Integrated Filing — IndAS



General information about company

Scrip Code 524332
NSE Symbol BCLIND
MSEI Symbol NA
ISIN INE412G01024
Name of company BCL INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 25-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 18-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 25-05-2026   12:30:00
End date and time of board meeting 25-05-2026   14:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 60,795.92 2,90,380.68
Other income 325.33 908.81
Total income 61,121.25 2,91,289.49
2 Expenses
(a) Cost of materials consumed 36,375.05 1,94,738.95
(b) Purchases of stock-in-trade 5,440.99 13,711.13
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,425.03 3,999.86
(d) Employee benefit expense 1,288.25 5,043.46
(e) Finance costs 827.13 3,304.55
(f) Depreciation, depletion and amortisation expense 1,306.83 5,077.75
(f) Other Expenses
1 other expenses 8,213.47 37,474.00
2 excise duty 2,579.67 11,214.99
Total other expenses 10,793.14 48,688.99
Total expenses 57,456.42 2,74,564.69
3 Total profit before exceptional items and tax 3,664.83 16,724.80
4 Exceptional items 0.00 0.00
5 Total profit before tax 3,664.83 16,724.80
6 Tax expense
7 Current tax 827.38 3,352.37
8 Deferred tax 233.06 728.62
9 Total tax expenses 1,060.44 4,080.99
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 2,604.39 12,643.81
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 2,604.39 12,643.81
17 Other comprehensive income net of taxes 71.43 108.42
18 Total Comprehensive Income for the period 2,675.82 12,752.23
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2,330.78 11,497.71
Total profit or loss, attributable to non-controlling interests 273.62 1,146.10
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,398.38 11,602.30
Total comprehensive income for the period attributable to owners of parent non-controlling interests 277.45 1,149.93
21 Details of equity share capital
Paid-up equity share capital 2,951.63 2,951.63
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.79 3.9
Diluted earnings (loss) per share from continuing operations 0.79 3.9
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.79 3.9
Diluted earnings (loss) per share from continuing and discontinued operations 0.79 3.9
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 79,559.79
Capital work-in-progress 687.69
Investment property 1,880.74
Goodwill 197.86
Other intangible assets 135.73
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 4,206.94
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 other 3,693.26
Total of other non-current financial assets 3,693.26
Total non-current financial assets 7,900.20
Deferred tax assets (net)
Other non-current assets
1 Other non-current assets 696.05
Total of other non-current assets 696.05
Total non-current assets 91,058.06
2 Current assets
Inventories 27,351.77
Current financial asset
Current investments 4,005.33
Trade receivables, current 8,015.74
Cash and cash equivalents 13,821.92
Bank balance other than cash and cash equivalents 1,927.14
Loans, current 0.00
Other current financial assets
Total of other current financial assets 1,809.16
Total current financial assets 29,579.29
Current tax assets (net) 0.00
Other current assets
1 Other current assets 16,787.44
Total of other current assets 16,787.44
Total current assets 73,718.50
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,64,776.56
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,951.63
Other equity 88,041.97
Total equity attributable to owners of parent 90,993.60
Non controlling interest 4,112.61
Total equity 95,106.21
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 28,349.35
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 102.68
2 other 350.53
Total of other non-current financial liabilities 453.21
Total non-current financial liabilities 28,802.56
Provisions, non-current 347.35
Deferred tax liabilities (net) 3,836.55
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 32,986.46
Current liabilities
Current financial liabilities
Borrowings, current 28,462.78
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 279.29
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4,844.66
Total Trade payable 5,123.95
Other current financial liabilities
1 Lease liabilities 1.31
2 Other current financial liabilities 1,059.34
Total of other current financial liabilities 1,060.65
Total current financial liabilities 34,647.38
Other current liabilities 1,515.82
1 Other current liabilities 1,515.82
Total of other current liabilities 1,515.82
Provisions, current 217.10
Current tax liabilities (Net) 303.59
Deferred government grants, Current 0.00
Total current liabilities 36,683.89
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 69,670.35
Total equity and liabilites 1,64,776.56
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 (a) Maize Oil Extraction & Refinery 12,727.97 76,092.70
2 (b) Segment – Distillery 27,787.25 1,25,256.58
3 (c) Segment – Real Estates 0.0005982 0.00488
4 (d) Svaksha Distillery Ltd. Kharagpur (Subsidary) 17,876.05 89,930.88
5 (e) Goyal Distillery Pvt. Ltd. (Subsidary) 0.00 0.0000473
6 (f) Oil Trading Unit 5,493.42 13,850.62
7 (g) Un-allocated 0.00 0.00
Total Segment Revenue 63,944.51 3,05,623.51
Less: Inter segment revenue 2,823.26 14,334.02
Revenue from operations 61,121.25 2,91,289.49
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 (a) Maize Oil Extraction & Refinery 729.51 2,802.75
2 (b) Segment – Distillery 2,876.07 12,435.35
3 (c) Segment – Real Estates (25.82) (118.88)
4 (d) Svaksha Distillery Ltd. Kharagpur (Subsidary) 2,169.86 9,909.41
5 (e) Goyal Distillery Pvt. Ltd. (Subsidary) (5.47) (61.01)
6 (f) Oil Trading Unit 54.64 139.48
7 (g) Un-allocated 0.00 0.00
Total Profit before tax 5,798.79 25,107.10
i. Finance cost 2,133.96 8,382.30
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 3,664.83 16,724.80
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 (a) Maize Oil Extraction & Refinery 57,028.16 57,028.16
2 (b) Segment – Distillery 60,074.19 60,074.19
3 (c) Segment – Real Estates 4,401.66 4,401.66
4 (d) Svaksha Distillery Ltd. Kharagpur (Subsidary) 42,085.34 42,085.34
5 (e) Goyal Distillery Pvt. Ltd. (Subsidary) 1,047.73 1,047.73
6 (f) Oil Trading Unit 139.48 139.48
7 (g) Un-allocated 0.00 0.00
Total Segment Asset 1,64,776.56 1,64,776.56
Un-allocable Assets 0.00 0.00
Net Segment Asset 1,64,776.56 1,64,776.56
4 Segment Liabilities
Segment Liabilities
1 (a) Maize Oil Extraction & Refinery 11,931.57 11,931.57
2 (b) Segment – Distillery 36,762.16 36,762.16
3 (c) Segment – Real Estates 317.81 317.81
4 (d) Svaksha Distillery Ltd. Kharagpur (Subsidary) 16,818.45 16,818.45
5 (e) Goyal Distillery Pvt. Ltd. (Subsidary) 3.81 3.81
6 (f) Oil Trading Unit 0.00 0.00
7 (g) Un-allocated 0.00 0.00
Total Segment Liabilities 65,833.80 65,833.80
Un-allocable Liabilities 3,836.55 3,836.55
Net Segment Liabilities 69,670.35 69,670.35
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS 71.43 120.86
Total Amount of items that will not be reclassified to profit and loss 71.43 120.86
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 12.44
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 71.43 108.42



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 16,724.80
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3,304.55
Adjustments for decrease (increase) in inventories 17,107.33
Adjustments for decrease (increase) in trade receivables, current 2,408.76
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (397.06)
Adjustments for decrease (increase) in other non-current assets (1.73)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (6,471.24)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 5,077.75
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current (1,738.81)
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (5.33)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (8.12)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 19,276.10
Net cash flows from (used in) operations 36,000.90
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 3,533.74
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 32,467.16
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 13,153.29
Proceeds from sales of investment property 0.00
Purchase of investment property 4,000.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 3,079.83
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 397.06
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (19,836.06)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 3,289.36
Repayments of borrowings 0.00
Payments of lease liabilities 8.91
Dividends paid 782.41
Interest paid 3,262.60
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (764.56)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 11,866.54
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 11,866.54
Cash and cash equivalents cash flow statement at beginning of period 1,955.36
Cash and cash equivalents cash flow statement at end of period 13,821.90





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 AMRG & ASSOCIATES Yes 31-08-2026