Integrated Filing — IndAS



General information about company

Scrip Code 532880
NSE Symbol OMAXE
MSEI Symbol NOTLISTED
ISIN INE800H01010
Name of company OMAXE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Real Estate
Start date and time of board meeting 15-05-2026   15:00:00
End date and time of board meeting 15-05-2026   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 34,852.00 1,25,340.00
Other income 2,779.00 8,634.00
Total income 37,631.00 1,33,974.00
2 Expenses
(a) Cost of materials consumed 77,806.00 2,81,160.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (29,940.00) (1,04,970.00)
(d) Employee benefit expense 550.00 2,451.00
(e) Finance costs 6,954.00 25,511.00
(f) Depreciation, depletion and amortisation expense 1,005.00 3,451.00
(f) Other Expenses
1 Other Expenses 6,629.00 16,282.00
Total other expenses 6,629.00 16,282.00
Total expenses 63,004.00 2,23,885.00
3 Total profit before exceptional items and tax (25,373.00) (89,911.00)
4 Exceptional items 0.00 0.00
5 Total profit before tax (25,373.00) (89,911.00)
6 Tax expense
7 Current tax 60.00 358.00
8 Deferred tax (6,292.00) (20,590.00)
9 Total tax expenses (6,232.00) (20,232.00)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (19,141.00) (69,679.00)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (1.00) (1.00)
16 Total profit (loss) for period (19,142.00) (69,680.00)
17 Other comprehensive income net of taxes 5.00 47.00
18 Total Comprehensive Income for the period (19,137.00) (69,633.00)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent (19,130.00) (69,686.00)
Total profit or loss, attributable to non-controlling interests (12.00) 6.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 5.00 47.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 18,290.00 18,290.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve (1,10,657.00)
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -10.46 -38.1
Diluted earnings (loss) per share from continuing operations -10.46 -38.1
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -10.46 -38.1
Diluted earnings (loss) per share from continuing and discontinued operations -10.46 -38.1
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes The above results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 15 May 2026. The financial results for the quarter and year ended 31 March 2026 have been audited by the Statutory Auditors of the Company and expressed unmodified report on the standalone and consolidated financial results. These standalone and consolidated financial results have been prepared in accordance with the recognition and measurement principles of Indian Accounting Standards IND AS as notified under Section 133 of the Companies Act 2013 read with the Companies Indian Accounting Standards Rules 2015 as amended. The said financial results represent the result of Omaxe Limited the Company its subsidiaries partnership firms together referred as the Group and its share in results of associates which have been prepared in accordance with Ind AS 110 Consolidated Financial Statement and Ind AS28 Investment in Associates and Joint Ventures. The figures for the last quarter of the current and previous years are the balancing figures between the audited figures in respect of the full financial year and the published figures for nine months ended for the respective years. The consolidated financial results of the company include unaudited financial results of 144 group companies which have been reported by their respective management. The unaudited financial results of two subsidiary companies having Nil Income Profit Loss have not been consolidated being non material in nature. In line with the provisions of Ind AS 108 Operating Segments and on the basis of review of operations being done by the management of the company the operations of the group falls under real estate business which is considered to be the only reportable segment by the management. The Company had received an Order dated July 30 2024 from SEBI under section 11 11B of SEBI Act 1992 covering the period from 2018 19 2019 20 and 2020 21 against which company had filed an appeal with the Securities Appellate Tribunal SAT and SAT vide order dated October 01 2024 had granted stay on directions at para 41 i of SEBI order dated July 30 2024. The proceeding with SAT is undergoing and next date of hearing is on July 7 2026. In the opinion of the management of the Company the said order has no impact on the financial results of the company. On November 21 2025 the Government of India notified four new Labour Code the Code on Wages 2019 the Code on Social Security 2020 the Industrial Relations Code 2020 and the Occupational Safety Health and Working Conditions Code 2020 consolidating 29 existing Labour laws. The Ministry of Labour and Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Group has assessed that there is no impact on provision for Gratuity and Leave Encashment on account of new Labour Code on the financial statement. The Group continues to monitor the finalization of Central State Rules and clarifications from the Government on other aspects of the Labour Codes and would provide appropriate accounting effect as and when such clarifications are issued rules are notified. The Board of directors of few wholly owned subsidiary companies of the group have proposed final dividend to the holding Company subject to approval from holding Company namely Omaxe Limited in the ensuing general meeting of respective subsidiary companies as per following details S. No. Name of Subsidiary Amount of Proposed Dividend per share in Rupees Estimated Outgo from Subsidiary Company to Holding Company Rupees in Crore 1 Jagdamba Contractors and Builders Limited 58.00 29.00 2 Atulah Contractors and Constructions Private Limited 95.00 9.50 3 Primordial Buildcon Private Limited 1800.00 9.00 4 Omaxe Buildhome Limited 10.00 25.00 The Previous period year figures have been regrouped reclassified wherever necessary to make them comparable with current year period figures. The standalone and consolidated financial results of the Company for the quarter and year ended 31 March 2026 are also available on the Companys Website www.omaxe.com and on the Website of BSE www.bseindia.com and NSE www.nseindia.com



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 5,985.00
Capital work-in-progress
Investment property
Goodwill 7,632.00
Other intangible assets 3,403.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 1,840.00
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Other Financial Assets 14,861.00
Total of other non-current financial assets 14,861.00
Total non-current financial assets 16,701.00
Deferred tax assets (net) 81,750.00
Other non-current assets
1 Non-Current Tax Assets (Net) 22,679.00
2 Other non-current assets 699.00
Total of other non-current assets 23,378.00
Total non-current assets 1,38,849.00
2 Current assets
Inventories 12,31,585.00
Current financial asset
Current investments 0.00
Trade receivables, current 26,349.00
Cash and cash equivalents 49,038.00
Bank balance other than cash and cash equivalents 41,863.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 49,593.00
Total current financial assets 1,66,843.00
Current tax assets (net)
Other current assets
1 Other current assets 1,14,955.00
Total of other current assets 1,14,955.00
Total current assets 15,13,383.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 16,52,232.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 18,290.00
Other equity (1,08,442.00)
Total equity attributable to owners of parent (90,152.00)
Non controlling interest 895.00
Total equity (89,257.00)
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,26,707.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 27,479.00
Total Trade payable 27,479.00
Other non-current financial liabilities
1 Lease Liabilities 2,275.00
2 Other financal liabilities 13,727.00
Total of other non-current financial liabilities 16,002.00
Total non-current financial liabilities 1,70,188.00
Provisions, non-current 2,948.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 1,762.00
Total of other non-current liabilities 1,762.00
Total non-current liabilities 1,74,898.00
Current liabilities
Current financial liabilities
Borrowings, current 15,810.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 6,313.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,33,000.00
Total Trade payable 1,39,313.00
Other current financial liabilities
1 Lease Liabilities 1,832.00
2 Other current financial liabilities 1,13,969.00
Total of other current financial liabilities 1,15,801.00
Total current financial liabilities 2,70,924.00
Other current liabilities 12,94,992.00
1 Other current liabilities 12,94,992.00
Total of other current liabilities 12,94,992.00
Provisions, current 420.00
Current tax liabilities (Net) 255.00
Deferred government grants, Current
Total current liabilities 15,66,591.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 17,41,489.00
Total equity and liabilites 16,52,232.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Notes The above results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on 15 May 2026. The financial results for the quarter and year ended 31 March 2026 have been audited by the Statutory Auditors of the Company and expressed unmodified report on the standalone and consolidated financial results. These standalone and consolidated financial results have been prepared in accordance with the recognition and measurement principles of Indian Accounting Standards IND AS as notified under Section 133 of the Companies Act 2013 read with the Companies Indian Accounting Standards Rules 2015 as amended. The said financial results represent the result of Omaxe Limited the Company its subsidiaries partnership firms together referred as the Group and its share in results of associates which have been prepared in accordance with Ind AS 110 Consolidated Financial Statement and Ind AS28 Investment in Associates and Joint Ventures. The figures for the last quarter of the current and previous years are the balancing figures between the audited figures in respect of the full financial year and the published figures for nine months ended for the respective years. The consolidated financial results of the company include unaudited financial results of 144 group companies which have been reported by their respective management. The unaudited financial results of two subsidiary companies having Nil Income Profit Loss have not been consolidated being non material in nature. In line with the provisions of Ind AS 108 Operating Segments and on the basis of review of operations being done by the management of the company the operations of the group falls under real estate business which is considered to be the only reportable segment by the management. The Company had received an Order dated July 30 2024 from SEBI under section 11 11B of SEBI Act 1992 covering the period from 2018 19 2019 20 and 2020 21 against which company had filed an appeal with the Securities Appellate Tribunal SAT and SAT vide order dated October 01 2024 had granted stay on directions at para 41 i of SEBI order dated July 30 2024. The proceeding with SAT is undergoing and next date of hearing is on July 7 2026. In the opinion of the management of the Company the said order has no impact on the financial results of the company. On November 21 2025 the Government of India notified four new Labour Code the Code on Wages 2019 the Code on Social Security 2020 the Industrial Relations Code 2020 and the Occupational Safety Health and Working Conditions Code 2020 consolidating 29 existing Labour laws. The Ministry of Labour and Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Group has assessed that there is no impact on provision for Gratuity and Leave Encashment on account of new Labour Code on the financial statement. The Group continues to monitor the finalization of Central State Rules and clarifications from the Government on other aspects of the Labour Codes and would provide appropriate accounting effect as and when such clarifications are issued rules are notified. The Board of directors of few wholly owned subsidiary companies of the group have proposed final dividend to the holding Company subject to approval from holding Company namely Omaxe Limited in the ensuing general meeting of respective subsidiary companies as per following details S. No. Name of Subsidiary Amount of Proposed Dividend per share in Rupees Estimated Outgo from Subsidiary Company to Holding Company Rupees in Crore 1 Jagdamba Contractors and Builders Limited 58.00 29.00 2 Atulah Contractors and Constructions Private Limited 95.00 9.50 3 Primordial Buildcon Private Limited 1800.00 9.00 4 Omaxe Buildhome Limited 10.00 25.00 The Previous period year figures have been regrouped reclassified wherever necessary to make them comparable with current year period figures. The standalone and consolidated financial results of the Company for the quarter and year ended 31 March 2026 are also available on the Companys Website www.omaxe.com and on the Website of BSE www.bseindia.com and NSE www.nseindia.com



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to statement of profit or loss 51.00 120.00
Total Amount of items that will not be reclassified to profit and loss 51.00 120.00
2 Income tax relating to items that will not be reclassified to profit or loss 46.00 73.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 5.00 47.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (89,911.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 25,511.00
Adjustments for decrease (increase) in inventories (27,542.00)
Adjustments for decrease (increase) in trade receivables, current 3,937.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (32,461.00)
Adjustments for decrease (increase) in other non-current assets 173.00
Adjustments for other financial assets, non-current 6,700.00
Adjustments for other financial assets, current (14,445.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 6,311.00
Adjustments for increase (decrease) in trade payables, non-current (2,193.00)
Adjustments for increase (decrease) in other current liabilities 1,60,803.00
Adjustments for increase (decrease) in other non-current liabilities 58.00
Adjustments for depreciation and amortisation expense 3,451.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 239.00
Adjustments for provisions, non-current 233.00
Adjustments for other financial liabilities, current 1,974.00
Adjustments for other financial liabilities, non-current (11,569.00)
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 4,374.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (1,135.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 658.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 1,16,329.00
Net cash flows from (used in) operations 26,418.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 5,219.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 21,199.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 351.00
Purchase of property, plant and equipment 2,956.00
Proceeds from sales of investment property 2,166.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties (1,832.00)
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 4,311.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 264.00
Net cash flows from (used in) investing activities 5,968.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,15,376.00
Repayments of borrowings 49,050.00
Payments of lease liabilities 3,516.00
Dividends paid 3.00
Interest paid 71,029.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (8,222.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 18,945.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 18,945.00
Cash and cash equivalents cash flow statement at beginning of period 30,093.00
Cash and cash equivalents cash flow statement at end of period 49,038.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s B S D & Co Yes 31-07-2028