Integrated Filing — IndAS



General information about company

Scrip Code 500113
NSE Symbol SAIL
MSEI Symbol NOTLISTED
ISIN INE114A01011
Name of company STEEL AUTHORITY OF INDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 15-05-2026   14:45:00
End date and time of board meeting 15-05-2026   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 30,81,349.00 1,10,81,084.00
Other income 35,166.00 89,418.00
Total income 31,16,515.00 1,11,70,502.00
2 Expenses
(a) Cost of materials consumed 12,04,080.00 44,44,329.00
(b) Purchases of stock-in-trade 40,483.00 5,50,739.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 2,51,494.00 5,13,128.00
(d) Employee benefit expense 2,66,995.00 11,40,564.00
(e) Finance costs 53,204.00 2,15,815.00
(f) Depreciation, depletion and amortisation expense 1,57,719.00 5,98,768.00
(f) Other Expenses
1 Other Expenses 8,77,424.00 32,32,325.00
Total other expenses 8,77,424.00 32,32,325.00
Total expenses 28,51,399.00 1,06,95,668.00
3 Total profit before exceptional items and tax 2,65,116.00 4,74,834.00
4 Exceptional items (32,978.00) (66,822.00)
5 Total profit before tax 2,32,138.00 4,08,012.00
6 Tax expense
7 Current tax 68,611.00 1,39,947.00
8 Deferred tax (1,978.00) (26,676.00)
9 Total tax expenses 66,633.00 1,13,271.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,65,505.00 2,94,741.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 18,042.00 42,539.00
16 Total profit (loss) for period 1,83,547.00 3,37,280.00
17 Other comprehensive income net of taxes 33,895.00 6,085.00
18 Total Comprehensive Income for the period 2,17,442.00 3,43,365.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,83,547.00 3,37,280.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,17,442.00 3,43,365.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 4,13,053.00 4,13,053.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 56,22,536.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.44 8.17
Diluted earnings (loss) per share from continuing operations 4.44 8.17
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.44 8.17
Diluted earnings (loss) per share from continuing and discontinued operations 4.44 8.17
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 64,70,970.00
Capital work-in-progress 10,55,169.00
Investment property 93.00
Goodwill 0.00
Other intangible assets 11,27,853.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 3,82,533.00
Non-current financial assets
Non-current investments 51,392.00
Trade receivables, non-current
Loans, non-current 1,160.00
Other non-current financial assets
1 other financial assets 1,74,463.00
Total of other non-current financial assets 1,74,463.00
Total non-current financial assets 2,27,015.00
Deferred tax assets (net) 47,643.00
Other non-current assets
1 Other non-current assets 2,51,601.00
2 inventories 4,34,761.00
Total of other non-current assets 6,86,362.00
Total non-current assets 99,97,638.00
2 Current assets
Inventories 23,55,328.00
Current financial asset
Current investments 0.00
Trade receivables, current 6,50,674.00
Cash and cash equivalents 2,866.00
Bank balance other than cash and cash equivalents 70,385.00
Loans, current 2,091.00
Other current financial assets
Total of other current financial assets 1,45,542.00
Total current financial assets 8,71,558.00
Current tax assets (net)
Other current assets
1 Other current assets 3,64,638.00
Total of other current assets 3,64,638.00
Total current assets 35,91,524.00
3 Non-current assets classified as held for sale 449.00
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,35,89,611.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,13,053.00
Other equity 56,22,535.00
Total equity attributable to owners of parent 60,35,588.00
Non controlling interest 1.00
Total equity 60,35,589.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 16,75,567.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 593.00
Total Trade payable 593.00
Other non-current financial liabilities
1 Other non-current financial liabilities 1,69,717.00
Total of other non-current financial liabilities 1,69,717.00
Total non-current financial liabilities 18,45,877.00
Provisions, non-current 6,15,616.00
Deferred tax liabilities (net) 6,80,623.00
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 49,857.00
Total of other non-current liabilities 49,857.00
Total non-current liabilities 31,91,973.00
Current liabilities
Current financial liabilities
Borrowings, current 15,17,204.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 64,610.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 10,24,037.00
Total Trade payable 10,88,647.00
Other current financial liabilities
1 Other current financial liabilities 11,55,733.00
Total of other current financial liabilities 11,55,733.00
Total current financial liabilities 37,61,584.00
Other current liabilities 3,86,094.00
1 Other current liabilities 3,86,094.00
Total of other current liabilities 3,86,094.00
Provisions, current 1,53,670.00
Current tax liabilities (Net) 60,701.00
Deferred government grants, Current
Total current liabilities 43,62,049.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 75,54,022.00
Total equity and liabilites 1,35,89,611.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Bhilai Steel Plant 8,76,723.00 31,87,259.00
2 Durgapur Steel Plant 3,24,913.00 11,57,991.00
3 Rourkela Steel Plant 7,47,405.00 25,85,891.00
4 Bokaro Steel Plant 8,51,760.00 27,40,702.00
5 IISCO Steel Plant 3,66,342.00 13,06,488.00
6 Alloy Steel Plant 32,255.00 1,23,523.00
7 Salem Steel Plant 51,404.00 2,02,297.00
8 Visvesaraya Iron & Steel Plant 9,367.00 25,943.00
9 Others 89,020.00 6,96,533.00
Total Segment Revenue 33,49,189.00 1,20,26,627.00
Less: Inter segment revenue 2,67,840.00 9,45,543.00
Revenue from operations 30,81,349.00 1,10,81,084.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Bhilai Steel Plant 1,00,235.00 2,83,215.00
2 Durgapur Steel Plant 30,747.00 47,506.00
3 Rourkela Steel Plant 63,790.00 1,60,866.00
4 Bokaro Steel Plant 91,079.00 1,41,515.00
5 IISCO Steel Plant 44,560.00 98,222.00
6 Alloy Steel Plant (99.00) (267.00)
7 Salem Steel Plant (1,290.00) (21,769.00)
8 Visvesaraya Iron & Steel Plant (906.00) (4,133.00)
9 Others 13,377.00 28,033.00
Total Profit before tax 3,41,493.00 7,33,188.00
i. Finance cost 53,200.00 2,15,815.00
ii. Other Unallocable Expenditure net off Unallocable income 32,978.00 66,822.00
Profit before tax 2,55,315.00 4,50,551.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Bhilai Steel Plant 33,87,887.00 33,87,887.00
2 Durgapur Steel Plant 9,75,304.00 9,75,304.00
3 Rourkela Steel Plant 28,10,417.00 28,10,417.00
4 Bokaro Steel Plant 24,65,670.00 24,65,670.00
5 IISCO Steel Plant 16,33,590.00 16,33,590.00
6 Alloy Steel Plant 84,181.00 84,181.00
7 Salem Steel Plant 2,59,223.00 2,59,223.00
8 Visvesaraya Iron & Steel Plant 27,761.00 27,761.00
9 Others 17,11,156.00 17,11,156.00
Total Segment Asset 1,33,55,189.00 1,33,55,189.00
Un-allocable Assets 2,34,422.00 2,34,422.00
Net Segment Asset 1,35,89,611.00 1,35,89,611.00
4 Segment Liabilities
Segment Liabilities
1 Bhilai Steel Plant 10,04,059.00 10,04,059.00
2 Durgapur Steel Plant 3,74,440.00 3,74,440.00
3 Rourkela Steel Plant 10,04,339.00 10,04,339.00
4 Bokaro Steel Plant 7,76,943.00 7,76,943.00
5 IISCO Steel Plant 1,71,068.00 1,71,068.00
6 Alloy Steel Plant 35,896.00 35,896.00
7 Salem Steel Plant 60,986.00 60,986.00
8 Visvesaraya Iron & Steel Plant 13,911.00 13,911.00
9 Others 12,49,371.00 12,49,371.00
Total Segment Liabilities 46,91,013.00 46,91,013.00
Un-allocable Liabilities 28,63,009.00 28,63,009.00
Net Segment Liabilities 75,54,022.00 75,54,022.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 34,430.00 (6,611.00)
Total Amount of items that will not be reclassified to profit and loss 34,430.00 (6,611.00)
2 Income tax relating to items that will not be reclassified to profit or loss 6,488.00 (3,248.00)
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 5,953.00 9,448.00
Total Amount of items that will be reclassified to profit and loss 5,953.00 9,448.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 33,895.00 6,085.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4,08,012.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,15,815.00
Adjustments for decrease (increase) in inventories 5,71,783.00
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 1,11,163.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (34,223.00)
Adjustments for other financial assets, current (65,368.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 38,248.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 5,98,768.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (1,568.00)
Adjustments for provisions, non-current 4,973.00
Adjustments for other financial liabilities, current 1,32,481.00
Adjustments for other financial liabilities, non-current 26,341.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 902.00
Adjustments for interest income 37,274.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 4,090.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 15,64,327.00
Net cash flows from (used in) operations 19,72,339.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 68,409.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 19,03,930.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 66,112.00
Purchase of property, plant and equipment 8,75,807.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 902.00
Interest received 21,683.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,813.00)
Net cash flows from (used in) investing activities (7,89,923.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,12,500.00
Repayments of borrowings 9,31,099.00
Payments of lease liabilities 1,10,164.00
Dividends paid 66,088.00
Interest paid 1,45,448.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (11,40,299.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (26,292.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (26,292.00)
Cash and cash equivalents cash flow statement at beginning of period 29,158.00
Cash and cash equivalents cash flow statement at end of period 2,866.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 J N Gupta & Co LLP Yes 31-01-2029
2 S P A R K & Associates Chartered Accountants LLP Yes 31-03-2029
3 Vinod Singhal & Co. LLP Yes 31-10-2027
4 APT & CO. LLP Yes 30-04-2027


Financial details

Amount in (Lakhs)

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 1,11,70,502.00 1,11,70,502.00
2 Total Expenditure 1,06,95,668.00 1,06,95,668.00
3 Net Profit/(Loss) 3,37,280.00 3,37,280.00
4 Earnings Per Share 8.17 8.17
5 Total Assets 1,35,89,611.00 1,35,89,611.00
6 Total Liabilities 75,54,022.00 75,54,022.00
7 Net Worth 60,35,589.00 60,35,589.00


Audit qualification

Amount in (Lakhs)

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above


Text Block



Signatories detail

Name of CEO / Managing director Dr. Ashok Kumar Panda
Name of CFO Dr. Ashok Kumar Panda
Name of audit committee chairman Pranoy Roy
Name of statutory auditor J N GUPTA & CO LLP
Name of other signatory, if any, with designation
Place NEW DELHI
Date 15-05-2026