Integrated Filing — IndAS
General information about company
| Scrip Code |
532729 |
| NSE Symbol |
UTTAMSUGAR |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE786F01031 |
| Name of company |
Uttam Sugar Mills Limited |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
15-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
07-05-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Fourth quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Audited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
15-05-2026 14:00:00 |
| End date and time of board meeting |
15-05-2026 17:15:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-01-2026 |
01-04-2025 |
| B |
Date of end of reporting period |
31-03-2026 |
31-03-2026 |
| C |
Whether results are audited or unaudited |
Audited |
Audited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
47,010.00 |
2,20,165.00 |
|
Other income |
177.00 |
827.00 |
|
Total income |
47,187.00 |
2,20,992.00 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
67,734.00 |
1,45,770.00 |
| (b) |
Purchases of stock-in-trade |
15.00 |
29.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(39,050.00) |
20,668.00 |
| (d) |
Employee benefit expense |
3,228.00 |
11,952.00 |
| (e) |
Finance costs |
1,301.00 |
5,184.00 |
| (f) |
Depreciation, depletion and amortisation expense
|
1,229.00 |
4,904.00 |
| (f) |
Other Expenses |
| 1 |
Other Expenses |
5,240.00 |
18,823.00 |
|
Total other expenses |
5,240.00 |
18,823.00 |
|
Total expenses |
39,697.00 |
2,07,330.00 |
| 3 |
Total profit before exceptional items and tax |
7,490.00 |
13,662.00 |
| 4 |
Exceptional items |
(135.00) |
(135.00) |
| 5 |
Total profit before tax |
7,355.00 |
13,527.00 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
1,555.00 |
2,905.00 |
| 8 |
Deferred tax |
327.00 |
563.00 |
| 9 |
Total tax expenses |
1,882.00 |
3,468.00 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
5,473.00 |
10,059.00 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
5,473.00 |
10,059.00 |
| 17 |
Other comprehensive income net of taxes |
47.00 |
129.00 |
| 18 |
Total Comprehensive Income for the period |
5,520.00 |
10,188.00 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
5,476.00 |
10,029.00 |
|
Total profit or loss, attributable to non-controlling interests |
(3.00) |
30.00 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
5,523.00 |
10,158.00 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
(3.00) |
30.00 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
3,813.81 |
3,813.81 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
83,839.00 |
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
14.36 |
26.3 |
|
Diluted earnings (loss) per share from continuing operations |
14.36 |
26.3 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
14.36 |
26.3 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
14.36 |
26.3 |
| 24 |
Debt equity ratio |
0 |
0 |
| 25 |
Debt service coverage ratio |
0 |
0 |
| 26 |
Interest service coverage ratio |
0 |
0 |
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
31-03-2026 |
| Whether results are audited or unaudited |
Audited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
87,982.00 |
|
Capital work-in-progress |
763.00 |
|
Investment property |
0.00 |
|
Goodwill |
0.00 |
|
Other intangible assets |
19.00 |
|
Intangible assets under development |
0.00 |
|
Biological assets other than bearer plants |
4.00 |
|
Investments accounted for using equity method |
0.00 |
|
Non-current financial assets |
|
|
Non-current investments |
0.00 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
|
| 1 |
Other non-current financial assets |
49.00 |
|
Total of other non-current financial assets |
49.00 |
|
Total non-current financial assets |
49.00 |
|
Deferred tax assets (net) |
0.00 |
|
Other non-current assets |
|
| 1 |
Other Non-Current assets |
747.00 |
|
Total of other non-current assets |
747.00 |
|
Total non-current assets |
89,564.00 |
| 2 |
Current assets |
|
|
Inventories |
95,220.00 |
|
Current financial asset |
|
|
Current investments |
0.00 |
|
Trade receivables, current |
4,670.00 |
|
Cash and cash equivalents |
922.00 |
|
Bank balance other than cash and cash equivalents |
739.00 |
|
Loans, current |
0.00 |
|
Other current financial assets |
|
|
Total of other current financial assets |
774.00 |
|
Total current financial assets |
7,105.00 |
|
Current tax assets (net) |
0.00 |
|
Other current assets |
|
| 1 |
Other Current Assets |
1,820.00 |
|
Total of other current assets |
1,820.00 |
|
Total current assets |
1,04,145.00 |
| 3 |
Non-current assets classified as held for sale |
20.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
1,93,729.00 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
3,814.00 |
|
Other equity |
83,839.00 |
|
Total equity attributable to owners of parent |
87,653.00 |
|
Non controlling interest |
1,304.00 |
|
Total equity |
88,957.00 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
4,626.00 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
|
| 1 |
Other non-current financial liabilities |
43.00 |
|
Total of other non-current financial liabilities |
43.00 |
|
Total non-current financial liabilities |
4,669.00 |
|
Provisions, non-current |
2,104.00 |
|
Deferred tax liabilities (net) |
10,446.00 |
|
Deferred government grants, Non-current |
281.00 |
|
Other non-current liabilities |
|
|
Total of other non-current liabilities |
|
|
Total non-current liabilities |
17,500.00 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
67,549.00 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
787.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
15,714.00 |
|
Total Trade payable |
16,501.00 |
|
Other current financial liabilities |
|
| 1 |
Other current financial liabilities |
1,362.00 |
|
Total of other current financial liabilities |
1,362.00 |
|
Total current financial liabilities |
85,412.00 |
|
Other current liabilities |
916.00 |
| 1 |
Other Current Liabilities |
916.00 |
|
Total of other current liabilities |
916.00 |
|
Provisions, current |
475.00 |
|
Current tax liabilities (Net) |
188.00 |
|
Deferred government grants, Current |
281.00 |
|
Total current liabilities |
87,272.00 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
1,04,772.00 |
|
Total equity and liabilites |
1,93,729.00 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-01-2026 |
01-04-2025 |
| Date of end of reporting
period |
31-03-2026 |
31-03-2026 |
| Whether results are audited
or unaudited |
Audited |
Audited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Sugar |
42,817.00 |
1,97,552.00 |
| 2 |
Cogeneration |
5,177.00 |
11,416.00 |
| 3 |
Distillery |
17,328.00 |
60,083.00 |
|
Total Segment Revenue |
65,322.00 |
2,69,051.00 |
|
Less: Inter segment revenue |
18,312.00 |
48,886.00 |
|
Revenue from operations |
47,010.00 |
2,20,165.00 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Sugar |
6,541.00 |
14,003.00 |
| 2 |
Cogeneration |
821.00 |
2,111.00 |
| 3 |
Distillery |
1,990.00 |
5,516.00 |
|
Total Profit before tax |
9,352.00 |
21,630.00 |
|
i. Finance cost |
1,437.00 |
5,320.00 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
560.00 |
2,783.00 |
|
Profit before tax |
7,355.00 |
13,527.00 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Sugar |
1,33,408.00 |
1,33,408.00 |
| 2 |
Cogeneration |
6,203.00 |
6,203.00 |
| 3 |
Distillery |
52,702.00 |
52,702.00 |
|
Total Segment Asset |
1,92,313.00 |
1,92,313.00 |
|
Un-allocable Assets |
1,416.00 |
1,416.00 |
|
Net Segment Asset |
1,93,729.00 |
1,93,729.00 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Sugar |
18,237.00 |
18,237.00 |
| 2 |
Cogeneration |
3.00 |
3.00 |
| 3 |
Distillery |
1,963.00 |
1,963.00 |
|
Total Segment Liabilities |
20,203.00 |
20,203.00 |
|
Un-allocable Liabilities |
1,342.00 |
1,342.00 |
|
Net Segment Liabilities |
21,545.00 |
21,545.00 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-01-2026 |
01-04-2025 |
| B |
Date of end of reporting period |
31-03-2026 |
31-03-2026 |
| C |
Whether results are audited or unaudited |
Audited |
Audited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Items that will not be reclassified to profit or loss |
62.00 |
172.00 |
|
Total Amount of items that will not be reclassified to profit and loss |
62.00 |
172.00 |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
15.00 |
43.00 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
47.00 |
129.00 |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
31-03-2026 |
| C |
Whether results are audited or unaudited |
Audited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
13,527.00 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
4,662.00 |
|
Adjustments for decrease (increase) in inventories |
20,146.00 |
|
Adjustments for decrease (increase) in trade receivables, current |
2,123.00 |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
(255.00) |
|
Adjustments for decrease (increase) in other non-current assets |
0.00 |
|
Adjustments for other financial assets, non-current |
0.00 |
|
Adjustments for other financial assets, current |
173.00 |
|
Adjustments for other bank balances |
8.00 |
|
Adjustments for increase (decrease) in trade payables, current |
(14,466.00) |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
(770.00) |
|
Adjustments for increase (decrease) in other non-current liabilities
|
0.00 |
|
Adjustments for depreciation and amortisation expense |
4,904.00 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
(49.00) |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
(32.00) |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
0.00 |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
354.00 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
0.00 |
|
Other adjustments to reconcile profit (loss) |
0.00 |
|
Other adjustments for non-cash items |
0.00 |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
16,090.00 |
|
Net cash flows from (used in)
operations |
29,617.00 |
|
Dividends received |
0.00 |
|
Interest paid |
(524.00) |
|
Interest received |
(58.00) |
|
Income taxes paid (refund) |
2,905.00 |
|
Other inflows (outflows) of cash |
(137.00) |
|
Net cash flows from (used in)
operating activities |
27,041.00 |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
0.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
0.00 |
|
Purchase of property, plant and equipment |
5,774.00 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
2,563.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
311.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
58.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
57.00 |
|
Net cash flows from (used in)
investing activities |
(7,911.00) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
1,710.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
(8,358.00) |
|
Repayments of borrowings |
3,026.00 |
|
Payments of lease liabilities |
35.00 |
|
Dividends paid |
1,029.00 |
|
Interest paid |
4,532.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
financing activities |
(18,690.00) |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
440.00 |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
0.00 |
|
Net increase (decrease) in cash
and cash equivalents |
440.00 |
|
Cash and cash equivalents cash flow statement at beginning of period
|
480.00 |
|
Cash and cash equivalents cash
flow statement at end of period |
920.00 |
Details of Impact of Audit Qualification
Amount in (Lakhs)
| Whether results are audited or unaudited |
Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
| Auditor's opinion |
|
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015:
The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified
opinion for the period on Standalone results |
Yes |
| Sr No. |
Audit firm's name |
Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI |
Certificate valid upto |
| 1 |
B K KAPUR & COMPANY |
Yes |
30-04-2029 |