Integrated Filing — IndAS



General information about company

Scrip Code 500710
NSE Symbol JSWDULUX
MSEI Symbol NOTLISTED
ISIN INE133A01011
Name of company JSW Dulux Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 13-05-2026   15:30:00
End date and time of board meeting 13-05-2026   20:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 88,327.40 3,59,920.00
Other income 6,714.90 9,848.70
Total income 95,042.30 3,69,768.70
2 Expenses
(a) Cost of materials consumed 47,117.30 1,86,820.00
(b) Purchases of stock-in-trade 3,972.10 18,342.60
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,390.80 5,720.00
(d) Employee benefit expense 7,500.60 31,300.90
(e) Finance costs 430.20 1,211.80
(f) Depreciation, depletion and amortisation expense 2,006.50 7,525.70
(f) Other Expenses
1 Other Expenses 15,654.70 66,890.00
Total other expenses 15,654.70 66,890.00
Total expenses 78,072.20 3,17,811.00
3 Total profit before exceptional items and tax 16,970.10 51,957.70
4 Exceptional items 0.00 1,84,590.00
5 Total profit before tax 16,970.10 2,36,547.70
6 Tax expense
7 Current tax 2,281.90 33,134.20
8 Deferred tax 2,117.60 6,037.10
9 Total tax expenses 4,399.50 39,171.30
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 12,570.60 1,97,376.40
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 12,570.60 1,97,376.40
17 Other comprehensive income net of taxes 141.00 (543.90)
18 Total Comprehensive Income for the period 12,711.60 1,96,832.50
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 4,554.00 4,554.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2,40,490.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 27.6 433.42
Diluted earnings (loss) per share from continuing operations 27.6 433.42
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 27.6 433.42
Diluted earnings (loss) per share from continuing and discontinued operations 27.6 433.42
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes to the Statement of Consolidated Financial Results for the quarter and year ended 31 March 2026 1. The Statement of Consolidated Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on 13 May 2026. 2. The figures for the quarter ended 31 March 2026 and 31 March 2025 are the balancing figures between the audited consolidated figures in respect of the full financial year and the published consolidated year to date figures upto the third quarter of the respective financial years which have neither been subjected to limited review nor audited by our statutory auditors. 3. The Consolidated Financial Results include the results of the following entities namely, JSW Dulux Limited (formerly known as Akzo Nobel India Limited) (Holding Company) and ICI India Research and Technology Centre Private Limited (Formerly known as ICI India Research and Technology Centre) (Subsidiary), hereinafter referred to as the Group. 4. The Group is principally engaged in the business of manufacturing paints, coatings and allied products in India with similar risk, returns and internal business reporting system. Accordingly, there are no reportable segment(s) other than Paints, which singly or in aggregate qualify for separate disclosure as per provisions of the relevant Ind AS 108 Operating segments”. 5. During the quarter ended 31 March 2026, the Subsidiary completed the sale of its immovable property situated at Vashi, Navi Mumbai, Maharashtra. The resultant gain arising from the said sale amounting to Rs. 648 mn has been reported under “Net gain on sale of immovable properties” in the Statement of Consolidated Financial Results for the quarter and year ended 31 March 2026. 6. During the year ended 31 March 2026, the Group recognised exceptional items amounting to Rs. 18,459 mn. The details of the same are as follows: Particulars For the year ended 31 March 2026 Profit from the slump sale of the Powder Coatings division and the International Research Center division (net of directly attributable expenses) 18,925 Impairment provision for property, plant and equipment rendered unusable pursuant to the slump sale (at net book value) (79) Impact of new Labour Codes* (317) Retention Incentive (141) Reimbursement towards additional costs incurred on the carve out due to the slump sale 71 Total 18,459 * The Government of India has notified the Code on Social Security, 2020; the Occupational Safety, Health and Working Conditions Code, 2020; the Industrial Relations Code, 2020 and the Code on Wages, 2019 (collectively, the Labour Codes) on November 21, 2025. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to Labour Codes. The Group has evaluated the impact of increased employee benefits obligations arising from the implementation of the Labour Codes based on its best judgment in consultation with external experts. Accordingly, the Group has recognised a financial impact of Rs. 317 mn in accordance with Ind AS 19 - 'Employee Benefits' and disclosed it as an Exceptional Item in the financial results for the year ended 31 March 2026. The Group will continue to monitor the developments, and will record any additional accounting impact, as required. 7. On 10 December 2025, JSW Paints Limited (JSW) acquired 60.76% shares of the Holding Company under Share Purchase Agreement entered with Imperial Chemical Industries Limited and Akzo Nobel Coatings International B.V. Pursuant to the acquisition, JSW holds 61.2% of the paid-up equity share capital of the Holding Company and is now classified as the promoter of the Holding Company. Imperial Chemical Industries Limited, Akzo Nobel Coatings International B.V. and Akzo Nobel N.V. have ceased to be part of the promoter / promoter group of the Holding Company with effect from 10 December 2025. 8. The Consolidated Financial Results for the quarter and year ended 31 March 2026 are not comparable with the corresponding previous periods due to the slump sale of the Powder Coatings business division and the International Research Center division during the quarter ended 30 September 2025. 9. The Board of Directors of the Holding Company has recommended a final dividend of Rs. 50/- (Rupees fifty only) per fully paid-up equity share of Rs. 10/- each for the financial year 2025-26. The dividend will be paid subject to approval by the shareholders at the forthcoming Annual General Meeting (AGM) of the Holding Company. The Group also paid a special interim dividend of Rs. 156/- (Rupees one hundred and fifty six only) per equity share during the financial year 2025-26, and once the aforesaid final dividend is approved at the forthcoming AGM, the total dividend amount for financial year 2025-26 would be Rs. 206/- per share (previous year Rs. 100 per share). Mumbai Rajiv Rajgopal 13 May 2026 Jt. Managing Director & CEO



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 46,053.00
Capital work-in-progress 4,860.80
Investment property
Goodwill 0.00
Other intangible assets 1,15,277.10
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current
Loans, non-current 15.70
Other non-current financial assets
1 Other financial assets 1,136.30
Total of other non-current financial assets 1,136.30
Total non-current financial assets 1,152.00
Deferred tax assets (net) 22,784.40
Other non-current assets
1 Other non-current assets 10,690.00
Total of other non-current assets 10,690.00
Total non-current assets 2,00,817.30
2 Current assets
Inventories 57,110.00
Current financial asset
Current investments 0.00
Trade receivables, current 60,291.10
Cash and cash equivalents 26,980.00
Bank balance other than cash and cash equivalents 5,390.00
Loans, current 20.50
Other current financial assets
Total of other current financial assets 1,254.30
Total current financial assets 93,935.90
Current tax assets (net)
Other current assets
1 Other current assets 27,668.90
Total of other current assets 27,668.90
Total current assets 1,78,714.80
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 3,79,532.10
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,554.00
Other equity 2,40,610.00
Total equity attributable to owners of parent 2,45,164.00
Non controlling interest
Total equity 2,45,164.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 6,311.70
Total of other non-current financial liabilities 6,311.70
Total non-current financial liabilities 6,311.70
Provisions, non-current 10,410.00
Deferred tax liabilities (net) 2,711.30
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 620.00
Total of other non-current liabilities 620.00
Total non-current liabilities 20,053.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 4,175.10
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 71,470.00
Total Trade payable 75,645.10
Other current financial liabilities
1 Lease liabilities 1,600.00
2 Other financial liabilities 9,430.00
Total of other current financial liabilities 11,030.00
Total current financial liabilities 86,675.10
Other current liabilities 24,970.00
1 Other current liabilities 24,970.00
Total of other current liabilities 24,970.00
Provisions, current 2,670.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 1,14,315.10
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1,34,368.10
Total equity and liabilites 3,79,532.10
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Paints 88,327.40 3,59,920.00
Total Segment Revenue 88,327.40 3,59,920.00
Less: Inter segment revenue
Revenue from operations 88,327.40 3,59,920.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Paints 17,400.20 2,37,759.50
Total Profit before tax 17,400.20 2,37,759.50
i. Finance cost 430.20 1,211.80
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 16,970.00 2,36,547.70
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Paints 3,79,532.10 3,79,532.10
Total Segment Asset 3,79,532.10 3,79,532.10
Un-allocable Assets 0.00 0.00
Net Segment Asset 3,79,532.10 3,79,532.10
4 Segment Liabilities
Segment Liabilities
1 Paints 3,79,532.10 3,79,532.10
Total Segment Liabilities 3,79,532.10 3,79,532.10
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 3,79,532.10 3,79,532.10
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain/(Loss) of defined benefit plans 183.10 (730.00)
Total Amount of items that will not be reclassified to profit and loss 183.10 (730.00)
2 Income tax relating to items that will not be reclassified to profit or loss 42.10 (186.10)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 141.00 (543.90)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,36,547.70
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,211.80
Adjustments for decrease (increase) in inventories 315.90
Adjustments for decrease (increase) in trade receivables, current (3,428.30)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (10,630.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (537.80)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (18,150.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (620.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 7,525.70
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss (8,058.20)
Adjustments for provisions, current 36.80
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (1,960.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 184.90
Adjustments for dividend income 0.00
Adjustments for interest income 1,061.90
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 27.90
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (1,84,590.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (2,19,733.20)
Net cash flows from (used in) operations 16,814.50
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 7,482.10
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 9,332.40
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 8,368.80
Purchase of property, plant and equipment 4,702.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 1,15,200.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,147.80
Income taxes paid (refund) 28,747.90
Other inflows (outflows) of cash 2,19,500.00
Net cash flows from (used in) investing activities 80,366.70
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 1,798.10
Dividends paid 84,705.00
Interest paid 1,040.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (87,543.10)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2,156.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 2.10
Net increase (decrease) in cash and cash equivalents 2,158.10
Cash and cash equivalents cash flow statement at beginning of period 24,823.40
Cash and cash equivalents cash flow statement at end of period 26,981.50





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Price Waterhouse Chartered Accountants LLP Yes 30-11-2026