Integrated Filing — IndAS



General information about company

Scrip Code 517467
NSE Symbol MARSONS
MSEI Symbol NOTLISTED
ISIN INE415B01044
Name of company MARSONS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 22-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Sale of power and Distribution of Transformers
Start date and time of board meeting 22-05-2026   14:00:00
End date and time of board meeting 22-05-2026   15:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 9,265.38 24,542.54
Other income 0.01 204.21
Total income 9,265.39 24,746.75
2 Expenses
(a) Cost of materials consumed 7,014.85 18,556.53
(b) Purchases of stock-in-trade 33.03 33.03
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (301.91) 498.55
(d) Employee benefit expense 95.23 344.76
(e) Finance costs 37.27 136.29
(f) Depreciation, depletion and amortisation expense 13.73 75.23
(f) Other Expenses
1 power and fuel 38.72 155.20
2 other expenses 479.05 720.76
Total other expenses 517.77 875.96
Total expenses 7,409.97 20,520.35
3 Total profit before exceptional items and tax 1,855.42 4,226.40
4 Exceptional items (1.17) (1.17)
5 Total profit before tax 1,854.25 4,225.23
6 Tax expense
7 Current tax 0.10 0.10
8 Deferred tax (407.38) (407.38)
9 Total tax expenses (407.28) (407.28)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 2,261.53 4,632.51
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 2,261.53 4,632.51
17 Other comprehensive income net of taxes (16.85) (16.85)
18 Total Comprehensive Income for the period 2,244.68 4,615.66
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,721.00 1,721.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 15,059.96
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.31 2.69
Diluted earnings (loss) per share from continuing operations 1.31 2.69
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.31 2.69
Diluted earnings (loss) per share from continuing and discontinued operations 1.31 2.69
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1.The above results have been reviewed by the Audit Committee and thereafter taken on record by the Board of Directors at their meeting held on 22nd May , 2026. The Statutory Audit for the year ended 31st March 2026 has been carried out by Statutory Auditors, as required under Regulation 33 of SEBI (LODR), Regulations ,2015; 2.During the year ended 31st March, 2026, the company has revalued certain assets held under Property, Plant and Equipment by Rs.4980.37 lacs details as appended below :- Particulars Revalued by amount in Lacs Land with development 2384.29 Factory building 1318.48 Office building 87.61 Plant & machinery 1132.54 Electrical Installation 57.45 Total 4980.37 3.The Company has one reportable segment, which is Sale of Power and Distribution of Transformers and its allied products & services. Accordingly no disclosure under IND AS 108 dealing with Segment Reporting has been made. 4.The above financial results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) as amended by the Companies (Indian Accounting Standards) (Amended) Rules, 2016, as prescribed under section 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent possible. 5.The format for audited quarterly results as prescribed in SEBI's Circular CIR/CFD/CMD/15/2015 dated 30th November, 2015 has been modified to comply with requirements of SEBI's circular dated 5th July, 2016, Ind AS and Schedule III (Division II) to the Companies Act, 2013 which are applicable to Company that are required to comply with Ind AS. 6.The previous period figures have been regrouped/rearranged wherever necessary to confirm to the classification for the year ended 31st March ,2026.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6,489.55
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 2,540.59
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
Total of other non-current financial assets
Total non-current financial assets 2,540.59
Deferred tax assets (net) 410.20
Other non-current assets
1 other non current assets 322.06
Total of other non-current assets 322.06
Total non-current assets 9,762.40
2 Current assets
Inventories 5,801.37
Current financial asset
Current investments 0.00
Trade receivables, current 10,733.78
Cash and cash equivalents 760.20
Bank balance other than cash and cash equivalents 346.33
Loans, current 0.00
Other current financial assets
Total of other current financial assets 15.74
Total current financial assets 11,856.05
Current tax assets (net) 97.09
Other current assets
1 Other current assets 1,560.91
Total of other current assets 1,560.91
Total current assets 19,315.42
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 29,077.82
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,721.00
Other equity 20,040.33
Total equity attributable to owners of parent 21,761.33
Non controlling interest
Total equity 21,761.33
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 59.97
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 59.97
Provisions, non-current 0.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 59.97
Current liabilities
Current financial liabilities
Borrowings, current 9.82
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,607.14
Total Trade payable 5,607.14
Other current financial liabilities
1 other current liabilities 1,639.56
Total of other current financial liabilities 1,639.56
Total current financial liabilities 7,256.52
Other current liabilities
Total of other current liabilities
Provisions, current 0.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 7,256.52
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 7,316.49
Total equity and liabilites 29,077.82
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Fair value changes relating to own credit risk of financial liabilities designated at fair value through profit or loss (19.66) (19.66)
Total Amount of items that will not be reclassified to profit and loss (19.66) (19.66)
2 Income tax relating to items that will not be reclassified to profit or loss (2.81) (2.81)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (16.85) (16.85)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4,225.23
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories (4,306.49)
Adjustments for decrease (increase) in trade receivables, current (3,905.43)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (495.56)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (26.21)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 0.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 4,513.03
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 75.23
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (154.46)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.70
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (4,299.19)
Net cash flows from (used in) operations (73.96)
Dividends received 0.00
Interest paid (121.09)
Interest received (5.37)
Income taxes paid (refund) (120.02)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 161.78
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 164.94
Proceeds from sales of investment property 2,319.67
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 5.37
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (950.08)
Net cash flows from (used in) investing activities 1,210.02
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings (189.55)
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 86.05
Interest paid 121.09
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (396.69)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 975.11
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 975.11
Cash and cash equivalents cash flow statement at beginning of period 131.42
Cash and cash equivalents cash flow statement at end of period 1,106.53





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 NKSJ & ASSOCIATES Yes 31-01-2029