Integrated Filing — IndAS



General information about company

Scrip Code 000000
NSE Symbol SADHAV
MSEI Symbol NOTLISTED
ISIN INE0K5H01010
Name of company SADHAV SHIPPING LIMITED
Type of company SME
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Shipping
Start date and time of board meeting 14-05-2026   13:30:00
End date and time of board meeting 14-05-2026   15:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 17-10-2023
Indicate Company website link for updated RPT policy of the Company www.sadhavshipping.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not made default in repaying the Loans/ Borrowings taken from Banks / Financial Institutions during the financial year 2025-2026



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 6,256.41 9,755.38
Other income 71.55 103.13
Total income 6,327.96 9,858.51
2 Expenses
(a) Cost of materials consumed 3,250.87 4,571.01
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 834.69 1,455.32
(e) Finance costs 389.74 676.92
(f) Depreciation, depletion and amortisation expense 421.38 838.67
(f) Other Expenses
1 Other Expenses 915.62 1,249.48
Total other expenses 915.62 1,249.48
Total expenses 5,812.30 8,791.40
3 Total profit before exceptional items and tax 515.66 1,067.11
4 Exceptional items 0.00 0.00
5 Total profit before tax 515.66 1,067.11
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax (539.58) (405.36)
9 Total tax expenses (539.58) (405.36)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,055.24 1,472.47
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,055.24 1,472.47
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 1,055.24 1,472.47
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,613.30 1,613.30
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 8,519.58
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.22 9.13
Diluted earnings (loss) per share from continuing operations 6.22 9.13
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.22 9.13
Diluted earnings (loss) per share from continuing and discontinued operations 6.22 9.13
24 Debt equity ratio 0.7200 0.7200
25 Debt service coverage ratio 1.2900 0.8600
26 Interest service coverage ratio 3.400 3.8200
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 14,471.44
Capital work-in-progress 692.91
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other non - current Assets 42.00
Total of other non-current financial assets 42.00
Total non-current financial assets 42.00
Deferred tax assets (net)
Other non-current assets
Total of other non-current assets
Total non-current assets 15,206.35
2 Current assets
Inventories 0.00
Current financial asset
Current investments 0.26
Trade receivables, current 2,263.30
Cash and cash equivalents 2,003.59
Bank balance other than cash and cash equivalents 0.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 1,704.40
Total current financial assets 5,971.55
Current tax assets (net)
Other current assets
Total of other current assets
Total current assets 5,971.55
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 21,177.90
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,613.30
Other equity 8,519.58
Total equity attributable to owners of parent 10,132.88
Non controlling interest
Total equity 10,132.88
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 7,268.05
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities 7,268.05
Provisions, non-current 118.41
Deferred tax liabilities (net) 831.07
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 8,217.53
Current liabilities
Current financial liabilities
Borrowings, current 848.15
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 55.54
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,300.05
Total Trade payable 1,355.59
Other current financial liabilities
Total of other current financial liabilities
Total current financial liabilities 2,203.74
Other current liabilities 584.83
1 Other current liabilities 584.83
Total of other current liabilities 584.83
Provisions, current 38.92
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 2,827.49
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 11,045.02
Total equity and liabilites 21,177.90
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,067.11
Adjustments for reconcile profit (loss)
Adjustments for finance costs 676.92
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (898.45)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 560.35
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (0.26)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (406.88)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 838.67
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (0.82)
Adjustments for provisions, non-current 4.52
Adjustments for other financial liabilities, current (552.92)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 221.13
Net cash flows from (used in) operations 1,288.24
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,288.24
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 4,229.11
Purchase of property, plant and equipment 3,092.39
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 1,136.72
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 2,100.00
Proceeds from issuing other equity instruments 75.90
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 823.06
Repayments of borrowings 3,718.04
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 676.92
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,396.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,028.96
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 1,028.96
Cash and cash equivalents cash flow statement at beginning of period 974.63
Cash and cash equivalents cash flow statement at end of period 2,003.59





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Suvarna & Katdare , Chartered Accountants Yes 31-12-2028


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 27-02-2026
Amount Raised 2,600.00
Report filed for Quarter ended 31-03-2026
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review The Audit committee has approved the statement of utilisation of issue proceeds
Comments of the auditors, if any The Auditor after examination has approved the statement of utilisation of issue proceeds
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment of Loans - 700.00 700.00 543.37 0.00 Actual repayment of loans made as on 31st March,2026 is considered
2 Capital Investment (For Purchase of vessel/Upgradation of existing vessels) - 1,200.00 1,200.00 236.74 0.00 Payment made for construction of new boats and advance payment made to purchase a vessel.
3 Working Capital Requirement - 400.00 400.00 400.00 0.00 The funds are used to make creditor payments and other parties.
4 General Corporate Purposes The amount allocated towards general corporate purposes has been reduced by the company from Rs. 3 crore to Rs. 1 crore in line with the funds received from new shareholders 300.00 100.00 100.00 0.00 The funds are used to meet daily business requirements.


Signatory Details

Name of signatory Mr. Kamal Kant Choudhury
Designation of person Managing Director
Place Mumbai
Date 14-05-2026




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 SadhavOffshoreEnginneringPrivateLimited Mr. Kamal Kant Choudhury Chairman & Managing Director Purchase of goods or services 0.54 Approved 0.54 0.00 0.54
2 SadhavOffshoreEnginneringPrivateLimited Mr. Kamal Kant Choudhury Chairman & Managing Director Advance 111.69 Approved 111.69 105.66 217.35
3 SadhavOffshoreEnginneringPrivateLimited Mr. Kamal Kant Choudhury Chairman & Managing Director Purchase of fixed assets 339.14 Approved 339.14 50.54 389.68
4 Sadhav Shipping Limited Mr. Kamal Kant Choudhury Chairman & Managing Director Loan 340.76 Approved 340.76 544.32 203.56
5 Sadhav Shipping Limited Mr. Kamal Kant Choudhury Chairman & Managing Director Remuneration 12.60 Approved 12.60 29.25 13.64
6 Sadhav Shipping Limited Mr. Kamal Kant Choudhury Chairman & Managing Director Any other transaction Sitting Fees 1.35 Approved 1.35 4.59 4.95
7 Sadhav Shipping Limited Mrs. Sadhana Choudhury Whole Time Director Loan 55.56 Approved 55.56 149.52 93.96
8 Sadhav Shipping Limited Mrs. Sadhana Choudhury Whole Time Director Remuneration 10.80 Approved 10.80 44.52 29.98
9 Sadhav Shipping Limited Mrs. Sadhana Choudhury Whole Time Director Any other transaction Sitting Fees 1.20 Approved 1.20 5.04 5.36
10 Sadhav Shipping Limited Mr. Vedant Choudhury Whole Time Director & CEO Loan 77.72 Approved 77.72 171.38 93.66
11 Sadhav Shipping Limited Mr. Vedant Choudhury Whole Time Director & CEO Remuneration 12.00 Approved 12.00 20.44 6.81
12 Sadhav Shipping Limited Mr. Vedant Choudhury Whole Time Director & CEO Any other transaction Sitting Fees 1.85 Approved 1.85 6.39 7.11
13 Sadhav Shipping Limited Mr. Subhas Chandra Choudhury Non - Executive Director Any other transaction Sitting Fees 2.05 Approved 2.05 1.94 2.43
14 Sadhav Shipping Limited Mr. Bibekananda Satapathy Independent Director Any other transaction Sitting Fees 1.95 Approved 1.95 0.00 0.41
15 Sadhav Shipping Limited Mr. Kairali Gopinath Independent Director Any other transaction Sitting Fees 1.85 Approved 1.85 0.09 0.41
16 Sadhav Shipping Limited Mr. Rajiv Pradhan Independent Director Any other transaction Sitting Fees 0.70 Approved 0.70 0.00 0.41
17 Sadhav Shipping Limited Mr. Satish Athaley Independent Director Any other transaction Sitting Fees 0.70 Approved 0.70 0.00 0.41
18 Sadhav Shipping Limited Mr. Abhas Chandra Choudhury Relative of Promoter Any other transaction Salary 7.50 Approved 7.50 4.83 1.17
19 Sadhav Shipping Limited Mrs. Loopa Mudra Sahu Relative of Promoter Any other transaction Salary 3.00 Approved 3.00 1.96 0.49
20 Sadhav Shipping Limited Mr. Nilakantha Prasad Sahu Chief Financial Officer Any other transaction Salary 5.88 Approved 5.88 0.69 0.86
21 Sadhav Shipping Limited Ms. Madhuri Rathi Company Secretary Any other transaction Salary 3.16 Approved 3.16 0.52 0.52
22 Sadhav Shipping Limited Shraddha Foundation Chairman & Managing Director Any other transaction CSR 26.50 Approved 26.50 0.00 26.50
23 United Sadhav Integrated Maritime Private Limited Mr. Vedant Choudhury Director Investment 0.26 Approved 0.26 0.00 0.26
Total value of transaction during the reporting period 1,018.76