Integrated Filing — IndAS



General information about company

Scrip Code 501423
NSE Symbol SHAILY
MSEI Symbol NOTLISTED
ISIN INE151G01028
Name of company Shaily Engineering Plastics Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 19-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Customised components and products of plastic and other materials
Start date and time of board meeting 19-05-2026   14:30:00
End date and time of board meeting 19-05-2026   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 13-02-2026
Indicate Company website link for updated RPT policy of the Company www.shaily.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no default on Loan and Debt Securities during the quarter ended on March 31 2026



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 22,406.64 92,119.81
Other income 1,365.30 1,788.49
Total income 23,771.94 93,908.30
2 Expenses
(a) Cost of materials consumed 8,919.99 42,742.15
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 771.58 (976.31)
(d) Employee benefit expense 2,515.70 8,910.84
(e) Finance costs 360.64 1,577.50
(f) Depreciation, depletion and amortisation expense 1,193.12 4,536.64
(f) Other Expenses
1 Power and fuel 769.56 3,285.38
2 Other expenses 3,147.11 12,646.58
Total other expenses 3,916.67 15,931.96
Total expenses 17,677.70 72,722.78
3 Total profit before exceptional items and tax 6,094.24 21,185.52
4 Exceptional items 0.00 0.00
5 Total profit before tax 6,094.24 21,185.52
6 Tax expense
7 Current tax 776.62 4,141.58
8 Deferred tax 449.47 911.90
9 Total tax expenses 1,226.09 5,053.48
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 4,868.15 16,132.04
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 4,868.15 16,132.04
17 Other comprehensive income net of taxes (37.74) (320.17)
18 Total Comprehensive Income for the period 4,830.41 15,811.87
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 919.10 919.10
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 64,026.81
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 10.59 35.1
Diluted earnings (loss) per share from continuing operations 10.54 34.97
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 10.59 35.1
Diluted earnings (loss) per share from continuing and discontinued operations 10.54 34.97
24 Debt equity ratio 0.1800 0.200
25 Debt service coverage ratio 6.3700 7.9800
26 Interest service coverage ratio 13.2400 14.9800
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 57,285.10
Capital work-in-progress 2,880.26
Investment property 0.00
Goodwill 0.00
Other intangible assets 1,782.39
Intangible assets under development 69.72
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,148.61
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets 48.99
Total of other non-current financial assets 48.99
Total non-current financial assets 1,197.60
Deferred tax assets (net) 130.51
Other non-current assets
1 Other non-current assets 4,195.12
Total of other non-current assets 4,195.12
Total non-current assets 67,540.70
2 Current assets
Inventories 15,078.30
Current financial asset
Current investments 0.00
Trade receivables, current 18,184.46
Cash and cash equivalents 298.97
Bank balance other than cash and cash equivalents 437.96
Loans, current 1,016.94
Other current financial assets
Total of other current financial assets 23.08
Total current financial assets 19,961.41
Current tax assets (net)
Other current assets
1 Other current assets 4,530.32
Total of other current assets 4,530.32
Total current assets 39,570.03
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,07,110.73
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 919.10
Other equity 64,026.81
Total equity attributable to owners of parent 64,945.91
Non controlling interest
Total equity 64,945.91
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2,734.56
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other non-current financial liabilities 90.03
Total of other non-current financial liabilities 90.03
Total non-current financial liabilities 2,824.59
Provisions, non-current 499.37
Deferred tax liabilities (net) 3,067.99
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 4.54
Total of other non-current liabilities 4.54
Total non-current liabilities 6,396.49
Current liabilities
Current financial liabilities
Borrowings, current 14,668.77
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,919.76
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 6,518.08
Total Trade payable 8,437.84
Other current financial liabilities
1 Other current financial liabilities 2,246.31
Total of other current financial liabilities 2,246.31
Total current financial liabilities 25,352.92
Other current liabilities 9,352.02
1 Other current liabilities 9,352.02
Total of other current liabilities 9,352.02
Provisions, current 890.51
Current tax liabilities (Net) 172.88
Deferred government grants, Current
Total current liabilities 35,768.33
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 42,164.82
Total equity and liabilites 1,07,110.73
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of post employment benefit obligations (50.43) (428.61)
Total Amount of items that will not be reclassified to profit and loss (50.43) (428.61)
2 Income tax relating to items that will not be reclassified to profit or loss (12.69) (107.88)
3 Amount of items that will be reclassified to profit and loss
1 Effective portion of gains /(Losses) on heding instrument in cash flow Hedges 0.00 0.75
2 Exchange difference in translating the financial statemnets of foreign operations 0.00 (0.19)
Total Amount of items that will be reclassified to profit and loss 0.00 0.56
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (37.74) (320.17)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 21,185.52
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,577.50
Adjustments for decrease (increase) in inventories (1,486.44)
Adjustments for decrease (increase) in trade receivables, current (3,389.70)
Adjustments for decrease (increase) in trade receivables, non-current (156.91)
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets (3.72)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (1.26)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (60.15)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 4,536.64
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 5,331.50
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (1,094.18)
Adjustments for dividend income 979.19
Adjustments for interest income 56.37
Adjustments for share-based payments 431.28
Adjustments for fair value losses (gains) (21.29)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 213.82
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 4,841.53
Net cash flows from (used in) operations 26,027.05
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 4,391.94
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 21,635.11
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 38.61
Purchase of property, plant and equipment 17,697.99
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 266.74
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 1,000.72
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 979.19
Interest received 64.07
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (16.36)
Net cash flows from (used in) investing activities (17,899.94)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 1,364.36
Payments of lease liabilities 31.55
Dividends paid 902.93
Interest paid 1,578.17
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (3,877.01)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (141.84)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (141.84)
Cash and cash equivalents cash flow statement at beginning of period 440.82
Cash and cash equivalents cash flow statement at end of period 298.98





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 BSR and Co Yes 30-04-2029


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Shaily Engineering Plastics Limited Mahendra B Sanghvi Key Management Personnel Remuneration 0.00 Not Applicable 358.01 359.56 717.58
2 Shaily Engineering Plastics Limited Laxman B Sanghvi Key Management Personnel Remuneration 0.00 Not Applicable 60.54 60.63 121.17
3 Shaily Engineering Plastics Limited TILOTTAMA SANGHVI Key Management Personnel Remuneration 0.00 Not Applicable 60.54 60.71 121.25
4 Shaily Engineering Plastics Limited Ranjit Singh Other related party Remuneration 0.00 Not Applicable 4.00 5.00 9.00
5 Shaily Engineering Plastics Limited Samaresh Parida Other related party Remuneration 0.00 Not Applicable 4.00 6.00 10.00
6 Shaily Engineering Plastics Limited Sangeeta Singh Other related party Remuneration 0.00 Not Applicable 4.00 6.00 10.00
7 Shaily Engineering Plastics Limited Shailesh Ayyangar Other related party Remuneration 0.00 Not Applicable 4.00 6.00 10.00
8 Shaily Engineering Plastics Limited TILOTTAMA SANGHVI Key Management Personnel Any other transaction Rent 0.00 Not Applicable 4.20 4.20 8.40
9 Shaily Engineering Plastics Limited Jariwala Shah Kanji Raichand & Co Other related party Any other transaction Rent 0.00 Not Applicable 4.60 4.60 9.20
10 Shaily Engineering Plastics Limited Shaily Innovations Ltd. (UK) Wholly Owned Foreign Subsidiary Investment 0.00 Not Applicable 0.00 1,125.15 1,125.15
11 Shaily Engineering Plastics Limited Shaily Medical Plastics Pvt Ltd. Sale of goods/services Sale of goods or services 0.00 Not Applicable 0.00 9.50 9.50
12 Shaily Engineering Plastics Limited Panax Appliances Pvt. Ltd. Purchase of goods or services Purchase of goods or services 0.00 Not Applicable 0.00 20.03 20.03
13 Shaily Engineering Plastics Limited Tiivra Ventures Private limited Purchase of goods or services Purchase of goods or services 0.00 Not Applicable 12.23 11.96 0.27
14 Shaily Engineering Plastics Limited Buddha Babu (Mrs.Purnima Shah) Purchase of goods or services Purchase of goods or services 0.00 Not Applicable 0.00 0.00 0.00
15 Shaily Engineering Plastics Limited Shaily Innovations FZOO Wholly Owned Foreign Subsidiary Investment 0.00 Not Applicable 0.00 26.79 26.79
16 Shaily Engineering Plastics Limited Shaily Innovations FZCO (Equity) Wholly Owned Foreign Subsidiary Investment 0.00 Not Applicable 0.00 23.38 23.38
17 Shaily Engineering Plastics Limited Shaily Innovations Ltd. (UK) Wholly Owned Foreign Subsidiary Investment 0.00 Not Applicable 0.00 0.00 0.00
18 Shaily Engineering Plastics Limited Shaily Innovations FZOO Wholly Owned Foreign Subsidiary Loan 0.00 Not Applicable 977.34 0.00 977.34
19 Shaily Engineering Plastics Limited Shaily Innovations Ltd. (UK) (Divend Wholly Owned Foreign Subsidiary Dividend received 0.00 Not Applicable 979.19 0.00 979.19
Total value of transaction during the reporting period 2,472.65