Integrated Filing — IndAS



General information about company

Scrip Code 539044
NSE Symbol MANAKSTEEL
MSEI Symbol NOTLISTED
ISIN INE824Q01011
Name of company MANAKSIA STEELS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 22-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Metals
Start date and time of board meeting 22-05-2026   13:00:00
End date and time of board meeting 22-05-2026   16:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 33,308.32 1,13,110.30
Other income (184.44) 432.29
Total income 33,123.88 1,13,542.59
2 Expenses
(a) Cost of materials consumed 27,126.14 93,756.23
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,905.00) (3,864.30)
(d) Employee benefit expense 722.90 2,654.86
(e) Finance costs 674.51 1,593.82
(f) Depreciation, depletion and amortisation expense 298.01 1,079.93
(f) Other Expenses
1 Other Expenses 3,567.37 12,906.66
Total other expenses 3,567.37 12,906.66
Total expenses 30,483.93 1,08,127.20
3 Total profit before exceptional items and tax 2,639.95 5,415.39
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,639.95 5,415.39
6 Tax expense
7 Current tax 719.68 1,214.07
8 Deferred tax (12.00) 209.48
9 Total tax expenses 707.68 1,423.55
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,932.27 3,991.84
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,932.27 3,991.84
17 Other comprehensive income net of taxes (650.68) (330.07)
18 Total Comprehensive Income for the period 1,281.59 3,661.77
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 655.34 655.34
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 31,942.77
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.95 6.09
Diluted earnings (loss) per share from continuing operations 2.95 6.09
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.95 6.09
Diluted earnings (loss) per share from continuing and discontinued operations 2.95 6.09
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) (a) The Financial Results of the Company for the Quarter and Year ended 31st March 2026 have been reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company in their respective meetings held on 22nd May, 2026. The Statutory Auditors of the Company have carried out Audit of these results and the results are being published in accordance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. (b) The Consolidated Financial Results comprise of Manaksia Steels Limited, its wholly owned subsidiary, Federated Steel Mills Limited, Far East Steel Industries Limited and Sumo Agrochem Limited. (c) As the Company's business activity falls within a single primary business segment Metals the disclosure requirements of Ind AS 108 Operating Segments are not applicable. (d) Comparative figures have been rearranged / regrouped wherever necessary. (f) The Government of lndia has consolidated 29 existing labour laws into four Labour Codes: Code on Wages, 2019; Code on Social Security, 2020; Industrial Relations Code, 2020; and Occupational Safety, Healtlh and Working Conditions Code, 2020. These Codes became effective from November 21, 2025. The Ministry of Labour & Employment has issued draft Central Rules and FAQs to facilitate understanding of the regulatory changes and to enable assessment of their financial implications. Based on the information presently available, the impact arising from the implementation of the Labour Codes in respect of the Company’s own employees has been considered in the standalone and consolidated financial results and is not material. Management is in the process of assessing the impact in respect of contractual labour engaged by the Company and, based on the assessment carried out to date, does not expect such impact to be material. The Central and State Rules under the Labour Codes are yet to be notified and, upon such notification, the Company will reassess and recognise the impact, if any, on employee benefit obligations in accordance with applicable accounting standards. (g) The above is an extract of the detailed format of Quarterly Financial Results filed with the Stock Exchanges under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The full format of the Quarterly Financial Results are available on the Stock Exchange websites, www.nseindia.com and www.bseindia.com and on the Company's website www.manaksiasteels.com



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 15,171.66
Capital work-in-progress 3,270.91
Investment property
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 1,724.10
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Other Financial Assets 621.67
Total of other non-current financial assets 621.67
Total non-current financial assets 2,345.77
Deferred tax assets (net)
Other non-current assets
1 Other Non-Current Assets 66.94
Total of other non-current assets 66.94
Total non-current assets 20,855.28
2 Current assets
Inventories 15,527.16
Current financial asset
Current investments 6,864.60
Trade receivables, current 6,448.68
Cash and cash equivalents 451.23
Bank balance other than cash and cash equivalents 22.74
Loans, current 0.00
Other current financial assets
Total of other current financial assets 1,509.42
Total current financial assets 15,296.67
Current tax assets (net) 50.40
Other current assets
1 Other Current Assets 7,538.57
Total of other current assets 7,538.57
Total current assets 38,412.80
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 59,268.08
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 655.34
Other equity 31,942.77
Total equity attributable to owners of parent 32,598.11
Non controlling interest
Total equity 32,598.11
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease Liabilities 182.77
Total of other non-current financial liabilities 182.77
Total non-current financial liabilities 182.77
Provisions, non-current 137.15
Deferred tax liabilities (net) 860.56
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 1,180.48
Current liabilities
Current financial liabilities
Borrowings, current 14,918.37
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 140.41
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,236.15
Total Trade payable 5,376.56
Other current financial liabilities
1 Lease Liabilities 37.55
2 Other Financial Liabilities 880.48
Total of other current financial liabilities 918.03
Total current financial liabilities 21,212.96
Other current liabilities 4,103.22
1 Other current liabilities 4,103.22
Total of other current liabilities 4,103.22
Provisions, current 76.03
Current tax liabilities (Net) 97.28
Deferred government grants, Current
Total current liabilities 25,489.49
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 26,669.97
Total equity and liabilites 59,268.08
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) (a) The Financial Results of the Company for the Quarter and Year ended 31st March 2026 have been reviewed and recommended by the Audit Committee and approved by the Board of Directors of the Company in their respective meetings held on 22nd May, 2026. The Statutory Auditors of the Company have carried out Audit of these results and the results are being published in accordance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. (b) The Consolidated Financial Results comprise of Manaksia Steels Limited, its wholly owned subsidiary, Federated Steel Mills Limited, Far East Steel Industries Limited and Sumo Agrochem Limited. (c) As the Company's business activity falls within a single primary business segment Metals the disclosure requirements of Ind AS 108 Operating Segments are not applicable. (d) Comparative figures have been rearranged / regrouped wherever necessary. (f) The Government of lndia has consolidated 29 existing labour laws into four Labour Codes: Code on Wages, 2019; Code on Social Security, 2020; Industrial Relations Code, 2020; and Occupational Safety, Healtlh and Working Conditions Code, 2020. These Codes became effective from November 21, 2025. The Ministry of Labour & Employment has issued draft Central Rules and FAQs to facilitate understanding of the regulatory changes and to enable assessment of their financial implications. Based on the information presently available, the impact arising from the implementation of the Labour Codes in respect of the Company’s own employees has been considered in the standalone and consolidated financial results and is not material. Management is in the process of assessing the impact in respect of contractual labour engaged by the Company and, based on the assessment carried out to date, does not expect such impact to be material. The Central and State Rules under the Labour Codes are yet to be notified and, upon such notification, the Company will reassess and recognise the impact, if any, on employee benefit obligations in accordance with applicable accounting standards. (g) The above is an extract of the detailed format of Quarterly Financial Results filed with the Stock Exchanges under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The full format of the Quarterly Financial Results are available on the Stock Exchange websites, www.nseindia.com and www.bseindia.com and on the Company's website www.manaksiasteels.com



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement Gains/(Losses) on Post Employment Defined Benefit Plans 4.86 9.22
2 Gains/(Losses) from Investments in Equity Instruments designated at FVTOCI (878.40) (636.40)
Total Amount of items that will not be reclassified to profit and loss (873.54) (627.18)
2 Income tax relating to items that will not be reclassified to profit or loss (124.39) (88.68)
3 Amount of items that will be reclassified to profit and loss
1 Foreign Currency Translation Reserve 98.47 208.43
Total Amount of items that will be reclassified to profit and loss 98.47 208.43
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (650.68) (330.07)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 5,415.39
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,436.13
Adjustments for decrease (increase) in inventories (1,961.90)
Adjustments for decrease (increase) in trade receivables, current (2,622.06)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (2,992.86)
Adjustments for decrease (increase) in other non-current assets (29.86)
Adjustments for other financial assets, non-current (2.39)
Adjustments for other financial assets, current (257.67)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3,314.94
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 3,987.22
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,079.93
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 22.51
Adjustments for provisions, non-current 19.72
Adjustments for other financial liabilities, current (212.63)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.04
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 67.28
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (5.42)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 1,842.90
Net cash flows from (used in) operations 7,258.29
Dividends received 0.04
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,097.40
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 6,160.93
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 8.00
Purchase of property, plant and equipment 3,740.28
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.04
Interest received 161.03
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 3,887.94
Net cash flows from (used in) investing activities 316.73
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 5,446.69
Payments of lease liabilities 56.86
Dividends paid 0.00
Interest paid 1,539.30
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (7,042.85)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (565.19)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 11.54
Net increase (decrease) in cash and cash equivalents (553.65)
Cash and cash equivalents cash flow statement at beginning of period 1,004.88
Cash and cash equivalents cash flow statement at end of period 451.23





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S K AGRAWAL AND CO. CHARTERED ACCOUNTANTS LLP Yes 31-07-2028