30, 2025. Accordingly, an impairment reversal amounting to INR 4,809.32 lakhs has been recognized and disclosed as an exceptional item in the consolidated statement of profit and loss for the quarter ended March 31, 2026. 7.Consequent to the demerger of the cement division in the previous year, the Group now has a single reportable segment i.e., Rayon, Transparent Paper and Chemicals in accordance with Ind-AS. Accordingly, no separate segment information has been presented for the quarter and year ended March 31, 2026. 8.Share of profit or loss, from the joint venture (Gondkhari Coal Mining Limited) is Rs. Nil for all the periods presented in consolidated financial results. 9.The Government of India has consolidated existing labour legislations into four comprehensive labour codes effective November 21, 2025. These codes include Code on wages 2019, Code on Social Security 2020, Industrial Relation Code 2020, and Occupational Safety, Health and Working Condition Code 2020 (collectively referred to as the New Labour Codes). However, the final rules under these codes are yet to be notified. Pending notification, the Group has evaluated the incremental impact of these changes in accordance with the guidance issued by the Institute of Chartered Accountants of India and has estimated and recognized the additional gratuity and leave liability basis the actuarial valuation. The Group continues to monitor the finalisation of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 10.The audited standalone and consolidated financial results for the quarter and year ended March 31, 2026 have been reviewed by the Audit Committee and recommended for adoption to the Board of Directors. The Board has considered and approved the same at its meeting held on May 27, 2026. The standalone and consolidated financial results have been subjected to audit by the statutory auditors of the Company as required under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulations).The statutory auditor has expressed an unmodified opinion on these audited standalone and consolidated financial results. 11.The standalone and consolidated financial results for the quarter ended March 31, 2026 and March 31, 2025 are the balancing figures between audited figures in respect of the full financial year and the published unaudited year to date figures up to the end of the third quarter of the respective relevant financial year, which were subject to limited review. 12.Figures for the previous quarter / year have been regrouped / reclassified wherever necessary to conform to current period's classification 13. The Company's financial statements are presented in lakhs instead of crores, to align with Schedule III to the Companies Act, 2013 (Ind AS compliant) and the ICAI Guidance Note on Division II – Ind AS Schedule III. This modification impacts presentation only and does not alter the underlying financial amounts.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 53,653.84
Capital work-in-progress 324.51
Investment property
Goodwill 0.00
Other intangible assets 220.43
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 955.47
Trade receivables, non-current
Loans, non-current 324.89
Other non-current financial assets
1 Other financial assets 434.54
2 Income tax asset 2.91
Total of other non-current financial assets 437.45
Total non-current financial assets 1,717.81
Deferred tax assets (net)
Other non-current assets
Total of other non-current assets
Total non-current assets 55,916.59
2 Current assets
Inventories 3,220.38
Current financial asset
Current investments 136.79
Trade receivables, current 2,902.62
Cash and cash equivalents 285.88
Bank balance other than cash and cash equivalents 137.24
Loans, current 0.00
Other current financial assets
Total of other current financial assets 1,998.18
Total current financial assets 5,460.71
Current tax assets (net)
Other current assets
1 Other current assets 1,869.58
2 Current tax assets (net) 122.90
Total of other current assets 1,992.48
Total current assets 10,673.57
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 66,590.16
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 31,066.37
Other equity 5,951.65
Total equity attributable to owners of parent 37,018.02
Non controlling interest
Total equity 37,018.02
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 12,953.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 16.74
2 Provisions 356.50
Total of other non-current financial liabilities 373.24
Total non-current financial liabilities 13,326.24
Provisions, non-current 0.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 13,326.24
Current liabilities
Current financial liabilities
Borrowings, current 8,864.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3.79
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,853.41
Total Trade payable 2,857.20
Other current financial liabilities
1 Lease liabilities 20.01
2 Other financial liabilities 3,499.15
Total of other current financial liabilities 3,519.16
Total current financial liabilities 15,240.36
Other current liabilities 1,005.54
1 Other current liabilities 284.14
2 Provision 721.40
Total of other current liabilities 1,005.54
Provisions, current 0.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 16,245.90
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 29,572.14
Total equity and liabilites 66,590.16
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of post-employment benefit plans (267.92) (207.27)
2 Fair value changes of investments in equity shares (1,109.48) 879.16
Total Amount of items that will not be reclassified to profit and loss (1,377.40) 671.89
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (1,377.40) 671.89



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (8,821.88)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,411.97
Adjustments for decrease (increase) in inventories 422.02
Adjustments for decrease (increase) in trade receivables, current 333.10
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 979.96
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 13.39
Adjustments for other financial assets, current (368.59)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (584.41)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (151.38)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,116.55
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 189.12
Adjustments for provisions, non-current 0.58
Adjustments for other financial liabilities, current (6,821.22)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (7.70)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (699.94)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (2,166.55)
Net cash flows from (used in) operations (10,988.43)
Dividends received 0.00
Interest paid 183.18
Interest received 0.00
Income taxes paid (refund) (471.30)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (10,700.31)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 3,276.04
Purchase of property, plant and equipment 167.14
Proceeds from sales of investment property 9,471.20
Purchase of investment property 2,450.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 1,528.80
Purchase of other long-term assets 1,594.55
Cash advances and loans made to other parties 369.19
Cash receipts from repayment of advances and loans made to other parties 44.30
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 122.34
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 9,861.80
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 4,292.01
Repayments of borrowings 2,101.79
Payments of lease liabilities 70.12
Dividends paid 0.00
Interest paid 2,298.41
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (178.31)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,016.82)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (1,016.82)
Cash and cash equivalents cash flow statement at beginning of period 1,302.70
Cash and cash equivalents cash flow statement at end of period 285.88





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co. LLP Yes 31-05-2028