| Scrip Code | 543725 |
|---|---|
| NSE Symbol | ELIN |
| MSEI Symbol | NOTLISTED |
| ISIN | INE050401020 |
| Name of company | ELIN ELECTRONICS LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 25-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 12-05-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Single segment |
| Description of single segment | Single segment of manufacturing of Electronics Manufacturing Services |
| Start date and time of board meeting | 25-05-2026 11:30:00 |
| End date and time of board meeting | 25-05-2026 15:10:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 32,419.20 | 1,28,772.70 | |
| Other income | 111.20 | 755.80 | |
| Total income | 32,530.40 | 1,29,528.50 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 23,485.70 | 95,584.30 |
| (b) | Purchases of stock-in-trade | 664.40 | 2,220.70 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 923.90 | (946.00) |
| (d) | Employee benefit expense | 4,186.40 | 16,965.90 |
| (e) | Finance costs | 229.60 | 819.10 |
| (f) | Depreciation, depletion and amortisation expense | 648.30 | 2,436.70 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 2,563.00 | 9,391.60 |
| Total other expenses | 2,563.00 | 9,391.60 | |
| Total expenses | 32,701.30 | 1,26,472.30 | |
| 3 | Total profit before exceptional items and tax | (170.90) | 3,056.20 |
| 4 | Exceptional items | 0.00 | (91.40) |
| 5 | Total profit before tax | (170.90) | 2,964.80 |
| 6 | Tax expense | ||
| 7 | Current tax | (112.60) | 514.40 |
| 8 | Deferred tax | 18.00 | 191.30 |
| 9 | Total tax expenses | (94.60) | 705.70 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (76.30) | 2,259.10 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (76.30) | 2,259.10 |
| 17 | Other comprehensive income net of taxes | (86.20) | (89.60) |
| 18 | Total Comprehensive Income for the period | (162.50) | 2,169.50 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | (76.30) | 2,259.10 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (86.20) | (89.60) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 2,437.70 | 2,437.70 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 53,212.40 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -0.16 | 4.64 | |
| Diluted earnings (loss) per share from continuing operations | -0.16 | 4.64 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -0.16 | 4.64 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -0.16 | 4.64 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Notes : 1. The above audited consolidated financial Results of the Company for the quarter and year ended March 31, 2026 have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on May 25, 2026. 2. These audited consolidated financial results have been prepared in accordance with the Indian Accounting Standards (Ind AS) as notified by Ministry of Corporate Affairs pursuant to Section 133 of the Companies Act 2013 read with rule 3 of the Companies (Indian Accounting Standard) Rules, 2015 (as amended) and in terms of regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, SEBI Circular and other accounting principles generally accepted in India. 3. Details of utilisation of IPO proceeds upto March 31, 2026 is as under: Particulars Estimated net proceeds Net Proceeds Utilized Unutilized as on March as per Prospectus Amount 31, 2026 Repayment/ prepayment, in full or part, of certain 880.00 880.00 880.00 - borrowings availed of by company Funding capital expenditure towards upgrading 375.89 375.89 375.89 - and expanding our existing facilities at (i) Ghaziabad, Uttar Pradesh and (ii) Verna, Goa General Corporate 395.63 395.63 395.63 - Purposes 4. The Company is engaged in single segment of manufacturing of Electronics Manufacturing Services as reviewed by the Chief Operating Decision Maker (CODM). Accordingly, the Company has only one reportable segment and disclosure as per Ind AS 108 Operating Segment are not applicable. 5. During the year ended March 31, 2026, due to resignation of one concerned employee, the employee stock option granted to him were cancelled to the extent of 2,00,000 unvested options. The cancellation of these stock options has been accounted for in accordance with Ind AS 102, Share Based Payment. As of March 31, 2026, there are zero options granted/outstanding under the ESOP 2024 plan. Accordingly apart from the cancellation, inline with ESOP Plan, the concern employee exercise the stock options vested to him for 50,000 shares. The revised diluted EPS for the financial year reflects the impact of these of these dilutive instruments issued, as computed in accordance with Ind Ind AS 33, Earning Per Share. Pursuant to this issue/allotment, the Company’s equity share capital is increased by Rs. 2,50,000 consisting of 50,000 shares of Rs. 5 each. 6. The Consolidated financial results for the quarter and year ended March 31, 2026 includes the results of the following entities: a. Elin Electronics Limited (Holding Company) b. Elin Appliances Private Limited (Wholly Owned Subsidiary Company) 7. During the previous year ended of March 31, 2025, Elin Appliances Private Limited (EAPL), the Company's 100% subsidiary, disposed off a portion of its shareholding in Elin Electronics Ltd through open market transactions. These shares were acquired prior to EAPL becoming a subsidiary of the holding company. This transaction led to a reduction in the portion of shareholding subject to elimination during the consolidation of financial statements. Consequently, the sale resulted in an increase in the share capital of Elin Electronics Limited. 8. Exceptional item represent impact on account of new Labour Codes amounting to Rs. 9.14 million. Effective 21st November 2025, the Government of India has consolidated multiple existing labour legislations into a unified framework comprising four Labour Codes (collectively referred to as the 'New Labour Codes').These legislative changes have revised the definition of wages for the purpose of computation of employee benefits and expanded the scope and eligibility of certain employee related social security benefits. Based on a detailed assessment carried out by the Group and consistent with the FAQs on key accounting implications arising from the New Labour Codes issued by the Institute of Chartered Accountants of India, the Group has evaluated the incremental impact arising from the implementation of the new Labour Codes. Considering the materiality, regulatory-driven and non-recurring nature of this impact, the Group has recognised an incremental impact of Rs.9.14 million (consisting of gratuity and leave) as an exceptional item in the consolidated financial results for the quarter ended December 31, 2025 and for the year ended March 31, 2026. 9. The figures of the last quarter are the balancing figures between audited figures in respect of the full financial year up to March 31, 2026 and the unaudited published year-to-date figures up to December 31, 2025, being the date of the end of the third quarter of the financial year which were subjected to limited review. Kamal Sethia Place : New Delhi Managing Director Date : May 25, 2026 DIN : 00081116 |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2025 | |
| Date of end of reporting period | 31-03-2026 | |
| Whether results are audited or unaudited | Audited | |
| Nature of report standalone or consolidated | Consolidated | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 25,267.60 | |
| Capital work-in-progress | 2,773.60 | |
| Investment property | 0.00 | |
| Goodwill | 0.00 | |
| Other intangible assets | 2.10 | |
| Intangible assets under development | 0.00 | |
| Biological assets other than bearer plants | 0.00 | |
| Investments accounted for using equity method | 0.00 | |
| Non-current financial assets | ||
| Non-current investments | 138.60 | |
| Trade receivables, non-current | 0.00 | |
| Loans, non-current | 0.00 | |
| Other non-current financial assets | ||
| 1 | Other non-current financial assets | 239.70 |
| Total of other non-current financial assets | 239.70 | |
| Total non-current financial assets | 378.30 | |
| Deferred tax assets (net) | 0.00 | |
| Other non-current assets | ||
| 1 | Other non-current assets | 914.10 |
| Total of other non-current assets | 914.10 | |
| Total non-current assets | 29,335.70 | |
| 2 | Current assets | |
| Inventories | 16,036.70 | |
| Current financial asset | ||
| Current investments | 8,051.60 | |
| Trade receivables, current | 20,658.20 | |
| Cash and cash equivalents | 414.50 | |
| Bank balance other than cash and cash equivalents | 143.90 | |
| Loans, current | 0.00 | |
| Other current financial assets | ||
| Total of other current financial assets | 120.60 | |
| Total current financial assets | 29,388.80 | |
| Current tax assets (net) | 256.20 | |
| Other current assets | ||
| 1 | Other current assets | 1,563.60 |
| Total of other current assets | 1,563.60 | |
| Total current assets | 47,245.30 | |
| 3 | Non-current assets classified as held for sale | 0.00 |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 |
| Total assets | 76,581.00 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 2,437.70 | |
| Other equity | 53,212.40 | |
| Total equity attributable to owners of parent | 55,650.10 | |
| Non controlling interest | 0.00 | |
| Total equity | 55,650.10 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 0.00 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | |
| Total Trade payable | 0.00 | |
| Other non-current financial liabilities | ||
| 1 | Other non-current financial liabilities | 52.10 |
| Total of other non-current financial liabilities | 52.10 | |
| Total non-current financial liabilities | 52.10 | |
| Provisions, non-current | 0.00 | |
| Deferred tax liabilities (net) | 1,536.90 | |
| Deferred government grants, Non-current | 0.00 | |
| Other non-current liabilities | ||
| 1 | Other non-current liabilities | 0.00 |
| Total of other non-current liabilities | 0.00 | |
| Total non-current liabilities | 1,589.00 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 1,599.50 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 2,744.60 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 11,030.90 | |
| Total Trade payable | 13,775.50 | |
| Other current financial liabilities | ||
| 1 | Other current financial liabilities | 2,774.00 |
| Total of other current financial liabilities | 2,774.00 | |
| Total current financial liabilities | 18,149.00 | |
| Other current liabilities | 925.40 | |
| 1 | Other current liabilities | 925.40 |
| Total of other current liabilities | 925.40 | |
| Provisions, current | 267.50 | |
| Current tax liabilities (Net) | 0.00 | |
| Deferred government grants, Current | 0.00 | |
| Total current liabilities | 19,341.90 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 |
| Total liabilities | 20,930.90 | |
| Total equity and liabilites | 76,581.00 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-01-2026 | 01-04-2025 | |||||
| Date of end of reporting period | 31-03-2026 | 31-03-2026 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of defined employee benefit plans | (115.10) | (110.10) |
| Total Amount of items that will not be reclassified to profit and loss | (115.10) | (110.10) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (28.90) | (27.70) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Net Change in Fair Value of Investments in equity shares carried at fair value through OCI | 0.00 | (9.60) |
| Total Amount of items that will be reclassified to profit and loss | 0.00 | (9.60) | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | (2.40) |
| 5 | Total Other comprehensive income | (86.20) | (89.60) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | ||||
| B | Date of end of reporting period | 31-03-2026 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 2,964.80 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 819.10 | |||||
| Adjustments for decrease (increase) in inventories | (3,243.40) | |||||
| Adjustments for decrease (increase) in trade receivables, current | 1,972.50 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (399.40) | |||||
| Adjustments for decrease (increase) in other non-current assets | 16.00 | |||||
| Adjustments for other financial assets, non-current | 23.50 | |||||
| Adjustments for other financial assets, current | 22.00 | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | 2,605.20 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | (398.90) | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 2,436.70 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 11.30 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 0.00 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 21.50 | |||||
| Adjustments for dividend income | 0.40 | |||||
| Adjustments for interest income | 236.60 | |||||
| Adjustments for share-based payments | 23.70 | |||||
| Adjustments for fair value losses (gains) | (362.10) | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | (98.30) | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | 3,212.40 | |||||
| Net cash flows from (used in) operations | 6,177.20 | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 799.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | 5,378.20 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 70.00 | |||||
| Purchase of property, plant and equipment | 5,954.20 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 0.00 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.40 | |||||
| Interest received | 444.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 2,002.00 | |||||
| Net cash flows from (used in) investing activities | (3,437.80) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 0.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 39.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 0.00 | |||||
| Repayments of borrowings | 752.90 | |||||
| Payments of lease liabilities | 0.40 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 815.90 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (3.20) | |||||
| Net cash flows from (used in) financing activities | (1,533.40) | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 407.00 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | 407.00 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 7.50 | |||||
| Cash and cash equivalents cash flow statement at end of period | 414.50 | |||||
| Whether results are audited or unaudited | Audited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | S. R. Batliboi & Co. LLP | Yes | 31-07-2027 | ||
|---|---|---|---|---|---|