Integrated Filing — IndAS



General information about company

Scrip Code 532725
NSE Symbol SOLARINDS
MSEI Symbol NOTLISTED
ISIN INE343H01029
Name of company SOLAR INDUSTRIES INDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 15-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing of Explosives and Inititaing System
Start date and time of board meeting 15-05-2026   13:00:00
End date and time of board meeting 15-05-2026   14:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 3,05,275.00 9,83,774.00
Other income 4,447.00 12,798.00
Total income 3,09,722.00 9,96,572.00
2 Expenses
(a) Cost of materials consumed 1,43,522.00 4,50,302.00
(b) Purchases of stock-in-trade 16,450.00 56,868.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (7,818.00) (17,798.00)
(d) Employee benefit expense 25,259.00 84,498.00
(e) Finance costs 4,127.00 13,397.00
(f) Depreciation, depletion and amortisation expense 7,142.00 25,087.00
(f) Other Expenses
1 other expenses 45,265.00 1,47,723.00
Total other expenses 45,265.00 1,47,723.00
Total expenses 2,33,947.00 7,60,077.00
3 Total profit before exceptional items and tax 75,775.00 2,36,495.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 75,775.00 2,36,495.00
6 Tax expense
7 Current tax 20,365.00 60,665.00
8 Deferred tax (65.00) 2,193.00
9 Total tax expenses 20,300.00 62,858.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 55,475.00 1,73,637.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 128.00 27.00
16 Total profit (loss) for period 55,603.00 1,73,664.00
17 Other comprehensive income net of taxes 12,610.00 30,100.00
18 Total Comprehensive Income for the period 68,213.00 2,03,764.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 54,763.00 1,67,755.00
Total profit or loss, attributable to non-controlling interests 840.00 5,909.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 64,154.00 1,90,357.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 4,059.00 13,407.00
21 Details of equity share capital
Paid-up equity share capital 1,810.00 1,810.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 60.52 185.39
Diluted earnings (loss) per share from continuing operations 60.52 185.39
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 60.52 185.39
Diluted earnings (loss) per share from continuing and discontinued operations 60.52 185.39
24 Debt equity ratio 0.2300 0.2300
25 Debt service coverage ratio 5.3700 5.4500
26 Interest service coverage ratio 21.2800 20.100
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The Audited Consolidated Financial Results for the quarter and year ended March 31, 2026 of SOLAR INDUSTRIES INDIA LIMITED (the Group) have been reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at their respective meetings held on May 15, 2026. The Group confirms that its statutory auditors have carried out the statutory audit of the aforesaid results for the quarter and year ended March 31, 2026. 2. These results have been prepared in accordance with the Indian Accounting Standard (referred to as “Ind AS) 34 - Interim Financial Reporting prescribed under Section 133 of the Companies Act 2013 read with Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time. 3. The Group has identified 'Explosives, its accessories and related services', as its only reportable segment as defined under Ind AS 108 - Operating Segments Accordingly, no separate segment information has been provided. 4. During the year ended March 31, 2026, the Holding Company had fully redeemed 150 (One Hundred and fifty) unsecured, rated, listed, senior, redeemable, nonconvertible debentures (NCDs) having face value of 10,00,000/- (Ten lakh) each amounting to 15.00 Crores (Fifteen Crore) and made an Interest Payment amounting to 0.63 Crores at a coupon rate of 8.20% per annum.During the year ended March 31, 2026, the Holding Company had redeemed 1168 (One thousand One Hundred and Sixty Eight) unsecured, rated, listed, senior, redeemable, non-convertible debentures (NCDs) having face value of 1,00,000/- (One lakh) each amounting to 11.67 Crores (Eleven crores and Sixty Seven lakh) and made an Interest Payment amounting to 1.53 Crores at a coupon rate of 8.06%. As on March 31, 2026 the aggregate amount of outstanding NCD is 11.67 Crores. Due to limitation of space,please refer the notes submitted in the outcome of Board Meeting.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 3,71,577.00
Capital work-in-progress 69,184.00
Investment property 0.00
Goodwill 17,052.00
Other intangible assets 5,872.00
Intangible assets under development 3,899.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 3,700.00
Non-current financial assets
Non-current investments 14,569.00
Trade receivables, non-current 0.00
Loans, non-current 3,537.00
Other non-current financial assets
1 Other non Current financial assets 26,620.00
Total of other non-current financial assets 26,620.00
Total non-current financial assets 44,726.00
Deferred tax assets (net) 18,579.00
Other non-current assets
1 Other non-current assets 44,238.00
2 Current Tax Assets (net) 3,155.00
3 Right of use asset 6,122.00
Total of other non-current assets 53,515.00
Total non-current assets 5,88,104.00
2 Current assets
Inventories 1,74,186.00
Current financial asset
Current investments 0.00
Trade receivables, current 1,85,786.00
Cash and cash equivalents 46,944.00
Bank balance other than cash and cash equivalents 11,470.00
Loans, current 359.00
Other current financial assets
Total of other current financial assets 13,755.00
Total current financial assets 2,58,314.00
Current tax assets (net)
Other current assets
1 Other current assets 71,246.00
Total of other current assets 71,246.00
Total current assets 5,03,746.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 10,91,850.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,810.00
Other equity 6,25,910.00
Total equity attributable to owners of parent 6,27,720.00
Non controlling interest 27,170.00
Total equity 6,54,890.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 82,036.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 lease liabilities 3,818.00
Total of other non-current financial liabilities 3,818.00
Total non-current financial liabilities 85,854.00
Provisions, non-current 285.00
Deferred tax liabilities (net) 27,154.00
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 78,778.00
Total of other non-current liabilities 78,778.00
Total non-current liabilities 1,92,071.00
Current liabilities
Current financial liabilities
Borrowings, current 64,748.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 8,131.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 55,043.00
Total Trade payable 63,174.00
Other current financial liabilities
1 lease liabilities 1,800.00
2 Other current financial liabilities 13,141.00
3 Acceptances 28,523.00
Total of other current financial liabilities 43,464.00
Total current financial liabilities 1,71,386.00
Other current liabilities 67,367.00
1 Other current liabilities 67,367.00
Total of other current liabilities 67,367.00
Provisions, current 3,981.00
Current tax liabilities (Net) 2,155.00
Deferred government grants, Current
Total current liabilities 2,44,889.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 4,36,960.00
Total equity and liabilites 10,91,850.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) The Audited Consolidated Financial Results for the quarter and year ended March 31, 2026 of SOLAR INDUSTRIES INDIA LIMITED (the Group) have been reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at their respective meetings held on May 15, 2026. The Group confirms that its statutory auditors have carried out the statutory audit of the aforesaid results for the quarter and year ended March 31, 2026. 2. These results have been prepared in accordance with the Indian Accounting Standard (referred to as “Ind AS) 34 - Interim Financial Reporting prescribed under Section 133 of the Companies Act 2013 read with Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time. 3. The Group has identified 'Explosives, its accessories and related services', as its only reportable segment as defined under Ind AS 108 - Operating Segments. Accordingly, no separate segment information has been provided. 4. During the year ended March 31, 2026, the Holding Company had fully redeemed 150 (One Hundred and fifty) unsecured, rated, listed, senior, redeemable, non-convertible debentures (NCDs) having face value of 10,00,000/- (Ten lakh) each amounting to 15.00 Crores (Fifteen Crore) and made an Interest Payment amounting to 0.63 Crores at a coupon rate of 8.20% per annum. During the year ended March 31, 2026, the Holding Company had redeemed 1168 (One thousand One Hundred and Sixty Eight) unsecured, rated, listed, senior, redeemable, non-convertible debentures (NCDs) having face value of 1,00,000/- (One lakh) each amounting to 11.67 Crores (Eleven crores and Sixty Seven lakh) and made an Interest Payment amounting to 1.53 Crores at a coupon rate of 8.06%. As on March 31, 2026 the aggregate amount of outstanding NCD is 11.67 Crores. Due to limitation of space please refer the notes submitted in the outcome of Board Meeting.



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be classified to profit and loss 2,000.00 3,463.00
Total Amount of items that will not be reclassified to profit and loss 2,000.00 3,463.00
2 Income tax relating to items that will not be reclassified to profit or loss 367.00 582.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be classified to profit and loss 10,904.00 27,940.00
Total Amount of items that will be reclassified to profit and loss 10,904.00 27,940.00
4 Income tax relating to items that will be reclassified to profit or loss (73.00) 721.00
5 Total Other comprehensive income 12,610.00 30,100.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,36,495.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 13,397.00
Adjustments for decrease (increase) in inventories (70,119.00)
Adjustments for decrease (increase) in trade receivables, current (63,373.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (35,919.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 2,078.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 2,124.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 9,560.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 25,087.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (1,17,165.00)
Net cash flows from (used in) operations 1,19,330.00
Dividends received (2,963.00)
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 66,245.00
Other inflows (outflows) of cash 11,965.00
Net cash flows from (used in) operating activities 62,087.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 3,708.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 4,586.00
Purchase of property, plant and equipment 1,73,912.00
Proceeds from sales of investment property 54,770.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 453.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 2,027.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 307.00
Net cash flows from (used in) investing activities (1,16,383.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 85,843.00
Repayments of borrowings 36,866.00
Payments of lease liabilities 1,943.00
Dividends paid 11,394.00
Interest paid 14,694.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 20,946.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (33,350.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 21,251.00
Net increase (decrease) in cash and cash equivalents (12,099.00)
Cash and cash equivalents cash flow statement at beginning of period 59,043.00
Cash and cash equivalents cash flow statement at end of period 46,944.00