Integrated Filing — IndAS



General information about company

Scrip Code 543384
NSE Symbol NYKAA
MSEI Symbol NOTLISTED
ISIN INE388Y01029
Name of company FSN E Commerce Ventures Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 21-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 21-05-2026   01:15:00
End date and time of board meeting 21-05-2026   03:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 2,64,817.00 10,02,235.00
Other income 915.00 3,277.00
Total income 2,65,732.00 10,05,512.00
2 Expenses
(a) Cost of materials consumed 873.00 1,461.00
(b) Purchases of stock-in-trade 1,57,283.00 5,71,858.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (13,668.00) (22,666.00)
(d) Employee benefit expense 20,384.00 77,153.00
(e) Finance costs 2,633.00 11,712.00
(f) Depreciation, depletion and amortisation expense 8,422.00 32,033.00
(f) Other Expenses
1 Marketing and advertisement expenses 30,943.00 1,26,602.00
2 Freight expenses 17,816.00 65,067.00
3 Web and technology expenses 4,799.00 18,057.00
4 Outsource warehouse manpower expense 4,338.00 15,606.00
5 Beauty advisor expenses 3,560.00 13,648.00
6 Selling expenses 3,519.00 13,422.00
7 Consumption of packing materials 2,148.00 9,243.00
8 Rent and maintenance expenses 1,705.00 5,873.00
9 Legal and professional fees 1,867.00 4,960.00
10 Others 6,958.00 26,720.00
Total other expenses 77,653.00 2,99,198.00
Total expenses 2,53,580.00 9,70,749.00
3 Total profit before exceptional items and tax 12,152.00 34,763.00
4 Exceptional items 0.00 (1,740.00)
5 Total profit before tax 12,152.00 33,023.00
6 Tax expense
7 Current tax 7,092.00 13,749.00
8 Deferred tax (2,815.00) (1,120.00)
9 Total tax expenses 4,277.00 12,629.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 7,875.00 20,394.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 7,875.00 20,394.00
17 Other comprehensive income net of taxes 235.00 520.00
18 Total Comprehensive Income for the period 8,110.00 20,914.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 7,838.00 19,944.00
Total profit or loss, attributable to non-controlling interests 37.00 450.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 7,950.00 20,249.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 160.00 665.00
21 Details of equity share capital
Paid-up equity share capital 28,633.00 28,633.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 1,15,165.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.27 0.7
Diluted earnings (loss) per share from continuing operations 0.27 0.7
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.27 0.7
Diluted earnings (loss) per share from continuing and discontinued operations 0.27 0.7
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 29,997.00
Capital work-in-progress 925.00
Investment property 0.00
Goodwill 9,750.00
Other intangible assets 14,901.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 16.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 6,852.00
Total of other non-current financial assets 6,852.00
Total non-current financial assets 6,868.00
Deferred tax assets (net) 26,878.00
Other non-current assets
1 Non-current tax assets (net) 6,226.00
2 Other non-current assets 552.00
3 Right of use assets 46,147.00
Total of other non-current assets 52,925.00
Total non-current assets 1,42,244.00
2 Current assets
Inventories 1,64,216.00
Current financial asset
Current investments 0.00
Trade receivables, current 28,938.00
Cash and cash equivalents 17,720.00
Bank balance other than cash and cash equivalents 14,283.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 31,225.00
Total current financial assets 92,166.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 62,512.00
Total of other current assets 62,512.00
Total current assets 3,18,894.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 4,61,138.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 28,633.00
Other equity 1,15,165.00
Total equity attributable to owners of parent 1,43,798.00
Non controlling interest 6,412.00
Total equity 1,50,210.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,833.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liabilities 29,685.00
2 Other financial liabilities 166.00
Total of other non-current financial liabilities 29,851.00
Total non-current financial liabilities 31,684.00
Provisions, non-current 3,419.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 35,103.00
Current liabilities
Current financial liabilities
Borrowings, current 72,888.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 11,634.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 61,616.00
Total Trade payable 73,250.00
Other current financial liabilities
1 Lease liabilities 19,375.00
2 Other financial liabilities 94,730.00
Total of other current financial liabilities 1,14,105.00
Total current financial liabilities 2,60,243.00
Other current liabilities 12,901.00
1 Contract liabilities 6,007.00
2 Other current liabilities 6,894.00
Total of other current liabilities 12,901.00
Provisions, current 2,681.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 2,75,825.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 3,10,928.00
Total equity and liabilites 4,61,138.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Beauty 2,40,994.00 9,13,949.00
2 Fashion 22,533.00 83,216.00
3 Others 1,290.00 5,070.00
Total Segment Revenue 2,64,817.00 10,02,235.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 2,64,817.00 10,02,235.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Beauty 15,786.00 50,413.00
2 Fashion (826.00) (6,754.00)
3 Others (1,583.00) (4,384.00)
Total Profit before tax 13,377.00 39,275.00
i. Finance cost 1,498.00 7,357.00
ii. Other Unallocable Expenditure net off Unallocable income (273.00) (1,105.00)
Profit before tax 12,152.00 33,023.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Beauty 3,62,436.00 3,62,436.00
2 Fashion 30,500.00 30,500.00
3 Others 10,835.00 10,835.00
Total Segment Asset 4,03,771.00 4,03,771.00
Un-allocable Assets 57,367.00 57,367.00
Net Segment Asset 4,61,138.00 4,61,138.00
4 Segment Liabilities
Segment Liabilities
1 Beauty 2,06,261.00 2,06,261.00
2 Fashion 20,606.00 20,606.00
3 Others 7,482.00 7,482.00
Total Segment Liabilities 2,34,349.00 2,34,349.00
Un-allocable Liabilities 76,579.00 76,579.00
Net Segment Liabilities 3,10,928.00 3,10,928.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1) The above Audited Consolidated Financial Results of the Group for the quarter and year ended March 31, 2026 have been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ('Ind AS') as prescribed under section 133 of the Companies Act 2013, as amended, read with relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, as amended. These Unaudited Consolidated Financial Results, as reviewed by the Audit Committee of the Board, were approved and taken on record by the Board of Directors at their meeting held on May 21, 2026. 2) During the year ended March 31, 2026, the Group recognized following exceptional items: a) Income of Rs. 9.34 crore (net of expenses for the quarter) representing receipt of arbitration award dated August 5, 2025. This was for a legal dispute initiated by the Company for breach of employment contract obligations of confidentiality and non-solicitation of one of the subsidiaries of the Group. b) Expense of Rs. 10.38 crore (including applicable GST) on account of theft of inventory at one of the subsidiary’s warehouses. The subsidiary has filed police complaint and registered a claim with the insurance company. c) On November 21, 2025, the Government of India notified four Labour Codes—the Code on Wages, 2019; the Industrial Relations Code, 2020; the Code on Social Security, 2020; and the Occupational Safety, Health and Working Conditions Code, 2020—thereby consolidating 29 existing labour laws. The Ministry of Labour & Employment subsequently issued draft Central Rules and FAQs to facilitate assessment of the financial impact arising from the regulatory changes. The Group has evaluated and disclosed the impact of these changes based on the best information available, in line with the guidance issued by the Institute of Chartered Accountants of India. Considering the materiality and the regulatory-driven non-recurring nature of the impact, the Group has presented the incremental impact of Rs. 16.36 crore as “Statutory impact of new Labour Codes” under “Exceptional Items” in the consolidated financial results for the quarter ended December 31, 2025 and year ended March 31, 2026. The Group continues to monitor the finalization of Central and State Rules, as well as further clarifications from the Government, and will recognize appropriate accounting effects based on such developments, as and when required. 3) The Board of Directors of Holding Company, at its meeting held on August 12, 2025, had approved acquisition of the balance 40% stake in Nudge Wellness Private Limited (“Nudge”). Consequently, the aforesaid transaction has been consummated during the quarter and the Holding Company holds 100% equity interest in Nudge post such investment. 4) The Board of Directors of Holding Company, at its meeting held on March 12, 2026, had approved acquisition of 0.02% stake in Dot & Key Wellness Limited (Formerly known as Dot & Key Wellness Private Limited) (‘Dot & Key’). Consequently, the aforesaid transaction has been consummated during the quarter and the Holding Company holds 90.06% equity interest in Dot & Key post such investment. 5) The Board of Directors of the Holding Company, at its meeting held on May 21, 2026, approved the exercise of the contractual Call option to acquire 20,864 equity shares representing a 24.17% stake in Earth Rhythm Private Limited ('ERPL') [on fully diluted basis], a subsidiary of the Holding Company for a consideration of up to Rs. 9.4 crore. 6) The consolidated results for the quarter ended March 31, 2026 and March 31, 2025 are balancing figures between audited results for the full financial year and the published year to date figures upto the third quarter of the respective financial years which were subjected to limited review by statutory auditors.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of defined benefit liability 173.00 196.00
Total Amount of items that will not be reclassified to profit and loss 173.00 196.00
2 Income tax relating to items that will not be reclassified to profit or loss 48.00 37.00
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the financial statements of foreign operations, net 110.00 361.00
Total Amount of items that will be reclassified to profit and loss 110.00 361.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 235.00 520.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 33,023.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 11,712.00
Adjustments for decrease (increase) in inventories (22,462.00)
Adjustments for decrease (increase) in trade receivables, current (4,703.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (10,117.00)
Adjustments for decrease (increase) in other non-current assets 520.00
Adjustments for other financial assets, non-current (2,711.00)
Adjustments for other financial assets, current (1,879.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 9,798.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 5,088.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 32,033.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 1,662.00
Adjustments for provisions, non-current (1,326.00)
Adjustments for other financial liabilities, current 24,616.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (319.00)
Adjustments for dividend income 0.00
Adjustments for interest income 2,495.00
Adjustments for share-based payments 1,671.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 3,836.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 44,924.00
Net cash flows from (used in) operations 77,947.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 13,517.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 64,430.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 210.00
Purchase of property, plant and equipment 15,387.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 2,027.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,744.00)
Net cash flows from (used in) investing activities (15,894.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 351.00
Proceeds from issuing shares 3,866.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 637.00
Repayments of borrowings 21,426.00
Payments of lease liabilities 17,340.00
Dividends paid 0.00
Interest paid 11,906.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 3,210.00
Net cash flows from (used in) financing activities (43,310.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 5,226.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 5,226.00
Cash and cash equivalents cash flow statement at beginning of period 12,494.00
Cash and cash equivalents cash flow statement at end of period 17,720.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S. R. Batliboi & Associates LLP Yes 31-07-2027