Integrated Filing — IndAS



General information about company

Scrip Code 542649
NSE Symbol RVNL
MSEI Symbol NOTLISTED
ISIN INE415G01027
Name of company RAIL VIKAS NIGAM LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 25-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Development of Rail Infrastructure
Start date and time of board meeting 25-05-2026   12:30:00
End date and time of board meeting 25-05-2026   16:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 6,69,591.00 20,41,212.00
Other income 8,498.00 77,523.00
Total income 6,78,089.00 21,18,735.00
2 Expenses
(a) Cost of materials consumed 6,31,868.00 19,18,718.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 4,598.00 19,943.00
(e) Finance costs 9,755.00 41,898.00
(f) Depreciation, depletion and amortisation expense 969.00 3,637.00
(f) Other Expenses
1 Other Expenses 6,272.00 25,803.00
Total other expenses 6,272.00 25,803.00
Total expenses 6,53,462.00 20,09,999.00
3 Total profit before exceptional items and tax 24,627.00 1,08,736.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 24,627.00 1,08,736.00
6 Tax expense
7 Current tax 7,203.00 28,792.00
8 Deferred tax (335.00) 2,266.00
9 Total tax expenses 6,868.00 31,058.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 17,759.00 77,678.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 407.00 9,388.00
16 Total profit (loss) for period 18,166.00 87,066.00
17 Other comprehensive income net of taxes 1,112.00 (16.00)
18 Total Comprehensive Income for the period 19,278.00 87,050.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 18,707.00 87,469.00
Total profit or loss, attributable to non-controlling interests (541.00) (404.00)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 19,820.00 87,453.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (541.00) (404.00)
21 Details of equity share capital
Paid-up equity share capital 2,08,502.00 2,08,502.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 7,73,682.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.9 4.2
Diluted earnings (loss) per share from continuing operations 0.9 4.2
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.9 4.2
Diluted earnings (loss) per share from continuing and discontinued operations 0.9 4.2
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The above Audited Consolidated Financial Results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 25 May 2026. 2.The Consolidated Financial Results have been audited by the Statutory Auditors as required under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended. 3. The Consolidated Statement of Assets and Liabilities as at 31st March 2026 and Consolidated Statement of Cash Flows for the year ended 31st March 2026 have been disclosed along with audited financial results as per Regulation 33 of SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2015, as amended 4. The Holding Company usually receives advance payment from Joint Venture Companies for incurring expenditure on their projects. However, in the case of one joint venture company i.e. Krishnapatnam Railway Company Limited (KRCL), the Company is incurring project expenditures on a regular basis and the total amount receivable from KRCL as on 31.st March, 2026 is Rs. 1,116.26 crore which includes Rs. 889.95 crore on account of Interest on delayed payment. The application of interest has been changed from compound to simple w.e.f 1st October 2024, whereas KRCL requested for application of simple interest w.e.f.01.04.2020.The matter is pending with the Board of Directors of the Holding Company and adjustment if any will be recognized as and when the matter is finalized. 5. Balances of some of the Trade Receivables, Other Assets, Trade and Other Payable accounts are subject to confirmation/reconciliation from the respective parties. The management does not expect to have any material differences affecting the financial statements for the year ended 31st March, 2026 6. The Group and Associates & Joint Ventures operates in a single reportable operating segment Development of Rail Infrastructure as per Ind AS 108 - Operating Segments. 7. In terms of Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, it is hereby notified that Holding Company Rail Vikas Nigam Limited (RVNL) has established a New wholly-owned subsidiary, named Sabbavaram Sheelanagar Road Development Limited, in the state of Andhra Pradesh, with an issued share capital of 1000 shares at Rs. 100 each, totalling Rs. 100,000 on 15.05.2025. 8. Figures for the quarter ended 31st March 2026 are the balancing figures between audited figures in respect of the full financial year ended 31st March 2026 and the published year to date figures up to the third quarter of the current financial year. 9. The Parent Company hereby declares that the Auditors have issued Audit Report for Consolidated Financial Results with unmodified opinion for the financial year ended 31st March 2026. 10. The Consolidated Financial Statements for the financial year ended 31st March 2026 are subject to review by the Comptroller and Auditor General of India u/s 143 (6) of the Companies Act, 2013. 11. The Government of India has notified four Labour Codes namely, the Code on Wages, 2019, the Industrial Relations Code, 2020, Code on Social Security, 2020 and Occupational Safety, Health and Working Conditions Code, 2020 with effect from 21 November 2025, which consolidates 29 existing labour laws. The rules have been recently notified and no material liability is envised in this regard 12. The consolidated results for the financial year 2024-25 has been restated, showing net decrease in profits to the extent of Rs. 3.73 crores, being the difference between the provisional and Audited financials of Joint Ventures, Associates and Subsidiaries as Audited financials are received after the finalization of the financial statement of the Company for the financial year 2024-25, and corresponding impact in respective assets and liabilities along with the impact of regrouping & reclassification. 13. Comptroller & Auditor General of India (C&AG) had issued observations/comments in respect of certain component companies relating to accounting treatment of replacement obligations, including resurfacing costs, Complete Track Renewal (CTR) works and capitalization of certain expenditure as intangible assets. Pursuant to the aforesaid observations/Comment, certain component companies had referred the matter to the Expert Advisory Committee (EAC) of the Institute of Chartered Accountants of India (ICAI), and opinions/advisories have since been received. Based on such opinions, technical assessments and other relevant inputs available with the respective component companies, the accounting treatment has been carried out in their standalone financial statements. For the purpose of consolidation, the Holding Company has relied upon the management-certified/approved financial statements and information furnished by the respective component companies. The responsibility for the accounting treatment adopted in respect of the aforesaid matters, including the underlying technical evaluation and estimation involved therein, rests with the management of the respective component companies. 14. The Board of Directors of the Holding Company in its meeting held on 25 May 2026 recommended the final dividend of Rs 0.71 per equity share having face value of Rs. 10 each for FY 2025-26, subject to approval by the members of the Parent Company. This is in addition to the interim dividend of Rs. 1 per equity share paid during the year by the Parent Company. 15. Previous period figures have been regrouped/ reclassified, wherever necessary to confirm to the figures of the current period.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 57,432.00
Capital work-in-progress 0.00
Investment property 13,666.00
Goodwill 0.00
Other intangible assets 31,394.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 2,61,777.00
Non-current financial assets
Non-current investments 2,700.00
Trade receivables, non-current 0.00
Loans, non-current 467.00
Other non-current financial assets
1 Lease Receivables 3,50,168.00
2 Others 92,924.00
Total of other non-current financial assets 4,43,092.00
Total non-current financial assets 4,46,259.00
Deferred tax assets (net) 2,087.00
Other non-current assets
1 Other non-current assets 51.00
Total of other non-current assets 51.00
Total non-current assets 8,12,666.00
2 Current assets
Inventories 11,846.00
Current financial asset
Current investments 0.00
Trade receivables, current 5,37,052.00
Cash and cash equivalents 55,632.00
Bank balance other than cash and cash equivalents 41,193.00
Loans, current 238.00
Other current financial assets
Total of other current financial assets 4,18,674.00
Total current financial assets 10,52,789.00
Current tax assets (net) 6,998.00
Other current assets
1 Other current assets 2,85,899.00
Total of other current assets 2,85,899.00
Total current assets 13,57,532.00
3 Non-current assets classified as held for sale 1.00
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 21,70,199.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,08,502.00
Other equity 7,73,682.00
Total equity attributable to owners of parent 9,82,184.00
Non controlling interest (374.00)
Total equity 9,81,810.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 4,32,102.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liabilities 135.00
2 Other financial liabilities 34,706.00
Total of other non-current financial liabilities 34,841.00
Total non-current financial liabilities 4,66,943.00
Provisions, non-current 8,786.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 83.00
Total of other non-current liabilities 83.00
Total non-current liabilities 4,75,812.00
Current liabilities
Current financial liabilities
Borrowings, current 49,270.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2,305.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,65,848.00
Total Trade payable 1,68,153.00
Other current financial liabilities
1 Lease Liabilities 342.00
2 Other Financial liabilities 2,49,382.00
Total of other current financial liabilities 2,49,724.00
Total current financial liabilities 4,67,147.00
Other current liabilities 2,28,464.00
1 Other current liabilities 2,28,464.00
Total of other current liabilities 2,28,464.00
Provisions, current 16,966.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current
Total current liabilities 7,12,577.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 11,88,389.00
Total equity and liabilites 21,70,199.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items not to be reclassified to profit or loss in subsequent periods 982.00 766.00
2 Share of other comprehensive income/ (expense) in associates/Joint ventures uisng equity method for the period (1.00) (1.00)
Total Amount of items that will not be reclassified to profit and loss 981.00 765.00
2 Income tax relating to items that will not be reclassified to profit or loss 247.00 193.00
3 Amount of items that will be reclassified to profit and loss
1 Net OCI be reclassified to profit or loss in subsequent period 378.00 (588.00)
Total Amount of items that will be reclassified to profit and loss 378.00 (588.00)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 1,112.00 (16.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,08,736.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 214.00
Adjustments for decrease (increase) in inventories (11,846.00)
Adjustments for decrease (increase) in trade receivables, current (3,58,832.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 28,156.00
Adjustments for decrease (increase) in other non-current assets 7.00
Adjustments for other financial assets, non-current 74,704.00
Adjustments for other financial assets, current (1,29,999.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 1,30,174.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (14,062.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 5,016.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 8,405.00
Adjustments for provisions, non-current 4,225.00
Adjustments for other financial liabilities, current 18,399.00
Adjustments for other financial liabilities, non-current 1,924.00
Adjustments for unrealised foreign exchange losses gains (400.00)
Adjustments for dividend income 0.00
Adjustments for interest income 65,106.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (3,09,021.00)
Net cash flows from (used in) operations (2,00,285.00)
Dividends received 0.00
Interest paid (40,606.00)
Interest received 0.00
Income taxes paid (refund) 29,178.00
Other inflows (outflows) of cash (536.00)
Net cash flows from (used in) operating activities (1,89,393.00)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures (13,120.00)
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 160.00
Purchase of property, plant and equipment 6,096.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 78,566.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 34,684.00
Net cash flows from (used in) investing activities 94,194.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 46,451.00
Payments of lease liabilities 1,096.00
Dividends paid 57,335.00
Interest paid 57,015.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,61,897.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (2,57,096.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents (19.00)
Net increase (decrease) in cash and cash equivalents (2,57,115.00)
Cash and cash equivalents cash flow statement at beginning of period 3,12,747.00
Cash and cash equivalents cash flow statement at end of period 55,632.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Gandhi Minocha & Co. Yes 31-05-2027