Integrated Filing — IndAS



General information about company

Scrip Code 543482
NSE Symbol EUREKAFORB
MSEI Symbol NOTLISTED
ISIN INE0KCE01017
Name of company Eureka Forbes Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 19-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Health, Hygiene & Safety products and its services
Start date and time of board meeting 19-05-2026   11:10:00
End date and time of board meeting 19-05-2026   12:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 68,371.68 2,70,906.14
Other income 489.67 2,373.36
Total income 68,861.35 2,73,279.50
2 Expenses
(a) Cost of materials consumed 16,814.71 1,10,415.77
(b) Purchases of stock-in-trade 3,533.34 10,948.76
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 7,735.54 (10,881.79)
(d) Employee benefit expense 9,327.20 35,191.79
(e) Finance costs 184.92 783.28
(f) Depreciation, depletion and amortisation expense 2,003.11 6,944.88
(f) Other Expenses
1 Other Expenses 13,908.89 60,883.42
2 Service Charges 8,496.64 33,019.17
Total other expenses 22,405.53 93,902.59
Total expenses 62,004.35 2,47,305.28
3 Total profit before exceptional items and tax 6,857.00 25,974.22
4 Exceptional items 0.00 (4,044.18)
5 Total profit before tax 6,857.00 21,930.04
6 Tax expense
7 Current tax 1,738.37 5,796.36
8 Deferred tax 15.79 (128.69)
9 Total tax expenses 1,754.16 5,667.67
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 5,102.84 16,262.37
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 5,102.84 16,262.37
17 Other comprehensive income net of taxes 369.38 524.10
18 Total Comprehensive Income for the period 5,472.22 16,786.47
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 5,103.45 16,263.25
Total profit or loss, attributable to non-controlling interests (0.62) (0.88)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5,473.13 16,787.64
Total comprehensive income for the period attributable to owners of parent non-controlling interests (0.91) (1.17)
21 Details of equity share capital
Paid-up equity share capital 19,349.18 19,349.18
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 4,40,568.09
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.62 8.36
Diluted earnings (loss) per share from continuing operations 2.62 8.36
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.62 8.36
Diluted earnings (loss) per share from continuing and discontinued operations 2.62 8.36
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes: 1. The above Consolidated Financial Results (the Results) have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meeting held on May 19, 2026. The Consolidated financial results for the quarter ended March 31, 2026 have been subjected to limited review and Consolidated financial results for the year ended March 31, 2026 have been audited by the statutory auditor. 2 The above results of Eureka Forbes Limited (the Parent/the Company) and its subsidiaries (the Parent and its subsidiaries together referred to as the Group) have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards and other accounting principles generally accepted in India and in compliance with Regulations 33 of the Listing Regulations. 3 The Group is primarily engaged in the business of Health, Hygiene products and its Services. Information reported to and evaluated regularly by chief operating decision maker for the purpose of resource allocation and assessing performance focuses on the business as a whole. Accordingly there is no other separate segment as per Indian Accounting Standard 108 Operating Segments. 4 a) On November 21, 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020 (collectively new Labour Codes) - consolidating 29 existing labour laws. In accordance with the new Labour Codes, the Company has currently estimated the incremental impact on retiral benefits to be Rs. 4,044.18 lakhs for the year ended March 31, 2026 and quarter ended December 31, 2025. Considering material, regulatory-driven and non-recurring nature of this impact, this has been presented under Exceptional Items in the financial results. The Company continues to monitor developments on the Rules to be notified by regulatory authorities, including clarifications/additional guidance from authorities and will continue to assess the accounting implications, basis such developments/guidance. b) Exceptional income for the year ended March 31, 2025 pertains to full and final claim settlement amount received of Rs. 1,301.12 lakhs against the fire incident at Delhi warehouse location in March 2024 resulting in damages to inventory including raw materials, components, and finished goods. Out of the total sum received, the Company had received an amount of Rs. 1,001.12 lakhs in the quarter ended March 31, 2025. c) Exceptional expense for the quarter and year ended March 31, 2025 of Rs. 883.43 lakhs charged to Statement of Profit & Loss, on account of phasing out of certain product category and models including its components, due to change in economic conditions and technological obsolescence. 5. The employee benefit expense for year ended March, 2026 includes charge towards equity-settled share-based payment transactions in terms of Ind AS 102 - Share-based Payment amounting to Rs. 2210.47 lakhs. 6. The figures for the quarter ended March 31, 2026 and March 31, 2025 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the financial year. 7. The Board of Directors in its meeting dated August 08, 2023 have subject to applicable regulatory and other approvals provided its consent for closure of Euro Forbes Limited, Dubai (Subsidiary of parent company). 8. Forbes Lux FZE, Dubai (Wholly owned Subsidiary of Euro Forbes Limited) has been liquidated pursuant to the letter received from the JAFZA authority dated 13th November'2025. For and behalf of the Board of Directors of Eureka Forbes Limited. Mumbai, India Dated : May 19, 2026 Pratik R. Pota Managing Director & CEO (DIN-00751178)



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 35,258.17
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 2,05,881.13
Other intangible assets 3,10,022.05
Intangible assets under development 726.75
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1.42
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 1,316.35
Total of other non-current financial assets 1,316.35
Total non-current financial assets 1,317.77
Deferred tax assets (net) 117.13
Other non-current assets
1 Income tax asset (net) 2,301.99
2 Other non-current assets 1,810.53
Total of other non-current assets 4,112.52
Total non-current assets 5,57,435.52
2 Current assets
Inventories 37,941.65
Current financial asset
Current investments 6,282.73
Trade receivables, current 23,341.06
Cash and cash equivalents 12,585.97
Bank balance other than cash and cash equivalents 28,746.06
Loans, current 4.62
Other current financial assets
Total of other current financial assets 33.02
Total current financial assets 70,993.46
Current tax assets (net) 0.00
Other current assets
1 Other current assets 7,138.77
Total of other current assets 7,138.77
Total current assets 1,16,073.88
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 6,73,509.40
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 19,349.18
Other equity 4,40,568.09
Total equity attributable to owners of parent 4,59,917.27
Non controlling interest 120.11
Total equity 4,60,037.38
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 1,425.99
Total of other non-current financial liabilities 1,425.99
Total non-current financial liabilities 1,425.99
Provisions, non-current 2,463.08
Deferred tax liabilities (net) 80,721.03
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 20,455.90
Total of other non-current liabilities 20,455.90
Total non-current liabilities 1,05,066.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 7,561.63
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 15,560.79
Total Trade payable 23,122.42
Other current financial liabilities
1 Lease liabilities 1,465.69
2 Other financial liabilities 22,147.69
Total of other current financial liabilities 23,613.38
Total current financial liabilities 46,735.80
Other current liabilities 40,406.35
1 Other current liabilities 40,406.35
Total of other current liabilities 40,406.35
Provisions, current 3,396.96
Current tax liabilities (Net) 17,866.91
Deferred government grants, Current 0.00
Total current liabilities 1,08,406.02
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 2,13,472.02
Total equity and liabilites 6,73,509.40
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans Gain/(Loss) 532.49 695.75
Total Amount of items that will not be reclassified to profit and loss 532.49 695.75
2 Income tax relating to items that will not be reclassified to profit or loss 133.98 175.11
3 Amount of items that will be reclassified to profit and loss
1 Items that may be reclassified to Statement of Profit and Loss (29.13) 3.46
Total Amount of items that will be reclassified to profit and loss (29.13) 3.46
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 369.38 524.10



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 21,930.04
Adjustments for reconcile profit (loss)
Adjustments for finance costs 783.28
Adjustments for decrease (increase) in inventories (12,652.19)
Adjustments for decrease (increase) in trade receivables, current (5,581.49)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (1,838.50)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 40.19
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 4,895.12
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 6,944.88
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 251.98
Adjustments for provisions, non-current (139.88)
Adjustments for other financial liabilities, current 6,484.16
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (93.33)
Adjustments for dividend income 0.00
Adjustments for interest income 1,848.01
Adjustments for share-based payments 2,210.47
Adjustments for fair value losses (gains) (362.64)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 4,044.18
Other adjustments for non-cash items 22.47
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 3,160.69
Net cash flows from (used in) operations 25,090.73
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 70.50
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 25,020.23
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 69.15
Purchase of property, plant and equipment 8,794.55
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 500.00
Purchase of other long-term assets 525.08
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,848.01
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (12,867.93)
Net cash flows from (used in) investing activities (19,770.40)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 50.44
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 1,826.96
Dividends paid 0.00
Interest paid 438.27
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (2,214.79)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 3,035.04
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 3,035.04
Cash and cash equivalents cash flow statement at beginning of period 9,550.93
Cash and cash equivalents cash flow statement at end of period 12,585.97





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Deloitte Haskins & Sells LLP Yes 31-07-2027