Integrated Filing — IndAS



General information about company

Scrip Code 500135
NSE Symbol EPL
MSEI Symbol NOTLISTED
ISIN INE255A01020
Name of company EPL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 14-05-2026   14:30:00
End date and time of board meeting 14-05-2026   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,30,050.00 4,76,310.00
Other income 900.00 4,340.00
Total income 1,30,950.00 4,80,650.00
2 Expenses
(a) Cost of materials consumed 54,730.00 2,02,550.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,400.00) (11,140.00)
(d) Employee benefit expense 25,480.00 94,640.00
(e) Finance costs 2,930.00 11,470.00
(f) Depreciation, depletion and amortisation expense 10,420.00 38,500.00
(f) Other Expenses
1 Other Expenses 25,600.00 93,700.00
Total other expenses 25,600.00 93,700.00
Total expenses 1,17,760.00 4,29,720.00
3 Total profit before exceptional items and tax 13,190.00 50,930.00
4 Exceptional items (1,620.00) (2,820.00)
5 Total profit before tax 11,570.00 48,110.00
6 Tax expense
7 Current tax 1,480.00 9,680.00
8 Deferred tax (250.00) (1,010.00)
9 Total tax expenses 1,230.00 8,670.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 10,340.00 39,440.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (10.00) (50.00)
16 Total profit (loss) for period 10,330.00 39,390.00
17 Other comprehensive income net of taxes 8,700.00 25,620.00
18 Total Comprehensive Income for the period 19,030.00 65,010.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 10,290.00 38,890.00
Total profit or loss, attributable to non-controlling interests 40.00 500.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 19,070.00 64,530.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (40.00) 480.00
21 Details of equity share capital
Paid-up equity share capital 6,410.00 6,410.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 2,79,360.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.22 12.15
Diluted earnings (loss) per share from continuing operations 3.21 12.13
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.22 12.15
Diluted earnings (loss) per share from continuing and discontinued operations 3.21 12.13
24 Debt equity ratio 0.2500 0.2500
25 Debt service coverage ratio 3.4700 1.9300
26 Interest service coverage ratio 4.9500 5.1900
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) For Notes 1 to 4, pls refer pdf filing. 5. EPL Limited (the 'Holding Company') and its subsidiaries are together referred to as 'the Group' in the following notes. The above consolidated financial results (the 'results') of the Group and its associate have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard ('Ind AS'), prescribed under section 133 of the Companies Act, 2013 read with the Companies (Indian Accounting Standards) Rules, 2015 and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 and Regulation 52 read with Regulation 63 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended). These results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 14 May 2026. 6. Figures for the quarters ended 31 March 2026 and 31 March 2025 are the balancing figures between the audited figures in respect of full financial year and the published year-to-date figures upto the third quarter of the relevant financial year, which were subjected to limited review by the statutory auditors. 7. The Board of Directors of the Holding Company, at its meeting held on 29 March 2026 approved the Scheme of amalgamation (by way of merger by absorption) of Indovida India Private Limited (“Indovida India”) with the Holding Company and their respective shareholders on a going concern basis, under Sections 230 to 232 and other applicable provisions of the Companies Act, 2013 and the rules framed thereunder, in consideration for the issuance and allotment of the equity shares of the Holding Company to the shareholders of Indovida India in accordance with the share exchange ratio stipulated in the Scheme (“Merger”). The Merger is subject to necessary statutory and regulatory approvals under the applicable laws. 8. Exceptional items represent following: (i) The Government of India has consolidated multiple existing labour legislations into a unified framework comprising four Labour Codes ('New Labour Codes'), effective 21 November 2025. The Group has assessed the financial implication arising from implementation of New Labour Codes which has resulted in an increase in gratuity and compensated absences liability arising out of past service cost by Rs. 6 million during the quarter ended 31 March 2026 and Rs. 53 million during the quarter ended 31 December 2025 aggregating Rs. 59 million for the year ended 31 March 2026, primarily due to change in the definition of wages”. Considering the materiality, regulatory driven and non-recurring nature of this impact, the Group has presented it as an exceptional item in these financial results. The Group continues to monitor the finalisation of Central and State Rules and clarifications from the Government on other aspects of the New Labour Codes and would provide appropriate accounting effect on the basis of such developments, as needed. (ii) Due to closure of a factory unit in one of its subsidiary, the Group has incurred a cost of Rs. 67 million during the quarter ended 31 December 2025 and year ended 31 March 2026. (iii) Owing to the proposed merger as referred in note 7 above, the Holding Company has incurred a cost of Rs. 156 million towards various services for the quarter and year ended 31 March 2026. (iv) Owing to restructuring of operations in Europe region, the Group had incurred a cost of Rs. 36 million during the quarter and year ended 31 March 2025. 9. Pursuant to Employees Stock Options Scheme 2025, the Holding Company has granted 933,290 stock options during the quarter ended 31 March 2026. 10. During the quarter ended 31 March 2026, the Holding Company has allotted 28,938 equity shares of face value Rs. 2 each to option grantees upon exercise of options under the Holding Company's Employee Stock Option Scheme 2020. 11. Amounts shown as '0' in the above results represent value less than Rupee one million.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2,25,580.00
Capital work-in-progress 14,810.00
Investment property 0.00
Goodwill 11,590.00
Other intangible assets 2,570.00
Intangible assets under development 480.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 930.00
Non-current financial assets
Non-current investments 460.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 870.00
Total of other non-current financial assets 870.00
Total non-current financial assets 1,330.00
Deferred tax assets (net) 6,800.00
Other non-current assets
1 Income tax assets (net) 4,360.00
2 Other non-current assets 9,620.00
Total of other non-current assets 13,980.00
Total non-current assets 2,78,070.00
2 Current assets
Inventories 92,680.00
Current financial asset
Current investments 1,000.00
Trade receivables, current 87,100.00
Cash and cash equivalents 19,730.00
Bank balance other than cash and cash equivalents 630.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 1,240.00
Total current financial assets 1,09,700.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 9,530.00
Total of other current assets 9,530.00
Total current assets 2,11,910.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 4,89,980.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,410.00
Other equity 2,79,360.00
Total equity attributable to owners of parent 2,85,770.00
Non controlling interest 870.00
Total equity 2,86,640.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 38,020.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 19,670.00
2 Other non-current financial liabilities 30.00
Total of other non-current financial liabilities 19,700.00
Total non-current financial liabilities 57,720.00
Provisions, non-current 0.00
Deferred tax liabilities (net) 6,420.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 760.00
2 Provisions 2,810.00
Total of other non-current liabilities 3,570.00
Total non-current liabilities 67,710.00
Current liabilities
Current financial liabilities
Borrowings, current 32,880.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 570.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 76,270.00
Total Trade payable 76,840.00
Other current financial liabilities
1 Lease liabilities 5,680.00
2 Other financial liabilities 12,590.00
Total of other current financial liabilities 18,270.00
Total current financial liabilities 1,27,990.00
Other current liabilities 3,550.00
1 Other current liabilities 3,550.00
Total of other current liabilities 3,550.00
Provisions, current 2,820.00
Current tax liabilities (Net) 1,270.00
Deferred government grants, Current
Total current liabilities 1,35,630.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 2,03,340.00
Total equity and liabilites 4,89,980.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 AMESA 39,210.00 1,54,410.00
2 EAP 30,290.00 1,16,130.00
3 AMERICAS 37,780.00 1,34,490.00
4 EUROPE 31,150.00 1,09,160.00
5 Unallocated 0.0008 0.0021
6 Inter segmental elimination (8,460.00) (38,090.00)
Total Segment Revenue 1,30,050.00 4,76,310.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 1,30,050.00 4,76,310.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 AMESA 3,500.00 16,560.00
2 EAP 4,730.00 19,110.00
3 AMERICAS 5,340.00 16,980.00
4 EUROPE 1,940.00 6,890.00
5 Unallocated (70.00) (110.00)
6 Inter segmental elimination 460.00 (690.00)
Total Profit before tax 15,900.00 58,740.00
i. Finance cost 2,930.00 11,470.00
ii. Other Unallocable Expenditure net off Unallocable income 1,410.00 (790.00)
Profit before tax 11,560.00 48,060.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 AMESA 1,50,270.00 1,50,270.00
2 EAP 1,12,560.00 1,12,560.00
3 AMERICAS 1,18,160.00 1,18,160.00
4 EUROPE 96,650.00 96,650.00
5 Unallocated 25,260.00 25,260.00
6 Inter segmental elimination (12,920.00) (12,920.00)
Total Segment Asset 4,89,980.00 4,89,980.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 4,89,980.00 4,89,980.00
4 Segment Liabilities
Segment Liabilities
1 AMESA 41,220.00 41,220.00
2 EAP 38,760.00 38,760.00
3 AMERICAS 27,470.00 27,470.00
4 EUROPE 25,440.00 25,440.00
5 Unallocated 78,730.00 78,730.00
6 Inter segmental elimination (8,280.00) (8,280.00)
Total Segment Liabilities 2,03,340.00 2,03,340.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 2,03,340.00 2,03,340.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gains/(losses) on defined benefit plan (10.00) (80.00)
2 Changes in fair value of equity investment through other comprehensive income 0.00 0.00
Total Amount of items that will not be reclassified to profit and loss (10.00) (80.00)
2 Income tax relating to items that will not be reclassified to profit or loss (10.00) (30.00)
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of financial results of foreign operations 8,700.00 25,670.00
Total Amount of items that will be reclassified to profit and loss 8,700.00 25,670.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 8,700.00 25,620.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 48,110.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 11,470.00
Adjustments for decrease (increase) in inventories (18,770.00)
Adjustments for decrease (increase) in trade receivables, current (21,520.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 17,950.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 38,500.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 7,010.00
Adjustments for dividend income 0.00
Adjustments for interest income 570.00
Adjustments for share-based payments 690.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (110.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 540.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 35,190.00
Net cash flows from (used in) operations 83,300.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 11,010.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 72,290.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 1,03,690.00
Other cash payments to acquire equity or debt instruments of other entities 1,02,080.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 810.00
Purchase of property, plant and equipment 48,150.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 570.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (30.00)
Net cash flows from (used in) investing activities (45,190.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 1,110.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,98,040.00
Repayments of borrowings 1,94,470.00
Payments of lease liabilities 5,990.00
Dividends paid 15,990.00
Interest paid 10,140.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (27,440.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (340.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 980.00
Net increase (decrease) in cash and cash equivalents 640.00
Cash and cash equivalents cash flow statement at beginning of period 19,090.00
Cash and cash equivalents cash flow statement at end of period 19,730.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-05-2028