Integrated Filing — IndAS



General information about company

Scrip Code 530843
NSE Symbol CUPID
MSEI Symbol NOTLISTED
ISIN INE509F01029
Name of company Cupid Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 29-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Personal Care
Start date and time of board meeting 15-05-2026   15:00:00
End date and time of board meeting 15-05-2026   17:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 21-05-2025
Indicate Company website link for updated RPT policy of the Company https://www.cupidlimited.com/wp-content/uploads/2025/05/RPT_Policy_New_Final.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There is no such default on repayment of loans and debt securities during the quarter and hence it is not applicable to the company.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 11,996.17 35,770.88
Other income 1,208.19 3,369.26
Total income 13,204.36 39,140.14
2 Expenses
(a) Cost of materials consumed 5,293.13 11,147.44
(b) Purchases of stock-in-trade 2,045.10 5,985.97
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,871.67) (2,318.98)
(d) Employee benefit expense 881.34 3,182.05
(e) Finance costs 87.24 280.73
(f) Depreciation, depletion and amortisation expense 127.36 512.32
(f) Other Expenses
1 Other Expenses including Repairs and Maintainance 1,896.68 6,100.93
Total other expenses 1,896.68 6,100.93
Total expenses 8,459.18 24,890.46
3 Total profit before exceptional items and tax 4,745.18 14,249.68
4 Exceptional items 0.00 0.00
5 Total profit before tax 4,745.18 14,249.68
6 Tax expense
7 Current tax 1,013.37 3,232.13
8 Deferred tax 105.54 191.10
9 Total tax expenses 1,118.91 3,423.23
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,626.27 10,826.45
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 3,626.27 10,826.45
17 Other comprehensive income net of taxes 10.77 (11.01)
18 Total Comprehensive Income for the period 3,637.04 10,815.44
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 13,446.61 13,446.61
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 31,638.26
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.27 0.81
Diluted earnings (loss) per share from continuing operations 0.26 0.79
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.27 0.81
Diluted earnings (loss) per share from continuing and discontinued operations 0.26 0.79
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Explanatory Notes to the Standalone Financial Results 1. The Audited Standalone financial results for the quarter and year ended March 31, 2026 have been presented based on the information complied by the management in accordance with the Indian Accounting Standards Ind AS notified under section 133 of the Companies Act 2013 the Act read with relevant rules issued there under and in terms of Regulation 33 of the Securities and Exchange Board of India Listing Obligations and Disclosure Requirements Regulations 2015 Listing Regulations, as amended. 2. The above Audited Standalone financial results of Cupid Limited the Company have been reviewed and recommended for approval by the Audit Committee to the Board of Directors and have been approved by the Board of Directors at its meeting held on 15 May, 2026. 3. The Chief Operating Decision Maker (CODM), evaluates the company s performance and allocates resources based on the analysis of the various performance indicators of the Company as a single unit. The Company is engaged in manufacturing and trading of Personal Care Products. Accordingly, the Company has only one reportable segment Personal care and disclosures as per Ind AS 108 Operating Segments are not applicable. 4. The figures of the last quarter in each of the financial years are the balancing figures between audited figures in respect of the full financial year and the published year to date figures up to the end of the third quarter of the respective financial years. 5. The statutory auditors of the Company have expressed an unqualified opinion on the audited Standalone financial results for the quarter and year ended March 31, 2026. 6. The company has valued its investment in GII investment Management Ltd at fair value through profit and loss. Fair value is considered based on the value certified by fund management and valuation report from Independent valuer. 7. During this quarter, the authorised share capital has been Increased from Rs. 50 crores to Rs. 150 crores consisting of paid up and Issued 134.47 crore approx equity shares of Rs. 1 each. The board of directors of the company has approved the issue of bonus shares out of free reserves and/or the share premium and/ or the capital redemption reserve account in the ratio of 4 is to 1 that is 4 (four) new fully paid up Equity Shares of Re. 1 each for every 1 (one) existing fully paid-up Equity Shares of Re. 1 each held by the eligible shareholders as on the Record Date. The company has obtained shareholders’ approval via postal ballot on 24 February, 2026 and 1,07,57,28,560 bonus equity shares face value of Rs.1 each were allotted on 10 March, 2026. 8. The 4.40 Crores convertible warrants (post share split and bonus adjustment) were not exercised within the stipulated time of 18 months (that is by September 13, 2025). Accordingly, the upfront amount of Rs. 96.30 crores received stands forfeited in accordance with Regulation 169(3) of Chapter V of the SEBI (ICDR) Regulations, 2018. Consequently, there has been no equity dilution arising from the said warrants. 9. The Government of India has notified the implementation of four New Labour Codes (NLC) effective November 21, 2025, by consolidating and rationalising several existing labour laws. Based on management evaluation, the Company s existing employee benefit policies are more beneficial than the statutory requirements under the NLC. Consequently, the implementation of the NLC has no significant financial impact on the Company, and the said benefits continues to be recognised in accordance with the Company s policy and applicable Indian Accounting Standards. Further, upon notification of the relevant rules by the appropriate authorities, the same will be reviewed for the impact, if any. 10. The Board of Directors authorised Mr. Aditya Kumar Halwasiya, Chairman and Managing Director, to sign the Audited Standalone financial results of the company for the quarter and year ended March 31, 2026. 11. The previous period year financial figures have been regrouped rearranged wherever necessary to make them comparable. 12. The results of the Company are available for investors at https wwwcupidlimited com, httpswwwnseindiacom/ and httpswwwbseindia.com/ Place: Mumbai For and on behalf of Date: 15 May, 2026 Cupid Limited Mr. Aditya Kumar Halwasiya Chairman & Managing Director



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 6,696.97
Capital work-in-progress 2,537.83
Investment property
Goodwill 0.00
Other intangible assets 17.56
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 7,486.94
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets Security Deposit 65.94
Total of other non-current financial assets 65.94
Total non-current financial assets 7,552.88
Deferred tax assets (net)
Other non-current assets
Total of other non-current assets
Total non-current assets 16,805.24
2 Current assets
Inventories 7,004.16
Current financial asset
Current investments 0.00
Trade receivables, current 10,079.19
Cash and cash equivalents 16,866.74
Bank balance other than cash and cash equivalents 1,777.81
Loans, current 9.10
Other current financial assets
Total of other current financial assets 1,603.77
Total current financial assets 30,336.61
Current tax assets (net)
Other current assets
1 Other current assets 1,203.23
Total of other current assets 1,203.23
Total current assets 38,544.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 55,349.24
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 13,446.61
Other equity 31,638.26
Total equity attributable to owners of parent 45,084.87
Non controlling interest
Total equity 45,084.87
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,216.54
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 1,216.54
Provisions, non-current 112.70
Deferred tax liabilities (net) 270.47
Deferred government grants, Non-current
Other non-current liabilities
1 Lease Liabilities 382.36
Total of other non-current liabilities 382.36
Total non-current liabilities 1,982.07
Current liabilities
Current financial liabilities
Borrowings, current 3,880.61
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2,119.74
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 929.81
Total Trade payable 3,049.55
Other current financial liabilities
1 Other current financial liabilities 516.31
Total of other current financial liabilities 516.31
Total current financial liabilities 7,446.47
Other current liabilities 482.71
1 Lease Liabilities 158.32
2 Other current liabilities 324.39
Total of other current liabilities 482.71
Provisions, current 245.64
Current tax liabilities (Net) 107.48
Deferred government grants, Current
Total current liabilities 8,282.30
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 10,264.37
Total equity and liabilites 55,349.24
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (10.77) 11.01
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 10.77 (11.01)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 14,249.68
Adjustments for reconcile profit (loss)
Adjustments for finance costs 241.19
Adjustments for decrease (increase) in inventories (2,836.98)
Adjustments for decrease (increase) in trade receivables, current (4,454.19)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 183.36
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 43.72
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 2,784.63
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 204.87
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 494.65
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 17.67
Adjustments for provisions, current 16.21
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 232.42
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 13.36
Adjustments for fair value losses (gains) (1,526.51)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (2.69)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (4,588.29)
Net cash flows from (used in) operations 9,661.39
Dividends received 0.00
Interest paid 1,804.98
Interest received 0.00
Income taxes paid (refund) 3,244.40
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 4,612.01
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 2,469.27
Proceeds from sales of investment property 8,774.51
Purchase of investment property 659.75
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,804.98
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (4,641.08)
Net cash flows from (used in) investing activities 2,809.39
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 32.55
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 3,858.46
Repayments of borrowings 24.74
Payments of lease liabilities 142.15
Dividends paid 0.00
Interest paid 193.94
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 3,530.18
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 10,951.58
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 10,951.58
Cash and cash equivalents cash flow statement at beginning of period 5,915.16
Cash and cash equivalents cash flow statement at end of period 16,866.74





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Chaturvedi Sohan & Co. Yes 31-08-2027


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Cupid Limited Aditya Kumar Halwasiya Promoter and Chairman and Managing Director Remuneration 0.00 As approved by the Board / NRC / Shareholders 61.48 0.00 0.00
Total value of transaction during the reporting period 61.48