Integrated Filing — IndAS



General information about company

Scrip Code 500294
NSE Symbol NCC
MSEI Symbol NOTLISTED
ISIN INE868B01028
Name of company NCC LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 04-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 15-05-2026   12:45:00
End date and time of board meeting 15-05-2026   15:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 6,23,271.00 20,82,300.00
Other income 1,827.00 12,140.00
Total income 6,25,098.00 20,94,440.00
2 Expenses
(a) Cost of materials consumed 1,98,497.00 7,14,053.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (7,119.00) (23,431.00)
(d) Employee benefit expense 22,584.00 84,504.00
(e) Finance costs 21,347.00 74,529.00
(f) Depreciation, depletion and amortisation expense 6,460.00 23,512.00
(f) Other Expenses
1 Sub- Contractor work bills 2,86,331.00 8,99,136.00
2 Construction expenses 57,510.00 1,86,042.00
3 Other expenses 10,427.00 38,388.00
Total other expenses 3,54,268.00 11,23,566.00
Total expenses 5,96,037.00 19,96,733.00
3 Total profit before exceptional items and tax 29,061.00 97,707.00
4 Exceptional items 0.00 (3,367.00)
5 Total profit before tax 29,061.00 94,340.00
6 Tax expense
7 Current tax 6,892.00 18,801.00
8 Deferred tax 790.00 4,019.00
9 Total tax expenses 7,682.00 22,820.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 21,379.00 71,520.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 298.00 876.00
16 Total profit (loss) for period 21,677.00 72,396.00
17 Other comprehensive income net of taxes (80.00) 442.00
18 Total Comprehensive Income for the period 21,597.00 72,838.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 20,602.00 67,532.00
Total profit or loss, attributable to non-controlling interests 1,075.00 4,864.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 20,513.00 67,965.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1,084.00 4,873.00
21 Details of equity share capital
Paid-up equity share capital 12,557.00 12,557.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 7,74,338.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.28 10.76
Diluted earnings (loss) per share from continuing operations 3.28 10.76
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.28 10.76
Diluted earnings (loss) per share from continuing and discontinued operations 3.28 10.76
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The above Statement of consolidated audited financial results of NCC Limited (the Company), which have been prepared in accordance with the Indian Accounting Standards ('Ind AS') prescribed under Section 133 of the Companies Act, 2013 (the Act) read with relevant rules issued thereunder, other accounting principles generally accepted in India and guidelines issued by the Securities and Exchange Board of India (SEBI) were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their meetings held on May 15, 2026. The Statutory Auditors have audited these results and issued unmodified report thereon. 2.The Board of Directors have recommended a dividend of Rs.2.20 per equity share for the year 2025-2026, which is subject to approval of the shareholders. 3The figures for the quarter ended March 31 are the balancing figures between the audited figures of the full financial year ended March 31 and unaudited figures for the nine months ended December 31. 4.Exceptional items pertains to provision made for employee benefits expense of Rs.33.67 crs on account of the implementation of the new labour codes with effect from November 21, 2025, for the quarter ended December 31, 2025 and the year ended March 31, 2026.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1,75,818.00
Capital work-in-progress 35,084.00
Investment property 17,289.00
Goodwill 63.00
Other intangible assets 1,676.00
Intangible assets under development 10,765.00
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 15,121.00
Trade receivables, non-current 19,211.00
Loans, non-current 2,116.00
Other non-current financial assets
1 Other financial assets 10,265.00
Total of other non-current financial assets 10,265.00
Total non-current financial assets 46,713.00
Deferred tax assets (net) 4,102.00
Other non-current assets
1 Non Current tax assets (net) 23,327.00
2 Other non current assets 61,427.00
Total of other non-current assets 84,754.00
Total non-current assets 3,76,264.00
2 Current assets
Inventories 2,44,510.00
Current financial asset
Current investments 209.00
Trade receivables, current 3,78,354.00
Cash and cash equivalents 64,215.00
Bank balance other than cash and cash equivalents 64,658.00
Loans, current 33,717.00
Other current financial assets
Total of other current financial assets 1,60,865.00
Total current financial assets 7,02,018.00
Current tax assets (net) 13,580.00
Other current assets
1 Other current assets 12,64,235.00
Total of other current assets 12,64,235.00
Total current assets 22,24,343.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 26,00,607.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 12,557.00
Other equity 7,74,338.00
Total equity attributable to owners of parent 7,86,895.00
Non controlling interest 16,017.00
Total equity 8,02,912.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,49,252.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,199.00
Total Trade payable 1,199.00
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 1,50,451.00
Provisions, non-current 9,540.00
Deferred tax liabilities (net) 4,416.00
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 1,64,407.00
Current liabilities
Current financial liabilities
Borrowings, current 1,96,448.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 10,944.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 7,78,663.00
Total Trade payable 7,89,607.00
Other current financial liabilities
1 Other financial liabilities 1,34,819.00
Total of other current financial liabilities 1,34,819.00
Total current financial liabilities 11,20,874.00
Other current liabilities 4,95,360.00
1 Other current liabilities 4,95,360.00
Total of other current liabilities 4,95,360.00
Provisions, current 16,003.00
Current tax liabilities (Net) 1,051.00
Deferred government grants, Current
Total current liabilities 16,33,288.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 17,97,695.00
Total equity and liabilites 26,00,607.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Construction 6,18,332.00 20,55,884.00
2 Real Estate 4,939.00 26,416.00
3 Others 0.00 0.00
Total Segment Revenue 6,23,271.00 20,82,300.00
Less: Inter segment revenue
Revenue from operations 6,23,271.00 20,82,300.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Construction 33,762.00 1,11,725.00
2 Real Estate 117.00 3,076.00
3 Others (177.00) (240.00)
Total Profit before tax 33,702.00 1,14,561.00
i. Finance cost 5,040.00 19,585.00
ii. Other Unallocable Expenditure net off Unallocable income (697.00) (3,607.00)
Profit before tax 29,359.00 98,583.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Construction 23,24,850.00 23,24,850.00
2 Real Estate 1,14,537.00 1,14,537.00
3 Others 5,964.00 5,964.00
Total Segment Asset 24,45,351.00 24,45,351.00
Un-allocable Assets 1,55,256.00 1,55,256.00
Net Segment Asset 26,00,607.00 26,00,607.00
4 Segment Liabilities
Segment Liabilities
1 Construction 15,64,889.00 15,64,889.00
2 Real Estate 58,770.00 58,770.00
3 Others 5,671.00 5,671.00
Total Segment Liabilities 16,29,330.00 16,29,330.00
Un-allocable Liabilities 1,68,365.00 1,68,365.00
Net Segment Liabilities 17,97,695.00 17,97,695.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1. The Group has reported segment information as per Ind AS 108 Operating Segments. The identification of operating segments is consistent with performance assessment and resource allocation by the management. 2.a) Construction segment comprises of engineering and construction of industrial, commercial, residential and other buildings, roads, bridges, flyovers, water supply and environment projects, railways, metro corridors, mining, power transmission and distribution lines, irrigation, smart meter projects etc. b) Real estate segment comprises of group's real estate development / real estate construction business. c) Others segment comprises of BOT projects. 3.Segment revenue, segment results, segment assets and segment liabilities include the respective amounts identifiable to each of the segment. Unallocable income and expense include income earned and expense incurred on unallocable assets and liabilities respectively. Unallocable assets mainly comprise investments, investment property, borrowings and bank balances that can be used across segments. Unallocable liabilities mainly comprise short term borrowings and interest accrued thereon. 4.The figures for the quarter ended March 31 are the balancing figures between the audited figures of the full financial year ended March 31 and unaudited figures for the nine months ended December 31.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined benefit plans 257.00 757.00
Total Amount of items that will not be reclassified to profit and loss 257.00 757.00
2 Income tax relating to items that will not be reclassified to profit or loss 64.00 190.00
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations (273.00) (125.00)
Total Amount of items that will be reclassified to profit and loss (273.00) (125.00)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (80.00) 442.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 94,340.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 74,529.00
Adjustments for decrease (increase) in inventories (63,531.00)
Adjustments for decrease (increase) in trade receivables, current (43,592.00)
Adjustments for decrease (increase) in trade receivables, non-current (4,599.00)
Adjustments for decrease (increase) in other current assets (2,17,787.00)
Adjustments for decrease (increase) in other non-current assets 13,176.00
Adjustments for other financial assets, non-current 4,745.00
Adjustments for other financial assets, current (1,46,925.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 1,18,082.00
Adjustments for increase (decrease) in trade payables, non-current (742.00)
Adjustments for increase (decrease) in other current liabilities 1,75,125.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 23,512.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 3,452.00
Adjustments for provisions, non-current 956.00
Adjustments for other financial liabilities, current (35,571.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 9,173.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 1,348.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (1,06,995.00)
Net cash flows from (used in) operations (12,655.00)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 33,196.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (45,851.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 376.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 1,290.00
Purchase of property, plant and equipment 95,531.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 11,984.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 5,810.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (521.00)
Net cash flows from (used in) investing activities (76,592.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 2,80,080.00
Repayments of borrowings 94,426.00
Payments of lease liabilities 0.00
Dividends paid 13,813.00
Interest paid 77,306.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (6,717.00)
Net cash flows from (used in) financing activities 87,818.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (34,625.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 98,840.00
Net increase (decrease) in cash and cash equivalents 64,215.00
Cash and cash equivalents cash flow statement at beginning of period 0.00
Cash and cash equivalents cash flow statement at end of period 64,215.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S R Batliboi & Associates LLP Yes 31-07-2027